Original News Release
AGNICO EAGLE REPORTS SECOND QUARTER 2025 RESULTS - RECORD FREE CASH FLOW WITH ANOTHER QUARTER OF STRONG PRODUCTION AND COST PERFORMANCE; BALANCE SHEET FURTHER STRENGTHENED BY TRANSITION TO NET CASH POSITION AND LONG-TERM DEBT REPAYMENT
AGNICO EAGLE REPORTS SECOND QUARTER 2025 RESULTS - RECORD FREE CASH FLOW WITH ANOTHER QUARTER OF STRONG PRODUCTION AND COST PERFORMANCE; BALANCE SHEET FURTHER STRENGTHENED BY TRANSITION TO NET CASH POSITION AND LONG-TERM DEBT REPAYMENT
PR Newswire
TORONTO, July 30, 2025
Stock Symbol: AEM (NYSE and TSX)
(All amounts expressed in U.S. dollars unless otherwise noted)
TORONTO, July 30, 2025 /PRNewswire/ - Agnico Eagle Mines Limited (NYSE: AEM) (TSX: AEM) ("Agnico Eagle" or the "Company") today reported financial and operating results for the second quarter of 2025.
"Our portfolio of high-quality assets continued to deliver exceptional results this quarter, generating record free cash flow, more than doubling the prior quarter. This performance reflects the strength of the gold price environment, our disciplined cost management and the consistency of our operational execution," said Ammar Al-Joundi, Agnico Eagle's President and Chief Executive Officer. "While delivering record free cash flow, we remained disciplined in our capital allocation – reinvesting in our business, strengthening our balance sheet and returning capital to shareholders. We ended the quarter with a significant net cash position and returned approximately $300 million to shareholders through dividends and share repurchases this quarter. We remain focused on executing on our 2025 guidance and advancing our key growth projects to drive long-term value creation."
Second quarter 2025 highlights:
Strong quarterly gold production and cost performance – Payable gold production1 was 866,029 ounces at production costs per ounce of $911, total cash costs per ounce2 of $933 and all-in sustaining costs ("AISC") per ounce2 of $1,289. The strong operational performance in the second quarter of 2025 was led by Canadian Malartic, LaRonde, Macassa and Fosterville. At mid-year, the Company has achieved approximately 51% of the mid-point of its full-year gold production guidance, while achieving total cash costs per ounce below the mid-point of guidance, despite higher royalty costs resulting from higher gold prices
Record quarterly adjusted net income and free cash flow – The Company reported quarterly net income of $1,069 million or $2.13 per share and record adjusted net income3 of $976 million or $1.94 per share. The Company generated cash provided by operating activities of $1,845 million or $3.67 per share ($1,332 million or $2.65 per share of cash provided by operating activities before changes in non-cash components of working capital4) and record free cash flow4 of $1,305 million or $2.60 per share ($792 million or $1.58 per share of free cash flow before changes in non-cash components of working capital4)
2025 gold production and cost guidance reiterated – Full year expected payable gold production in 2025 remains unchanged at 3.3 to 3.5 million ounces, with total cash costs per ounce and AISC per ounce in 2025 unchanged at $915 to $965 and $1,250 to $1,300, respectively. Total capital expenditures (excluding capitalized exploration) for 2025 remain estimated to be between $1.75 billion to $1.95 billion and capitalized exploration remains expected to be between $290 and $310 million. Further details are set out in the 2025 Guidance Summary section below
Balance sheet strengthened by transition to net cash position and debt redemption – The Company transitioned to a net cash5 position of $963 million as at June 30, 2025 as a result of the increase in its cash position by $419 million to $1,558 million and the reduction of long-term debt by $550 million to $595 million. On June 30, 2025, the Company repaid $40 million of the 2017 Series A 4.42% senior notes at maturity and also redeemed the remaining outstanding principal of $260 million of the 2017 senior notes and $250 million of the 2016 senior notes with interest rates ranging from 4.64% to 4.94%. The aggregate payments were comprised of $40 million of the current portion of long-term debt and $510 million of long-term debt
Increased quarterly share repurchases demonstrate continued focus on shareholder returns – A quarterly dividend of $0.40 per share has been declared. In addition, the Company repurchased 836,488 common shares during the quarter at an average share price of $119.47 for aggregate consideration of $100 million under its normal course issuer bid ("NCIB"). The NCIB was renewed in May 2025 with an increased purchase limit of up to $1 billion of common shares
Update on key value drivers and pipeline projects
Canadian Malartic – In the second quarter of 2025, total development reached a quarterly record of 4,850 metres. This included the ramp reaching the mid-shaft loading station at level 102, advancement of the ramp toward shaft bottom at a depth of 1,179 metres, and continued development of the East Gouldie production levels in preparation for initial production in the second half of 2026. Excavation of the mid-shaft loading station between levels 102 and 114 progressed, with steel installation underway and completion expected in the third quarter of 2025. The temporary service hoist ramped up to its design hoisting capacity of 3,500 tonnes per day ("tpd"). Exploration drilling continued to extend the East Gouldie deposit to the east in both the upper and lower portions of the deposit. Regional exploration is prioritizing the newly acquired Marban project including pit design optimization and potential lateral extension of the Marban deposit
Detour Lake – In the second quarter of 2025, the Company initiated development of the exploration ramp with the mobilization of the contractor, completion of the ramp portal and the first blast for the exploration ramp that occurred on July 4, 2025. Exploration drilling into the high-grade corridor in the West Pit zone further defined the high-grade domains that could potentially be mined early in the underground project, with highlight intercepts of 3.4 grams per tonne ("g/t") gold over 67.2 metres at 416 metres depth and 2.3 g/t gold over 42.6 metres at 525 metres depth. Drilling into the West Extension zone at underground depths further confirmed the grades and continuity of mineralization in the western plunge of the deposit
Upper Beaver – In the second quarter of 2025, structural steel installation for the shaft head frame progressed and cladding installation began. In addition, installation of the hoists for service and potential production commenced. At the ramp portal, supporting infrastructure was completed, with excavation of the exploration ramp now expected to begin in the third quarter of 2025
Hope Bay – In the second quarter of 2025, site infrastructure upgrades advanced, including dismantling major components of the existing mill and the refurbishment of the first wing at the Doris camp. In the second quarter of 2025, exploration drilling at Hope Bay totalled 39,390 metres (68,800 metres year-to-date), with a continued focus on mineral resource expansion and conversion of the Patch 7 and Suluk zones in the Madrid deposit. Recent drilling results, including 25.7 g/t gold over 8.4 metres at 754 metres depth in one of the deepest intercepts of the Patch 7 zone to date, continue to support the potential for mineral resource expansion at depth and along strike
San Nicolas project – In the second quarter of 2025, Minas de San Nicolas continued working on a feasibility study, with completion expected late in 2025. Minas de San Nicolas received an exploration permit authorizing additional drill pads across the property and the joint venture approved supplemental drilling activities focused on geotechnical, hydrological, and geological evaluation in proximity to the projected mine area
____________________________________
1 Payable production of a mineral means the quantity of a mineral produced during a period contained in products that have been or will be sold by the Company whether such products are shipped during the period or held as inventory at the end of the period. Payable gold production for the three months ended June 30, 2025 excludes payable gold production at La India and Creston Mascota of 858 and 39 ounces, respectively, which were produced from residual leaching.
2 Total cash costs per ounce and all-in sustaining costs per ounce or AISC per ounce are non-GAAP ratios that are not standardized financial measures under IFRS® Accounting Standards and, in this news release, unless otherwise specified, are reported on (i) a per ounce of gold production basis, and (ii) a by-product basis. For a description of the composition and usefulness of these non-GAAP ratios and reconciliations of total cash costs per ounce and AISC per ounce to production costs on both a by-product and a co-product basis, see "Note Regarding Certain Measures of Performance" below.
3 Adjusted net income and adjusted net income per share are non-GAAP measures or ratios that are not standardized financial measures under IFRS Accounting Standards. For a description of the composition and usefulness of these non-GAAP measures and a reconciliation to net income see "Note Regarding Certain Measures of Performance" below.
4 Cash provided by operating activities before changes in non-cash components of working capital, free cash flow and free cash flow before changes in non-cash components of working capital and their related per share measures are non-GAAP measures or ratios that are not standardized financial measures under IFRS Accounting Standards. For a description of the composition and usefulness of these non-GAAP measures and a reconciliation to cash provided by operating activities see "Note Regarding Certain Measures of Performance" below.
5 Net cash (debt), that is, a negative "net debt" position, and net debt are non-GAAP measures that are not standardized financial measures under IFRS Accounting Standards. For a description of the composition and usefulness of these non-GAAP measures and a reconciliation to long-term debt, see "Note Regarding Certain Measures of Performance" below.
Second Quarter 2025 Results Conference Call and Webcast Tomorrow
The Company's senior management will host a conference call on Thursday, July 31, 2025, at 11:00 AM (E.D.T.) to discuss the Company's financial and operating results.
Via Webcast:
To listen to the live webcast of the conference call, you may register on the Company's website at www.agnicoeagle.com, or directly via the link here.
Via Phone:
To join the conference call by phone, please dial 416.945.7677 or toll-free 1.888.699.1199 to be entered into the call by an operator. To ensure your participation, please call approximately five minutes prior to the scheduled start of the call.
To join the conference call by phone without operator assistance, you may register your phone number here 30 minutes prior to the scheduled start of the call to receive an automated call back.
Replay Archive:
Please dial 289.819.1450 or toll-free 1.888.660.6345, access code 68663#. The conference call replay will expire on August 31, 2025.
The webcast, along with presentation slides, will be archived for 180 days on the Company's website.
Second Quarter 2025 Production and Costs
Production and Cost Results Summary
Three Months Ended
June 30,
Six Months Ended
June 30,
2025
2024
2025
2024
Gold production* (ounces)
866,029
895,838
1,739,823
1,774,490
Gold sales (ounces)**
846,835
874,230
1,689,800
1,753,293
Production costs per ounce***
$ 911
$ 862
$ 895
$ 877
Total cash costs per ounce***
$ 933
$ 870
$ 918
$ 885
AISC per ounce***
$ 1,289
$ 1,169
$ 1,235
$ 1,179
*Gold production for the three months ended June 30, 2025 excludes payable gold production at La India and Creston Mascota of 858 and 39 ounces, respectively, which were produced from residual leaching. Gold production for the six months ended June 30, 2025 excludes payable gold production at La India and Creston Mascota of 2,669 and 64 ounces, respectively.
**Canadian Malartic's payable metal sold excludes the 5% in-kind net smelter return royalty held by Osisko Gold Royalties Ltd. Detour Lake's payable metal sold excludes the 2% in-kind net smelter royalty held by Franco-Nevada Corporation. Macassa's payable metal sold excludes the 1.5% in-kind net smelter royalty held by Franco-Nevada Corporation. For the six months ended June 30, 2025, 2,500 payable gold ounces sold are excluded at La India.
***Production costs per ounce, total cash costs per ounce and AISC per ounce are reported on a per ounce of gold produced basis.
Gold Production
Second Quarter and First Six Months of 2025 – Gold production decreased when compared to the prior-year periods primarily due to lower production from Meadowbank (longer than expected Caribou migration affecting both mining and milling operations), Fosterville (lower grade and throughput) and Canadian Malartic (lower throughput), partially offset by higher production at Macassa and LaRonde (higher grades)
Production Costs per Ounce
Second Quarter and First Six Months of 2025 – Production costs per ounce increased when compared to the prior-year periods primarily due to higher royalties resulting from higher gold prices and lower production, partially offset by the benefit of the weaker Canadian dollar during both periods
Total Cash Costs per Ounce
Second Quarter and First Six Months of 2025 – Total cash costs per ounce increased when compared to the prior-year periods primarily due to the reasons described above for the increase in production costs per ounce during both periods
AISC per Ounce
Second Quarter and First Six Months of 2025 – AISC per ounce increased when compared to the prior-year periods due to the reasons described above for the increase in total cash costs per ounce, higher sustaining capital expenditures primarily at Meadowbank and Fosterville and higher general and administrative expenses during both periods
See the Company's Management Discussion and Analysis for the second quarter of 2025 (the "MD&A") under the caption "Financial and Operating Results" for additional variance analysis on gold production, production costs, minesite costs per tonne and total cash costs per ounce compared to the prior-year periods.
Second Quarter 2025 Financial Results
Financial Results Summary
Three Months Ended
June 30,
Six Months Ended
June 30,
2025
2024
2025
2024
Realized gold price (per ounce)6
$ 3,288
$ 2,342
$ 3,090
$ 2,202
Net income (millions)
$ 1,069
$ 472
$ 1,883
$ 819
Adjusted net income (millions)
$ 976
$ 535
$ 1,746
$ 913
EBITDA (millions)7
$ 2,021
$ 1,123
$ 3,655
$ 2,006
Adjusted EBITDA (millions)7
$ 1,914
$ 1,176
$ 3,504
$ 2,105
Cash provided by operating activities (millions)
$ 1,845
$ 961
$ 2,890
$ 1,745
Cash provided by operating activities before changes in
non-cash working capital balances (millions)
$ 1,332
$ 986
$ 2,541
$ 1,763
Capital expenditures (millions)8
$ 538
$ 407
$ 957
$ 779
Free cash flow (millions).
$ 1,305
$ 557
$ 1,899
$ 953
Free cash flow before changes in non-cash working capital
balances (millions)
$ 792
$ 582
$ 1,551
$ 972
Net income per share (basic
$ 2.13
$ 0.95
$ 3.75
$ 1.64
Adjusted net income per share (basic)
$ 1.94
$ 1.07
$ 3.47
$ 1.83
Cash provided by operating activities per share (basic)
$ 3.67
$ 1.92
$ 5.75
$ 3.50
Cash provided by operating activities before changes in
non-cash working capital balances per share (basic)
$ 2.65
$ 1.97
$ 5.06
$ 3.54
Free cash flow per share (basic)
$ 2.60
$ 1.12
$ 3.78
$ 1.91
Free cash flow before changes in non-cash working capital
balances per share (basic)
$ 1.58
$ 1.17
$ 3.09
$ 1.95
____________________________________
6 Realized gold price is calculated as gold revenues from mining operations divided by the number of ounces sold.
7 "EBITDA" means earnings before interest, taxes, depreciation, and amortization. EBITDA and adjusted EBITDA are non-GAAP measures that are not standardized financial measures under IFRS Accounting Standards. For a description of the composition and usefulness of these non-GAAP measures and a reconciliation to net income see "Note Regarding Certain Measures of Performance" below.
8 Includes capitalized exploration. Capital expenditures is a non-GAAP measure that is not a standardized financial measure under IFRS Accounting Standards. For a discussion of the composition and usefulness of this non-GAAP measure and a reconciliation to additions to property, plant and mine development as set out in the consolidated statements of cash flows, see "Note Regarding Certain Measures of Performance" below.
Net Income
Second Quarter of 2025
Net income increased when compared to the prior-year period primarily due to record operating margins resulting from higher realized gold prices and gains on derivative financial instruments (compared to losses in the prior-year period), partially offset by higher income and mining taxes expense in the current period
Net income of $1,069 million ($2.13 per share) includes the following items (net of tax): net gains on derivative financial instruments of $83 million ($0.17 per share), foreign currency translation gains on deferred tax liabilities and other tax adjustments of $18 million ($0.04 per share), foreign exchange gains of $12 million ($0.02 per share per share), net asset disposal losses of $4 million ($0.01 per share), debt extinguishment costs of $4 million ($0.01 per share) and reclamation and other adjustments totalling $12 million (0.02 per share). Excluding these items results in adjusted net income of $976 million or $1.94 per share
First Six Months of 2025 – Net income increased when compared to the prior-year period primarily due to record operating margins resulting from higher realized gold prices and gains on derivative financial instruments (compared to losses in the prior-year period), partially offset by higher income and mining taxes expense in the current period
Adjusted EBITDA
Second Quarter and First Six Months of 2025 – Adjusted EBITDA increased when compared to the prior-year period primarily due to higher mine operating margins from higher realized gold prices, partially offset by lower gold sales, higher production costs and higher general and administrative expenses
Cash Provided by Operating Activities
Second Quarter and First Six Months of 2025 – Cash provided by operating activities and cash provided by operating activities before changes in non-cash working capital balances increased when compared to the prior-year periods primarily due to the reasons described above related to the increases in adjusted EBITDA. Cash provided by operating activities benefited from favourable changes in non-cash working capital balances, primarily due to an increase in the accrued taxes payable as a result of higher operating margins
Free Cash Flow Before Changes in Non-cash Working Capital Balances
Second Quarter and First Six Months of 2025 – Free cash flow before changes in non-cash working capital balances increased when compared to the prior-year periods due to the reasons described above related to cash provided by operating activities, partially offset by higher additions to property, plant and mine development
Capital Expenditures
In the second quarter of 2025, capital expenditures were $460 million and capitalized exploration expenditures were $78 million, for a total of $538 million. For the first six months of 2025, capital expenditures were $815 million and capitalized exploration expenditures were $143 million, for a total of $957 million. Total capital expenditures for 2025 (including capitalized exploration) are expected to remain in line with full year guidance as set out in the 2025 Guidance Summary below.
The following table sets out a summary of capital expenditures, in each case broken down as between sustaining capital expenditures and development capital expenditures, and capitalized exploration by mine in the second quarter of 2025 and the first six months of 2025.
Summary of Capital Expenditures*
(thousands)
Capital Expenditures**
Capitalized Exploration
Three Months
Ended
Six Months
Ended
Three Months
Ended
Six Months
Ended
Jun 30, 2025
Jun 30, 2025
Jun 30, 2025
Jun 30, 2025
Sustaining Capital Expenditures
LaRonde
$ 20,402
$ 37,905
$ 1,105
$ 1,999
Canadian Malartic
28,235
53,037
954
1,313
Goldex
12,558
26,260
641
1,172
Quebec
61,195
117,202
2,700
4,484
Detour Lake
63,741
99,599
—
—
Macassa
10,199
18,730
331
747
Ontario
73,940
118,329
331
747
Meliadine
16,075
30,469
1,178
2,033
Meadowbank
34,160
57,528
—
—
Nunavut
50,235
87,997
1,178
2,033
Fosterville
15,985
28,615
—
—
Australia
15,985
28,615
—
—
Kittila
19,568
28,999
884
1,609
Finland
19,568
28,999
884
1,609
Pinos Altos
9,969
16,344
577
852
Mexico
9,969
16,344
577
852
Other
2,708
4,190
(156)
237
Total Sustaining Capital Expenditures
$ 233,600
$ 401,676
$ 5,514
$ 9,962
Development Capital Expenditures
LaRonde
$ 18,139
$ 35,082
$ 11
$ 11
Canadian Malartic
68,090
118,961
6,973
12,806
Goldex
3,650
5,631
578
1,075
Quebec
89,879
159,674
7,562
13,892
Detour Lake
58,734
112,666
8,628
17,396
Macassa
20,058
41,875
8,569
19,043
Ontario
78,792
154,541
17,197
36,439
Meliadine
14,961
26,451
4,553
9,154
Meadowbank
1,356
2,681
—
—
Nunavut
16,317
29,132
4,553
9,154
Fosterville
7,303
14,773
3,025
5,400
Australia
7,303
14,773
3,025
5,400
Kittila
(968)
(63)
1,782
3,009
Finland
(968)
(63)
1,782
3,009
Pinos Altos
5
2,916
11
23
San Nicolas (50%)
1,962
4,047
—
—
Mexico
1,967
6,963
11
23
Other
33,356
47,850
38,045
64,762
Total Development Capital Expenditures
$ 226,646
$ 412,870
$ 72,175
$ 132,679
Total Capital Expenditures
$ 460,246
$ 814,546
$ 77,689
$ 142,641
*Capital expenditures is a non-GAAP measure that is not a standardized financial measure under IFRS Accounting Standards. For a discussion of the composition and usefulness of this non-GAAP measure and a reconciliation to additions to property, plant and mine development as set out in the consolidated statements of cash flows, see "Note Regarding Certain Measures of Performance" below.
**Excludes capitalized exploration
2025 Guidance Reiterated
Based on the operational performance in the first six months of 2025, the Company expects to meet its gold production guidance for the full year 2025. The Company's total cash costs per ounce, AISC per ounce and capital expenditures guidance for 2025 remain unchanged. At mid-year, the Company has achieved approximately 51% of the mid-point of its full-year gold production guidance, while achieving total cash costs per ounce below the mid-point of guidance, despite higher royalty costs resulting from higher gold prices. A summary of the Company's guidance is set out below.
2025 Guidance Summary
(millions, unless otherwise stated)
2025
2025
Range
Mid-Point
Gold production (ounces)
3,300,000
3,500,000
3,400,000
Total cash costs per ounce
$915
$965
$940
AISC per ounce
$1,250
$1,300
$1,275
Exploration and corporate development expense
$215
$235
$225
Depreciation and amortization expense
$1,550
$1,750
$1,650
General & administrative expense
$190
$210
$200
Other costs
$105
$115
$110
Tax rate (%)
33 %
38 %
35 %
Cash taxes
$1,100
$1,200
$1,150
Capital expenditures (excluding capitalized exploration)
$1,750
$1,950
$1,850
Capitalized exploration
$290
$310
$300
Tariffs
On February 1, 2025, the United States introduced tariffs on imports from countries including Canada. In response, the Canadian and other governments announced retaliatory tariffs on imports from the United States. In certain cases, the implementation or application of these tariffs has been postponed or modified and exceptions to such tariffs have been made in respect of certain goods. However, the international trade disputes set in motion by these tariffs, retaliatory tariffs and other actions remain fluid.
At this time, the Company believes its revenue structure will be largely unaffected by the tariffs as its gold production is mostly refined in Canada, Australia or Europe. The Company continues to review its exposure to the tariffs and trade disputes and its alternatives to inputs sourced from suppliers that are or may become subject to the tariffs or other trade disputes. However, approximately 60% of the Company's cost structure relates to labour, contractors, energy and royalties, which are not expected to be directly affected by any of the tariffs or trade disputes. While there is uncertainty as to whether the tariffs or retaliatory tariffs will be implemented, the quantum of such tariffs, the goods on which they may be applied and the ultimate effect of tariffs or other trade disputes on the Company's supply chains, the Company continues to monitor developments and may take steps to limit the effect of any tariffs or trade disputes on it as may be appropriate in the circumstances. The costs guidance provided in this news release does not include any potential impact from such tariffs or trade disputes.
Transition to Net Cash Position and Repayment of Long-term Debt
Cash and cash equivalents increased by $419 million when compared to the prior quarter primarily due to higher cash provided by operating activities resulting from higher operating margins due to higher realized gold prices and favourable changes in non-cash components of working capital in the current period. The increase was partially offset by cash used in financing activities in the current period as $550 million of debt was repaid in the second quarter of 2025.
As at June 30, 2025, the Company's total long-term debt was $595 million. On June 30, 2025, the Company repaid $40 million of the 2017 Series A 4.42% senior notes at maturity and also redeemed the remaining outstanding principal of $260 million of the 2017 senior notes and $250 million of the 2016 senior notes with interest rates ranging from 4.64% to 4.94%. The aggregate payments were comprised of $40 million of the current portion of long-term debt and $510 million of long-term debt. The repayment of debt demonstrates the Company's continued commitment to financial discipline and balanced approach to capital allocation. The repayment will reduce interest expense, strengthen the balance sheet and enhance financial flexibility going forward.
No amounts were outstanding under the Company's unsecured revolving bank credit facility as at June 30, 2025 and available liquidity under the facility remained at approximately $2 billion, not including the uncommitted $1 billion accordion feature.
The Company transitioned from a net debt position of $5 million as at March 31, 2025 to a net cash position of $963 million as at June 30, 2025 as a result of the increase in cash and cash equivalents of $419 million and the reduction of long-term debt of $550 million. The following table sets out the calculation of net cash (debt).
Net Cash (Debt) Summary
(millions)
As at
As at
Jun 30, 2025
Mar 31, 2025
Current portion of long-term debt
$ (50)
$ (90)
Non-current portion of long-term debt
(545)
(1,053)
Long-term debt
$ (595)
$ (1,143)
Cash and cash equivalents
1,558
1,138
Net cash (debt)
$ 963
$ (5)
Hedges
The Company's full year 2025 cost guidance is based on assumed exchange rates of 1.38 C$/US$, 1.08 US$/EUR, 1.50 A$/US$ and 20.00 MXP/US$. The Company has set up the following hedge positions based on its currency assumptions for 2025 cost estimates:
Approximately 55% of the remaining estimated Canadian dollar exposure for 2025 is hedged at an average floor price providing protection in respect of exchange rate movements below 1.37 C$/US$, while allowing for participation in respect of exchange rate movements up to an average of 1.42 C$/US$;
Approximately 25% of the remaining estimated Euro exposure for 2025 is hedged at an average floor price providing protection in respect of exchange rate movements above 1.09 US$/EUR, while allowing for participation in respect of exchange rate movements down to an average of 1.05 US$/EUR;
Approximately 51% of the remaining estimated Australian dollar exposure for 2025 is hedged at an average floor price providing protection in respect of exchange rate movements below 1.50 A$/US$, while allowing for participation in respect of exchange rate movements up to an average of 1.70 A$/US$; and
Approximately 37% of the remaining estimated Mexican peso ("MXN") exposure for 2025 is hedged at an average floor price providing protection in respect of exchange rate movements below 19.50 MXP/US$, while allowing for participation in respect of exchange rate movements up to an average of 24.00 MXP/US$.
Including the diesel purchased for the Company's Nunavut operations that was delivered as part of the 2024 sealift, approximately 54% of the Company's remaining estimated diesel exposure for 2025 is hedged at an average benchmark price of $0.74 per litre (excluding transportation and taxes), which is expected to continue to reduce the Company's exposure to diesel price volatility for 2025. The Company's full year 2025 cost guidance is based on an assumed diesel benchmark price of $0.78 per litre (excluding transportation and taxes).
The Company will continue to monitor market conditions and anticipates continuing to opportunistically add to its operating currency and diesel hedges to strategically support its key input costs for the balance of 2025. Current hedging positions are not factored into 2025 or future guidance.
Shareholder Returns
Dividend Record and Payment Dates for the Third Quarter of 2025
The Company's Board of Directors has declared a quarterly cash dividend of $0.40 per common share, payable on September 15, 2025 to shareholders of record as of September 2, 2025. Agnico Eagle has declared a cash dividend every year since 1983.
Expected Dividend Record and Payment Dates for the 2025 Fiscal Year
Record Date
Payment Date
February 28, 2025*
March 14, 2025*
May 30, 2025*
June 16, 2025*
September 2, 2025**
September 15, 2025**
December 1, 2025
December 15, 2025
*Paid
**Declared
Dividend Reinvestment Plan
For information on the Company's dividend reinvestment plan, see: Dividend Reinvestment Plan.
International Dividend Currency Exchange
For information on the Company's international dividend currency exchange program, please contact Computershare Trust Company of Canada by phone at 1.800.564.6253 or online at www.investorcentre.com or www.computershare.com/investor.
Normal Course Issuer Bid
The Company believes that its NCIB is a flexible and complementary tool that, together with its quarterly dividend, is part of the Company's overall capital allocation program and generates value for shareholders. The Company renewed the NCIB in May 2025, increasing the maximum value of its common shares authorized for purchase to $1 billion, subject to a maximum of 5% of the issued and outstanding common shares. Purchases under the NCIB may continue for up to one year from its commencement on May 4, 2025. In the second quarter of 2025, the Company repurchased 836,488 common shares under the NCIB at an average share price of $119.47 for aggregate consideration of $100 million. In the first six months of 2025, the Company repurchased 1,324,535 common shares under the NCIB at an average share price of $113.20 for aggregate consideration of $150 million.
Update on Key Value Drivers and Pipeline Projects
Canadian Malartic
The Company continues to advance the transition to underground mining with the construction of the Odyssey mine and work on several opportunities with a vision to potentially grow annual production at Canadian Malartic to one million ounces per year in the 2030s. These opportunities include the potential for a second shaft at Odyssey, the development of a satellite open pit at Marban and the development of the Wasamac underground project. Marban and Wasamac are located approximately 12 kilometres and 100 kilometres from the Canadian Malartic mill, respectively.
Odyssey
Mine development continued to advance ahead of schedule in the second quarter of 2025, with a record 4,850 metres completed. A key milestone was achieved as the ramp reached the mid-shaft loading station at level 102. The breakthrough to the shaft is scheduled for the third quarter of 2025, following the completion of the fresh air ventilation doors at level 102. The main ramp toward shaft bottom progressed to a depth of 1,019 metres as at 30 June 2025. Development of the East Gouldie production levels also advanced, with preparatory work underway for the planned production start-up in the second half of 2026. This includes installation of the ventilation system, paste distribution infrastructure, and essential services.
In the second quarter of 2025, excavation and construction of the mid-shaft loading station advanced, with excavation of the ore grizzly at level 102 and the loading pocket at level 112 completed. Steel installation between levels 102 and 112 is progressing well, with completion expected in the third quarter of 2025. Ramp excavation connecting level 102 to the crusher room (level 106) and loading station (level 112) is underway, with completion expected in the fourth quarter of 2025. As at June 30, 2025, the shaft reached a depth of 1,179 metres, with conventional shaft sinking expected to resume in the third quarter of 2025, ahead of schedule.
Construction activities of key surface infrastructure progressed on schedule and on budget. At the operational complex, expected to be completed in the first quarter of 2026, interior architectural, mechanical, and electrical installations are underway. Shaft ventilation system installation at the main hoist building is progressing on schedule, with completion expected in the third quarter of 2025. The fabrication of the production hoist is underway in Germany, with delivery expected in 2026. The construction of the second phase of the paste plant has commenced, which is expected to increase capacity to 20,000 tpd.
Building on continued exploration success at depth and the expansion of the mineral resource at East Gouldie, the Company is evaluating opportunities to enhance operational efficiency over the medium to long term. One option under consideration is a 70-metre extension of Shaft #1 to a depth of 1,870 metres. This would involve relocating the loading station at shaft bottom to level 181 from level 174 and adding a loading station at level 146. This potential optimization could improve operational flexibility and efficiency in the early 2030s, reduce reliance on truck haulage, and further unlock the significant exploration potential at depth. This initiative is being assessed in parallel with the potential development of a second shaft at Odyssey.
In exploration drilling at the Odyssey mine and surrounding near-mine exploration properties during the second quarter of 2025, 13 underground rigs and 13 surface rigs drilled a total of 78,640 metres (132,016 metres year-to-date). The drilling program targeted the eastern and depth extensions of the East Gouldie deposit, the new Eclipse zone and portions of the Odyssey deposit near the Odyssey shaft. Regional exploration was focused on the 16-kilometre long land package around the mine, with additional activities conducted on the recently acquired Marban land package located immediately northeast of the Canadian Malartic property.
Drilling into the Lower East extension of the East Gouldie deposit beyond the current mineralized envelope was highlighted by hole MEX24-322WAZA intersecting 3.4 g/t gold over 36.2 metres at 1,947 metres depth and hole MEX24-322WBZ intersecting 3.5 g/t gold over 12.9 metres at 1,993 metres depth and 3.5 g/t gold over 19.2 metres at 2,013 metres depth, representing the deepest intersection of East Gouldie reported to date. These results extend East Gouldie at depth and to the east and are expected to contribute additional inferred mineral resources in this portion of the deposit at year-end 2025.
Hole MEX25-329 intersected the sub-parallel Eclipse zone approximately 300 metres to the north of East Gouldie, returning 4.3 g/t gold over 7.2 metres at 1,507 metres depth and 3.8 g/t gold over 14.0 metres at 1,519 metres depth, including 10.3 g/t gold over 2.5 metres at 1,518 metres depth. Further drilling targeting the Eclipse zone is ongoing to improve the geological understanding of the zone and its potential to add significant mineral resources near planned mine infrastructure.
Drilling in the Upper East extension of East Gouldie near the current shaft and ramp infrastructure was highlighted by hole UGEG-075-046 intersecting 5.7 g/t gold over 17.7 metres at 882 metres depth, including 8.9 g/t gold over 7.7 metres at 882 metres depth. The Company believes this area has the potential to add indicated mineral resources and potentially mineral reserves to East Gouldie by year-end.
Drilling into the Odyssey deposit during the second quarter returned highlights that included: hole UGOD-046-017 intersecting 4.6 g/t gold over 13.1 metres at 408 metres depth in the Odyssey North zone; hole UGOD-041-060 intersecting 9.1 g/t gold over 10.5 metres (core length) at 394 metres depth and hole UGOD-041-063 intersecting 13.8 g/t gold over 6.0 metres (core length) at 387 metres depth, both within the Odyssey internal zones; and, in the eastern extension of the Odyssey South zone, hole UGOD-016-311 intersecting 4.8 g/t gold over 16.1 metres at 403 metres depth, including 8.0 g/t gold over 6.9 metres at 402 metres depth, and hole MEV25-301 intersecting 4.9 g/t gold over 27.0 metres (core length) at 396 metres depth.
In regional exploration, testing for the potential extension of the Keel structure at depth in the East Gouldie deposit was highlighted by hole CHL25-2949 intersecting 2.8 g/t gold over 17.0 metres at 1,756 metres depth, approximately 150 metres below the East Gouldie mineralized envelope.
Selected recent drill intersections from Odyssey are set out in the composite longitudinal section below and in Appendix A.
[Odyssey – Composite Cross and Longitudinal Sections]
Marban
The Marban deposit is located approximately 12 kilometres northeast of the Canadian Malartic mill. The Marban project is an advanced exploration project that could potentially support an open pit mining operation similar to the Barnat open pit operation at Canadian Malartic. Drilling by the Company began at Marban in early May 2025 with two drill rigs completing 10,800 metres in 33 drill holes during the second quarter of 2025. This initial phase of conversion drilling is expected to be complete by the end of August 2025, with the remainder of the year focused on additional conversion drilling, condemnation drilling and testing for the potential extension of the Marban deposit towards the east onto the Company's neighbouring Callahan property.
Detour Lake
Following the receipt of the permit to take water for the exploration phase in April 2025, the Company commenced development of the exploration ramp during the second quarter. The excavation contractor was mobilized, the portal of the exploration ramp was successfully completed and the first blast for the exploration ramp occurred on July 3, 2025. The Company is now focused on advancing the ramp toward the West Extension zone, where a bulk sample is planned from domain 54 at Level 200 in the first half of 2027.
Exploration drilling at Detour Lake during the second quarter of 2025 totalled 55,610 metres (102,500 metres year-to-date) of a planned 168,500 metres in 2025. The exploration program continued to focus on infill drilling into the high-grade corridor at underground depths in the West Pit zone and infill drilling into the West Extension zone at underground depths west of the West Pit mineral resources and next to the planned exploration ramp for the underground project. These results continue to strengthen the mineralization model supporting the underground project west of and under the open pit at Detour Lake.
The drilling into the high-grade corridor in the West Pit zone during the second quarter further defined the high-grade domains that could potentially be mined early in the underground project within the larger lower grade envelope and further validated the current geological interpretation of the high-grade corridor.
Highlights included: hole DLM25-1142C intersecting 3.4 g/t gold over 67.2 metres at 416 metres depth; hole DLM25-1079A intersecting 1.8 g/t gold over 73.2 metres at 537 metres depth and 2.2 g/t gold over 46.9 metres at 599 metres depth; hole DLM25-1095 intersecting 1.8 g/t gold over 59.2 metres at 368 metres depth and 13.7 g/t gold over 3.5 metres at 468 metres depth; and hole DLM25-1101 intersecting 2.3 g/t gold over 42.6 metres at 525 metres depth.
Drilling into the West Extension zone in the western portion of current underground mineral resources further confirmed the grades and continuity of mineralization in the western plunge of the deposit, with highlights that included hole DLM25-1103A intersecting 1.4 g/t gold over 99.7 metres at 554 metres depth and hole DLM25-1094 intersecting 1.7 g/t gold over 113.6 metres at 595 metres depth.
Selected recent drill intersections from Detour Lake are set out in the composite longitudinal section below and in Appendix A.
[Detour Lake – Composite Longitudinal Section]
Upper Beaver
In the second quarter of 2025, structural steel installation for the shaft head frame continued to advance, and cladding installation commenced. Completion of the head frame is expected in the third quarter of 2025. Installation of the hoists for service and potential production began. The shaft sinking winch house was completed during the quarter and is now ready for rope installation, scheduled for the third quarter. Shaft sinking activities are expected to commence in the fourth quarter of 2025.
At the ramp portal, supporting infrastructure for ramp development was finalized, including the cold storage dome, maintenance shop, and temporary air and water installations. Excavation of the exploration ramp is now expected to begin in the third quarter of 2025. Construction of the water treatment plant building was completed, including insulation, cladding and pouring the concrete floor. The water treatment plant remains on schedule for completion and commissioning in the third quarter of 2025.
Hope Bay
In the second quarter of 2025, excavation of the Naartok East exploration ramp at Madrid advanced by 482 metres and reached a depth of 38 metres as at June 30, 2025. The 2.1-kilometre exploration ramp is expected to be developed to a depth of 100 metres to facilitate infill and expansion drilling along the Madrid zones.
During the quarter, major components of the existing mill were dismantled and removed in preparation for a potential new processing circuit under consideration as part of the ongoing technical evaluation. At Doris, the camp upgrade remains on schedule, with the first newly constructed wing expected to be completed in the third quarter of 2025.
Exploration drilling at Hope Bay during the second quarter of 2025 totalled 39,390 metres (68,800 metres year-to-date), with a continued focus on mineral resource expansion and conversion of the Patch 7 and Suluk zones within the Madrid deposit. Results continued to demonstrate continuity within the known zones at Madrid and support the potential for mineral resource expansion at depth and along strike.
Highlights included: hole HBM25-345 intersecting 25.7 g/t gold over 8.4 metres at 754 metres depth in one of the deepest intercepts of the Patch 7 zone to date and beyond current mineral resources; hole HBM25-325 intersecting 5.7 g/t gold over 12.2 metres at 312 metres depth in the upper portion of the Patch 7 zone; and hole HBM25-311 intersecting 16.1 g/t gold over 4.4 metres at 284 metres depth in the Patch 7 zone.
Within the gap area between the Patch 7 and Suluk zones, hole HBM25-324 intersected 4.4 g/t gold over 10.8 metres at 302 metres depth and hole HBM25-348 intersected 6.3 g/t gold over 3.5 metres at 404 metres depth, further demonstrating potential continuity between previously released holes in this under-explored area that is beyond current mineral resources.
Selected recent drill intersections from the Madrid deposit are set out in the composite longitudinal section below and in Appendix A.
[Madrid Deposit at Hope Bay – Composite Longitudinal Section]
The southern extension of the gravel track that runs south alongside Patch Lake was completed early in the second quarter of 2025, significantly reducing helicopter costs for future drilling in the Madrid area and improving access to the Patch 14 and Wolverine target areas.
Both land-based and helicopter-supported exploration are ongoing at Madrid with a budgeted 110,000-metre drill program in 2025. Drilling of high-priority regional exploration targets south of the Madrid deposit and north of the Doris mine is expected to begin in August 2025.
San Nicolas Copper Project (50/50 joint venture with Teck Resources Limited)
In the second quarter of 2025, Minas de San Nicolas advanced its feasibility study, which remains on schedule for completion by year-end. Engagement with government authorities and stakeholders is ongoing to support the review of both the MIA-R (Environmental Impact Assessment) and ETJ (Land Use Change) permits. Project approval is expected to follow, subject to receipt of permits and the results of the feasibility study.
During the quarter, Minas de San Nicolas received an exploration permit authorizing additional drill pads across the property. Minas de San Nicolas also approved a supplemental exploration program totalling $8.8 million to support expanded drilling activities focused on geotechnical, hydrological, and geological evaluation in proximity to the projected mine area.
Second Quarter 2025 Sustainability Highlights
Recognition in health and safety performance and leadership
ELSSA Distinction at Pinos Altos – In April 2025, Pinos Altos was awarded the Entornos Laborales Seguros y Saludables– Healthy and Safe Work Environments distinction by the Mexican Social Security Institute. Pinos Altos continues to demonstrate leadership in the region and was also awarded the Socially Responsible Company distinction for the 10th consecutive year by the CEMEFI (Centro Mexicano para la Filantropía)
John T. Ryan Regional Safety Trophy at Meliadine – Meliadine received the John T. Ryan Regional Safety Trophy for the third consecutive year, highlighting exceptional dedication to workplace safety
Supporting the Nunavut Housing Corporation's Nunavut 3000 initiative – In April 2025, a memorandum of understanding was signed with the Nunavut Housing Corporation at the Nunavut Mining Symposium in Iqaluit to ship approximately 20 new modular homes to Rankin Inlet and Baker Lake in 2025 with the potential to extend the arrangement for future years. The Company is proud to be part of a meaningful initiative to support housing needs in Nunavut
Towards Sustainable Mining® (TSM) Community Engagement Excellence Award – The Company's inaugural Reconciliation Action Plan with Indigenous Peoples was awarded the 2025 TSM Community Engagement Excellence Award by the Mining Association of Canada, recognizing exceptional efforts in community stewardship and sustainability
Execution of collaboration agreement in Quebec – In June 2025, the Company signed a collaboration agreement with Lac Simon and Kitcisakik First Nations for the Akasaba West open pit mine. The agreement will support First Nations participation in the mine's activities through training, employment and advancement opportunities, business opportunities, environmental protection measures and financial commitments
Strong placement of mine rescue teams at regional competitions – LaRonde, Goldex and LaRonde Zone 5 ("LZ5") placed first, second and third, respectively, at the 61st Annual Quebec Provincial Mine Rescue Competition in Val-d'Or and will proceed to the international competition in May 2026. Macassa won the Kirkland Lake District Mine Rescue Competition and the Fosterville emergency response team secured first place at the 2025 Victorian Mine Rescue Competition. These results demonstrate the value of training, planning and working together to face high-pressure challenges and be prepared to protect lives in emergency situations
ABITIBI REGION, QUEBEC
Higher Grades and Operational Performance Continue to Drive Strong Production; Second Consecutive Quarter of Record Gold Production and Development at Odyssey; Goldex Achieved Two Million Ounce Milestone
Abitibi Quebec – Operating Statistics
Three Months Ended June 30, 2025
LaRonde
Canadian
Malartic
Goldex
Consolidated
Abitibi
Quebec
Tonnes of ore milled (thousands)
674
4,963
819
6,456
Tonnes of ore milled per day
7,407
54,538
9,000
70,945
Gold grade (g/t)
4.47
1.17
1.47
1.55
Gold production (ounces)
91,252
172,531
33,118
296,901
Production costs per tonne (C$)
C$ 172
C$ 32
C$ 64
C$ 51
Minesite costs per tonne (C$)9
C$ 166
C$ 42
C$ 63
C$ 58
Production costs per ounce
$ 918
$ 669
$ 1,138
$ 798
Total cash costs per ounce
$ 807
$ 876
$ 962
$ 864
Six Months Ended June 30, 2025
LaRonde
Canadian
Malartic
Goldex
Consolidated
Abitibi
Quebec
Tonnes of ore milled (thousands)
1,349
9,828
1,611
12,788
Tonnes of ore milled per day
7,453
54,298
8,901
70,652
Gold grade (g/t)
4.50
1.14
1.44
1.53
Gold production (ounces)
182,743
332,304
63,134
578,181
Production costs per tonne (C$)
C$ 178
C$ 33
C$ 63
C$ 52
Minesite costs per tonne (C$)
C$ 166
C$ 43
C$ 63
C$ 59
Production costs per ounce
$ 932
$ 706
$ 1,146
$ 826
Total cash costs per ounce
$ 776
$ 900
$ 961
$ 868
See the MD&A under the caption "Financial and Operating Results" for a variance analysis on gold production, production costs, minesite costs per tonne and total cash costs per ounce compared to the prior-year periods.
Regional Highlights
Gold production in the quarter was higher than planned primarily as a result of higher grades at the LaRonde mine and the Barnat pit at Canadian Malartic, partially offset by slightly lower volume milled. The higher gold grades at LaRonde were driven by positive grade reconciliation in three stopes, each mined in a distinct area (East mine, West mine and the 11-3 zone). The higher gold grades at Canadian Malartic were a result of the continued mining of mineralized zones near historical underground stopes in the Barnat pit that returned higher grades than anticipated
At LaRonde, a planned shutdown of approximately 10 days was completed to replace the liners at the SAG mill and for maintenance of the drystack filtration plant. Concurrently, maintenance work was also carried out on the underground rock handling network
At LZ5, the Company continued its automation initiatives and achieved its automation targets. Approximately 24% of the ore hauled to surface was moved using automated scoops and trucks, contributing to the strong overall performance of the site at an average of 3,630 tpd, above the production target of 3,500 tpd for the second quarter of 2025
At Canadian Malartic, in-pit tailings deposition ramped up to its design capacity in the second quarter of 2025
At Odyssey, total development during the quarter was a record at approximately 4,850 metres. Gold production was a quarterly record at approximately 26,600 ounces driven by higher grades and ore mined of approximately 3,970 tpd compared to the target of 3,500 tpd. The ramp-up of the service hoist to its design hoisting capacity of 3,500 tpd and the increased use of remote-operated and automated equipment (including scoops, trucks, jumbos and cable bolters) were the main drivers for exceeding the development and production targets in the second quarter of 2025
At Goldex, record tonnage was processed during the second quarter of 2025 at approximately 819,000 tonnes, driven by record tonnage processed from Akasaba West during April 2025. The target milling rate of 1,750 tpd from Akasaba West was exceeded, averaging 2,864 tpd for the quarter
Canadian Malartic has planned quarterly shutdowns in 2025 of four to five days for regular maintenance at the mill
An update on Odyssey and the "fill-the-mill" strategy is set out in the Update on Key Value Drivers and Pipeline Projects section above
_________________________________
9 Minesite costs per tonne is a non-GAAP measure that is not standardized under IFRS Accounting Standards and is reported on a per tonne of ore milled basis. For a description of the composition and usefulness of this non-GAAP measure and a reconciliation to production costs see "Note Regarding Certain Measures of Performance" below.
ABITIBI REGION, ONTARIO
Strong Mill Throughput and Run-time at Detour Lake; Second Consecutive Quarter of Record Gold Production at Macassa
Abitibi Ontario – Operating Statistics
Three Months Ended June 30, 2025
Detour Lake
Macassa
Consolidated
Abitibi Ontario
Tonnes of ore milled (thousands)
6,836
143
6,979
Tonnes of ore milled per day
75,121
1,571
76,692
Gold grade (g/t)
0.85
19.50
1.23
Gold production (ounces)
168,272
87,364
255,636
Production costs per tonne (C$)
C$ 29
C$ 462
C$ 38
Minesite costs per tonne (C$)
C$ 31
C$ 529
C$ 41
Production costs per ounce
$ 840
$ 552
$ 742
Total cash costs per ounce
$ 914
$ 626
$ 816
Six Months Ended June 30, 2025
Detour Lake
Macassa
Consolidated
Abitibi Ontario
Tonnes of ore milled (thousands)
13,466
291
13,757
Tonnes of ore milled per day
74,398
1,608
76,006
Gold grade (g/t)
0.83
18.99
1.21
Gold production (ounces)
321,110
173,392
494,502
Production costs per tonne (C$)
C$ 29
C$ 472
C$ 38
Minesite costs per tonne (C$)
C$ 31
C$ 531
C$ 41
Production costs per ounce
$ 860
$ 566
$ 757
Total cash costs per ounce
$ 929
$ 636
$ 826
See the MD&A under the caption "Financial and Operating Results" for a variance analysis on gold production, production costs, minesite costs per tonne and total cash costs per ounce compared to the prior-year periods.
Regional Highlights
Gold production in the quarter was in line with plan driven by strong quarterly production at Macassa, offsetting lower production at Detour Lake. Gold production at Macassa was higher than planned as a result of positive grade reconciliation and a change in mine sequencing. At Detour Lake, gold production was affected by lower gold grades than anticipated. Mining during the first half of 2025 took place within a low-grade domain, occasionally resulting in localized negative ore tonnes reconciliation. To offset this shortfall in ore tonnes, the mill feed was supplemented with the low-grade stockpile. Mining will remain in this low-grade domain through the third quarter, with the grade profile expected to improve in the fourth quarter of 2025
At Detour Lake, gold production for first half of 2025 was lower than planned and as a result, the Company expects gold production for the full year 2025 to be around the lower end of the production guidance range of 705,000 to 735,000 ounces
At Macassa, construction of the new paste plant continued during the second quarter of 2025 and is scheduled to be commissioned in the third quarter of 2025
Detour Lake has scheduled a major shutdown of seven days for regular mill maintenance in the fourth quarter of 2025. Macassa has scheduled a major shutdown of five days for the primary grinding mill liner replacement, the annual overhaul of the crusher and other regular mill maintenance in the fourth quarter of 2025
Updates on the Detour Lake underground and Upper Beaver projects are set out in the Update on Key Value Drivers and Pipeline Projects section above
NUNAVUT
Quarterly Gold Production Affected by Caribou Migration; Positive Step-out Drilling Results at Depth and Laterally at Meliadine
Nunavut – Operating Statistics
Three Months Ended June 30, 2025
Meliadine
Meadowbank
Consolidated
Nunavut
Tonnes of ore milled (thousands)
545
692
1,237
Tonnes of ore milled per day
5,989
10,813
16,802
Gold grade (g/t)
5.32
5.00
5.14
Gold production (ounces)
90,263
101,935
192,198
Production costs per tonne (C$)
C$ 290
C$ 211
C$ 246
Minesite costs per tonne (C$)
C$ 254
C$ 207
C$ 228
Production costs per ounce
$ 1,253
$ 1,040
$ 1,140
Total cash costs per ounce
$ 1,112
$ 1,018
$ 1,062
Six Months Ended June 30, 2025
Meliadine
Meadowbank
Consolidated
Nunavut
Tonnes of ore milled (thousands)
1,103
1,729
2,832
Tonnes of ore milled per day
6,094
11,227
17,321
Gold grade (g/t)
5.50
4.78
5.06
Gold production (ounces)
188,775
242,061
430,836
Production costs per tonne (C$)
C$ 251
C$ 188
C$ 213
Minesite costs per tonne (C$)
C$ 241
C$ 185
C$ 207
Production costs per ounce
$ 1,043
$ 963
$ 998
Total cash costs per ounce
$ 1,012
$ 948
$ 976
See the MD&A under the caption "Financial and Operating Results" for a variance analysis on gold production, production costs, minesite costs per tonne and total cash costs per ounce compared to the prior-year periods.
Regional Highlights
Gold production in the quarter was lower than planned as a result of a longer than expected caribou migration. Both the mining and milling operations at Meliadine and Meadowbank were affected by the extended migration despite typical migration patterns being incorporated in the production plans. Wildlife management is a priority for the Company and it continues to work with stakeholders in Nunavut to optimize solutions to safeguard wildlife and reduce production disruptions
At Meliadine, gold production was affected by the extended caribou migration of 11 days compared to a plan of 7 days and an unplanned mill shutdown, in addition to the scheduled mill shutdown. Ore hauling during the quarter was lower than planned due to the extended caribou migration, while record development in April resulted in total quarterly development of approximately 3,890 metres, which was approximately 18% above plan
At Meadowbank, gold production was affected by the extended caribou migration, which led to road closures between Amaruq and Meadowbank for 41 days and a mill shutdown lasting 27 days — both significantly longer than the 27-day and 9-day durations planned, respectively — reducing the volume of material hauled from the pit and between sites, resulting in lower volume processed during the quarter
Despite the weaker than planned gold production during the second quarter of 2025, guidance for both Meliadine and Meadowbank remains unchanged
During the second quarter of 2025, the Company revised its estimate of the Meadowbank asset retirement obligation ("ARO"), recognized on the financial statements as a result of the completion of an internal evaluation. The ARO increased by approximately $198 million with a corresponding adjustment to the Meadowbank mining asset on the Company's balance sheet. The increase in the ARO is primarily driven by revised estimates for dismantling infrastructure, transportation and fuel costs, and expected operating costs during the closure period. These updates reflect the scale of the operational footprint and logistical requirements at Meadowbank. The ARO-related costs are expected to be tax-deductible at an estimated rate of approximately 26%. As at June 30, 2025, the ARO liability was approximately $433 million. The Company continues to evaluate opportunities to optimize and reduce the Meadowbank ARO estimate, including the potential to integrate a life of mine extension beyond 2028
Meliadine has scheduled quarterly shutdowns lasting three to six days for regular mill maintenance. Meadowbank has a scheduled major shutdown, lasting five days, to replace the SAG and ball mill liners and complete other regular mill maintenance in the fourth quarter of 2025
An update on Hope Bay is set out in the Update on Key Value Drivers and Pipeline Projects section above
Exploration Highlights at Meliadine
Exploration drilling during the second quarter of 2025 totalled 27,100 metres (49,840 metres year-to-date), with results from a larger step-out drill program showing promising indications at depth and laterally
Highlights from the first half of 2025 from drilling into extensions of the Tiriganiaq deposit include: hole M25-4274A intersecting 20.3 g/t gold over 1.5 metres at 1,086 metres depth approximately 500 metres down-plunge from current mineral resources in the eastern portion of the deposit; hole ML425-9085-D19 intersecting 14.5 g/t gold over 5.2 metres at 790 metres depth and approximately 200 metres below current mineral resources in the western portion of the deposit; and hole ML425-9204-D22 intersecting 26.4 g/t gold over 4.7 metres at 696 metres depth and approximately 50 metres beyond current mineral resources in the middle portion of the deposit
The exploration drilling program is being accelerated for the remainder of the year to further investigate the deep extensions of the Tiriganiaq deposit to assist in long-term scenario analysis
Selected recent drill intersections from the Tiriganiaq, Wesmeg and Wesmeg North deposits are set out in the composite longitudinal section below and in Appendix A
[Meliadine Mine – Plan Map and Composite Longitudinal Section]
AUSTRALIA
Strong Quarterly Gold Production Driven by Higher Grades; Fosterville Celebrates 20th Anniversary Since the Start of Operations
Fosterville – Operating Statistics
Three Months Ended
June 30, 2025
Six Months Ended
June 30, 2025
Tonnes of ore milled (thousands)
188
351
Tonnes of ore milled per day
2,066
1,939
Gold grade (g/t)
8.52
8.57
Gold production (ounces)
49,574
93,189
Production costs per tonne (A$)
A$ 309
A$ 314
Minesite costs per tonne (A$)
A$ 315
A$ 329
Production costs per ounce
$ 767
$ 763
Total cash costs per ounce
$ 783
$ 797
See the MD&A under the caption "Financial and Operating Results" for a variance analysis on gold production, production costs, minesite costs per tonne and total cash costs per ounce compared to the prior-year periods.
Highlights
Gold production in the quarter was higher than planned as a result of higher grades due to a change in mining sequence at Phoenix and higher than anticipated grades at Robbins Hill and Harrier, partially offset by lower mill throughput
The Company is implementing an upgrade of the primary ventilation system to sustain the mining rate in the Lower Phoenix zones in future years. The development of the primary fan chambers was completed in the second quarter of 2025 with the work required for the power connection and construction ongoing in the third and fourth quarters of 2025. Commissioning of the primary fans is expected to be completed in the fourth quarter of 2025
Fosterville has scheduled quarterly shutdowns of five days for regular mill maintenance in 2025
FINLAND
Solid Underground Operational Performance with Gold Production in Line with Target; Optimization Initiatives Continue to Deliver Cost Benefits
Kittila – Operating Statistics
Three Months Ended
June 30, 2025
Six Months Ended
June 30, 2025
Tonnes of ore milled (thousands)
482
1,004
Tonnes of ore milled per day
5,297
5,547
Gold grade (g/t)
3.96
3.92
Gold production (ounces)
50,357
104,461
Production costs per tonne (€)
€ 100
€ 101
Minesite costs per tonne (€)
€ 104
€ 102
Production costs per ounce
$ 1,093
$ 1,062
Total cash costs per ounce
$ 1,134
$ 1,071
See the MD&A under the caption "Financial and Operating Results" for a variance analysis on gold production, production costs, minesite costs per tonne and total cash costs per ounce compared to the prior-year periods.
Highlights
Gold production in the quarter was in line with plan as Kittila completed an 11-day scheduled shutdown for regular maintenance on the autoclave in the second quarter of 2025
The cost performance of the underground mine and mill continued to realize the benefits of continuous improvement initiatives, with minesite costs per tonne in the first half of 2025 decreasing by approximately 4%, from €106 to €102 per tonne, when compared to the prior-year period. This decrease was achieved despite the increase in royalty costs per tonne of approximately €2 due to higher gold prices in the first half of 2025 compared to the prior-year period. Initiatives that resulted in lower costs included the internalization of work previously done by contractors and hoisting waste rock through the shaft, which resulted in the reduction in the number of trucks used to haul waste
Exploration Highlights
Exploration drilling at Kittila during the second quarter of 2025 totalled 18,100 metres (34,300 metres year-to-date) and intersected wide, high-grade mineralization at the bottom of the Main zone in the Rimpi Deep area, with highlights from the first half of 2025 including hole ROD24-700G intersecting 11.5 g/t gold over 15.9 metres at 1,464 metres depth; hole ROD24-700B intersecting 12.2 g/t gold over 12.9 metres at 1,457 metres depth; and hole ROD24-700C intersecting 10.4 g/t gold over 10.8 metres at 1,444 metres depth
The Company expects these results to have a positive impact on mineral reserve replacement at year-end 2025
Selected recent drill intersections from the first half of 2025 from the Main and Sisar zones at Kittila are set out in the composite longitudinal section below and in Appendix A
[Kittila – Composite Longitudinal Section]
MEXICO
Stable Gold Production Driven by Solid Underground Performance at Cubiro
Pinos Altos – Operating Statistics
Three Months Ended
June 30, 2025
Six Months Ended
June 30, 2025
Tonnes of ore milled (thousands)
441
822
Tonnes of ore milled per day
4,846
4,541
Gold grade (g/t)
1.58
1.53
Gold production (ounces)
21,363
38,654
Production costs per tonne
$ 115
$ 113
Minesite costs per tonne
$ 118
$ 118
Production costs per ounce
$ 2,367
$ 2,413
Total cash costs per ounce
$ 2,002
$ 2,077
See the MD&A under the caption "Financial and Operating Results" for a variance analysis on gold production, production costs, minesite costs per tonne and total cash costs per ounce compared to the prior-year periods.
Highlights
In early July 2025, a disagreement among local communities regarding the distribution of hauling work at Cubiro led to a short-term blockage of road access to Pinos Altos. In response, the Company suspended operations for four days in accordance with its safety protocols to protect personnel and infrastructure. Operations have been fully restored
About Agnico Eagle
Canadian-based and led, Agnico Eagle is Canada's largest mining company and the second largest gold producer in the world. It produces precious metals from operations in Canada, Australia, Finland and Mexico and has a pipeline of high-quality exploration and development projects. Agnico Eagle is a partner of choice within the mining industry, recognized globally for its leading sustainability practices. Agnico Eagle was founded in 1957 and has consistently created value for its shareholders, declaring a cash dividend every year since 1983.
About this News Release
Unless otherwise stated, references to "Canadian Malartic", "Goldex", "LaRonde" and "Meadowbank" are to the Company's operations at the Canadian Malartic complex, the Goldex complex, the LaRonde complex and the Meadowbank complex, respectively. The Canadian Malartic complex consists of the mining, milling and processing operations at the Canadian Malartic mine and the mining operations at the Odyssey mine. The Goldex complex consists of the mining, milling and processing operations at the Goldex mine and the mining operations at the Akasaba West open pit mine. The LaRonde complex consists of the mining, milling and processing operations at the LaRonde mine and the mining operations at the LaRonde Zone 5 mine. The Meadowbank complex consists of the milling and processing operations at the Meadowbank mine and the mining operations at the Amaruq open pit and underground mines. References to other operations are to the relevant mines, projects or properties, as applicable.
When used in this news release, the terms "including" and "such as" mean including and such as, without limitation.
The information contained on any website linked to or referred to herein (including the Company's website) is not part of this news release.
Note Regarding Certain Measures of Performance
This news release discloses certain financial performance measures and ratios, including "total cash costs per ounce", "minesite costs per tonne", "all-in sustaining costs per ounce" (or "AISC per ounce"), "adjusted net income", "adjusted net income per share", "cash provided by operating activities before changes in non-cash components of working capital", "cash provided by operating activities before changes in non-cash components of working capital per share", "EBITDA" which means earnings before interest, taxes, depreciation and amortization, "adjusted EBITDA", "free cash flow", "free cash flow before changes in non-cash components of working capital", "operating margin", "sustaining capital expenditures", "development capital expenditures", "sustaining capitalized exploration", "development capitalized exploration" and "net cash (debt)", as well as, for certain of these measures their related per share ratios that are not standardized measures under IFRS Accounting Standards. These measures and ratios may not be comparable to similar measures and ratios reported by other gold producers and should be considered together with other data prepared in accordance with IFRS Accounting Standards. The Company has changed the label for the non-GAAP measure "net debt" to "net cash (debt)" as the Company believes that reporting a positive net cash position is more clear and understandable to readers than a negative net debt position. The Company's method of calculating this non-GAAP measure has not changed. See below for a reconciliation of these measures to the most directly comparable financial information reported in the condensed interim consolidated financial statements prepared in accordance with IFRS Accounting Standards.
Total cash costs per ounce and minesite costs per tonne
Total cash costs per ounce is calculated on a per ounce of gold produced basis and is reported on both a by-product basis (deducting by-product metal revenues from production costs) and a co-product basis (without deducting by-product metal revenues). Total cash costs per ounce on a by-product basis is calculated by adjusting production costs as recorded in the condensed interim consolidated statements of income for by-product revenues, inventory production costs, the impact of purchase price allocation in connection with mergers and acquisitions on inventory accounting, realized gains and losses on hedges of production costs and other adjustments, which include the costs associated with a 5% in-kind royalty paid in respect of certain portions of Canadian Malartic, a 2% in-kind royalty paid in respect of Detour Lake, a 1.5% in-kind royalty paid in respect of Macassa, as well as smelting, refining and marketing charges and then dividing by the number of ounces of gold produced. Given the nature of the fair value adjustment on inventory related to mergers and acquisitions and the use of the total cash costs per ounce measures to reflect the cash generating capabilities of the Company's operations, the calculation of total cash costs per ounce for Canadian Malartic have been adjusted for the effects of purchase price allocation. Investors should note that total cash costs per ounce is not reflective of all cash expenditures, as it does not include income tax payments, interest costs or dividend payments. Total cash costs per ounce on a co-product basis is calculated in the same manner as total cash costs per ounce on a by-product basis, except that no adjustment is made for by-product metal revenues. Accordingly, the calculation of total cash costs per ounce on a co-product basis does not reflect a reduction in production costs or smelting, refining and marketing charges associated with the production and sale of by-product metals.
Total cash costs per ounce is intended to provide investors with information about the cash-generating capabilities of the Company's mining operations. Management also uses these measures to, and believes they are useful to investors so investors can, understand and monitor the performance of the Company's mining operations. The Company believes that total cash costs per ounce is useful to help investors understand the costs associated with producing gold and the economics of gold mining. As market prices for gold are quoted on a per ounce basis, using the total cash costs per ounce on a by-product basis measure allows management and investors to assess a mine's cash-generating capabilities at various gold prices. Management is aware, and investors should note, that these per ounce measures of performance can be affected by fluctuations in exchange rates and, in the case of total cash costs per ounce on a by-product basis, by-product metal prices. Management compensates for these inherent limitations by using, and investors should also consider using, these measures in conjunction with data prepared in accordance with IFRS Accounting Standards and minesite costs per tonne as these measures are not necessarily indicative of operating costs or cash flow measures prepared in accordance with IFRS Accounting Standards. Management also performs sensitivity analyses in order to quantify the effects of fluctuating metal prices and exchange rates.
Agnico Eagle's primary business is gold production and the focus of its current operations and future development is on maximizing returns from gold production, with other metal production being incidental to the gold production process. Accordingly, all metals other than gold are considered by-products.
Unless otherwise indicated, total cash costs per ounce is reported on a by-product basis. Total cash costs per ounce is reported on a by-product basis because (i) the majority of the Company's revenues are from gold, (ii) the Company mines ore, which contains gold, silver, zinc, copper and other metals, (iii) it is not possible to specifically assign all costs to revenues from the gold, silver, zinc, copper and other metals the Company produces, (iv) it is a method used by management and the Board of Directors to monitor operations, and (v) many other gold producers disclose similar measures on a by-product rather than a co-product basis.
Minesite costs per tonne are calculated by adjusting production costs as recorded in the condensed interim consolidated statements of income for inventory production costs and other adjustments, and then dividing by tonnage of ore processed. As the total cash costs per ounce can be affected by fluctuations in by–product metal prices and foreign exchange rates, management believes that minesite costs per tonne is useful to investors in providing additional information regarding the performance of mining operations, eliminating the impact of varying production levels. Management also uses this measure to determine the economic viability of mining blocks. As each mining block is evaluated based on the net realizable value of each tonne mined, in order to be economically viable the estimated revenue on a per tonne basis must be in excess of the minesite costs per tonne. Management is aware, and investors should note, that this per tonne measure of performance can be affected by fluctuations in processing levels. This inherent limitation may be partially mitigated by using this measure in conjunction with production costs and other data prepared in accordance with IFRS Accounting Standards.
The following table sets out the production costs per minesite for the three and six months ended June 30, 2025 and June 30, 2024, as presented in the condensed interim consolidated statements of income in accordance with IFRS Accounting Standards.
Total Production Costs by Mine
Three Months Ended
June 30,
Six Months Ended
June 30,
(thousands)
2025
2024
2025
2024
LaRonde mine
$ 60,654
$ 43,682
$ 125,186
$ 119,238
LZ5
23,080
20,121
45,192
39,143
LaRonde
83,734
63,803
170,378
158,381
Canadian Malartic
115,383
144,333
234,672
270,909
Goldex
37,690
33,084
72,346
66,266
Quebec
236,807
241,220
477,396
495,556
Detour Lake
141,330
120,302
276,276
252,207
Macassa
48,266
51,029
98,092
98,677
Ontario
189,596
171,331
374,368
350,884
Meliadine
113,093
85,913
196,915
179,364
Meadowbank
106,039
123,014
233,006
237,176
Nunavut
219,132
208,927
429,921
416,540
Fosterville
38,018
36,824
71,058
70,478
Australia
38,018
36,824
71,058
70,478
Kittila
55,064
57,529
110,897
116,567
Finland
55,064
57,529
110,897
116,567
Pinos Altos
50,570
43,109
93,280
76,516
La India
—
13,044
—
29,028
Mexico
50,570
56,153
93,280
105,544
Production costs per the consolidated statements of
income
$ 789,187
$ 771,984
$ 1,556,920
$ 1,555,569
The following tables set out a reconciliation of total cash costs per ounce (on both a by-product basis and co-product basis) and minesite costs per tonne to production costs for the three and six months ended June 30, 2025 and June 30, 2024, exclusive of amortization, as presented in the condensed interim consolidated statements of income in accordance with IFRS Accounting Standards.
Reconciliation of Production Costs to Total Cash Costs per Ounce by Mine
Three Months Ended June 30, 2025
(thousands, except as noted)
Mine
Payable
gold
production
(ounces)(i)
Production
costs ($)
Production
costs per
ounce ($)
Inventory
adjustments
($)(ii)
Realized
gains and
losses on
hedges ($)
In-kind
royalty
($)(iii)
Smelting,
refining and
marketing
charges ($)
Total cash
costs per
ounce (co-
product
basis) ($)
By-
product
metal
revenues
($)
Total cash
costs per
ounce (by-
product
basis) ($)
LaRonde mine
69,778
60,654
869
2,778
55
—
2,844
951
(15,941)
722
LZ5
21,474
23,080
1,075
(319)
21
—
907
1,103
(418)
1,084
LaRonde
91,252
83,734
918
2,459
76
—
3,751
986
(16,359)
807
Canadian Malartic
172,531
115,383
669
10,841
158
27,132
567
893
(2,940)
876
Goldex
33,118
37,690
1,138
(422)
31
—
1,154
1,161
(6,593)
962
Quebec
296,901
236,807
798
12,878
265
27,132
5,472
952
(25,892)
864
Detour Lake
168,272
141,330
840
2,429
199
9,383
1,697
921
(1,231)
914
Macassa
87,364
48,266
552
2,911
75
4,076
74
634
(674)
626
Ontario
255,636
189,596
742
5,340
274
13,459
1,771
823
(1,905)
816
Meliadine
90,263
113,093
1,253
(12,255)
106
—
144
1,120
(697)
1,112
Meadowbank
101,935
106,039
1,040
(1,348)
146
—
264
1,031
(1,382)
1,018
Nunavut
192,198
219,132
1,140
(13,603)
252
—
408
1,073
(2,079)
1,062
Fosterville
49,574
38,018
767
901
—
—
37
786
(156)
783
Australia
49,574
38,018
767
901
—
—
37
786
(156)
783
Kittila
50,357
55,064
1,093
2,909
(605)
—
(63)
1,138
(181)
1,134
Finland
50,357
55,064
1,093
2,909
(605)
—
(63)
1,138
(181)
1,134
Pinos Altos
21,363
50,570
2,367
1,323
(85)
—
309
2,440
(9,361)
2,002
Mexico
21,363
50,570
2,367
1,323
(85)
—
309
2,440
(9,361)
2,002
Consolidated
866,029
789,187
911
9,748
101
40,591
7,934
979
(39,574)
933
Notes:
(i)
Gold production for the three months ended June 30, 2025 excludes 858 ounces of payable production of gold at La India and 39 ounces of payable production of gold at Creston Mascota, which were produced from residual leaching.
(ii)
Under the Company's revenue recognition policy, revenue from contracts with customers is recognized upon the transfer of control over metals sold to the customer. As the total cash costs per ounce are calculated on a production basis, an inventory adjustment is made to reflect the portion of production not yet recognized as revenue. Included in inventory adjustments for Canadian Malartic for the three months ended June 30, 2025 is $1.4 million associated with the fair value allocated to inventory on Canadian Malartic as part of the purchase price allocation from the acquisition, on March 31, 2023, of the 50% of Canadian Malartic that Agnico Eagle did not then hold.
(iii)
Relates to costs associated with a 5% in-kind royalty paid in respect of Canadian Malartic, a 2% in-kind royalty paid in respect of Detour Lake, a 1.5% in-kind royalty paid in respect of Macassa.
Three Months Ended June 30, 2024
(thousands, except as noted)
Mine
Payable
gold
production
(ounces)
Production
costs ($)
Production
costs per
ounce ($)
Inventory
adjustments
($)(i)
Realized
gains and
losses on
hedges ($)
In-kind
royalty
($)(ii)
Smelting,
refining and
marketing
charges ($)
Total cash
costs per
ounce (co-
product
basis) ($)
By-
product
metal
revenues ($)
Total cash
costs per
ounce (by-
product
basis) ($)
LaRonde mine
62,260
43,682
702
16,244
351
—
3,227
1,020
(17,016)
747
LZ5
20,074
20,121
1,002
(252)
123
—
996
1,046
(311)
1,030
LaRonde
82,334
63,803
775
15,992
474
—
4,223
1,026
(17,327)
816
Canadian Malartic
180,871
144,333
798
(5,041)
988
19,653
(120)
884
(2,216)
871
Goldex
33,750
33,084
980
222
210
—
827
1,018
(5,199)
864
Quebec
296,955
241,220
812
11,173
1,672
19,653
4,930
938
(24,742)
855
Detour Lake
168,247
120,302
715
3,617
1,089
7,116
1,607
795
(666)
791
Macassa
64,062
51,029
797
(441)
432
2,292
64
833
—
833
Ontario
232,309
171,331
738
3,176
1,521
9,408
1,671
805
(666)
803
Meliadine
88,675
85,913
969
(7,455)
827
—
93
895
(280)
892
Meadowbank
126,419
123,014
973
(6,610)
1,275
—
14
931
(1,108)
922
Nunavut
215,094
208,927
971
(14,065)
2,102
—
107
916
(1,388)
910
Fosterville
65,963
36,824
558
3,382
68
—
12
611
(167)
608
Australia
65,963
36,824
558
3,382
68
—
12
611
(167)
608
Kittila
55,671
57,529
1,033
(649)
30
—
(52)
1,021
(98)
1,020
Finland
55,671
57,529
1,033
(649)
30
—
(52)
1,021
(98)
1,020
Pinos Altos
23,754
43,109
1,815
(872)
—
—
345
1,793
(8,989)
1,414
Creston Mascota
13
—
—
—
—
—
—
—
—
—
La India
6,079
13,044
2,146
381
—
—
131
2,230
(356)
2,171
Mexico
29,846
56,153
1,881
(491)
—
—
476
1,881
(9,345)
1,568
Consolidated
895,838
771,984
862
2,526
5,393
29,061
7,144
911
(36,406)
870
Notes:
(i)
Under the Company's revenue recognition policy, revenue from contracts with customers is recognized upon the transfer of control over metals sold to the customer. As the total cash costs per ounce are calculated on a production basis, an inventory adjustment is made to reflect the portion of production not yet recognized as revenue.
(ii)
Relates to costs associated with a 5% in-kind royalty paid in respect of Canadian Malartic, a 2% in-kind royalty paid in respect of Detour Lake, a 1.5% in-kind royalty paid in respect of Macassa.
Six Months Ended June 30, 2025
(thousands, except as noted)
Mine
Payable
gold
production
(ounces)(i)
Production
costs ($)
Production
costs per
ounce ($)
Inventory
adjustments
($)(ii)
Realized
(gains)
and losses
on hedges
($)
In-kind
royalty
($)(iii)
Smelting,
refining
and
marketing
charges ($)
Total cash
costs per
ounce (co-
product
basis) ($)
By-
product
metal
revenues
($)
Total cash
costs per
ounce (by-
product
basis) ($)
LaRonde mine
142,147
125,186
881
(1,157)
577
—
4,719
910
(33,121)
677
LZ5
40,596
45,192
1,113
(1,132)
212
—
1,811
1,135
(460)
1,124
LaRonde
182,743
170,378
932
(2,289)
789
—
6,530
960
(33,581)
776
Canadian Malartic
332,304
234,672
706
16,236
1,294
51,720
837
917
(5,529)
900
Goldex
63,134
72,346
1,146
(314)
332
—
2,121
1,180
(13,842)
961
Quebec
578,181
477,396
826
13,633
2,415
51,720
9,488
959
(52,952)
868
Detour Lake
321,110
276,276
860
2,065
1,077
18,083
3,000
936
(2,119)
929
Macassa
173,392
98,092
566
4,775
794
7,610
161
643
(1,175)
636
Ontario
494,502
374,368
757
6,840
1,871
25,693
3,161
833
(3,294)
826
Meliadine
188,775
196,915
1,043
(6,396)
998
—
228
1,016
(697)
1,012
Meadowbank
242,061
233,006
963
(3,011)
1,304
—
299
957
(2,132)
948
Nunavut
430,836
429,921
998
(9,407)
2,302
—
527
983
(2,829)
976
Fosterville
93,189
71,058
763
3,421
—
—
53
800
(270)
797
Australia
93,189
71,058
763
3,421
—
—
53
800
(270)
797
Kittila
104,461
110,897
1,062
1,803
(431)
—
(119)
1,074
(294)
1,071
Finland
104,461
110,897
1,062
1,803
(431)
—
(119)
1,074
(294)
1,071
Pinos Altos
38,654
93,280
2,413
3,523
29
—
568
2,520
(17,123)
2,077
Mexico
38,654
93,280
2,413
3,523
29
—
568
2,520
(17,123)
2,077
Consolidated
1,739,823
1,556,920
895
19,813
6,186
77,413
13,678
962
(76,762)
918
Notes:
(i)
Gold production for the six months ended June 30, 2025 excludes 2,669 ounces of payable production of gold at La India and 64 ounces of payable production of gold at Creston Mascota, which were produced from residual leaching.
(ii)
Under the Company's revenue recognition policy, revenue from contracts with customers is recognized upon the transfer of control over metals sold to the customer. As the total cash costs per ounce are calculated on a production basis, an inventory adjustment is made to reflect the portion of production not yet recognized as revenue. Included in inventory adjustments for Canadian Malartic for the six months ended June 30, 2025 is $2.5 million associated with the fair value allocated to inventory on Canadian Malartic as part of the purchase price allocation from the acquisition, on March 31, 2023, of the 50% of Canadian Malartic that Agnico Eagle did not then hold.
(iii)
Relates to costs associated with a 5% in-kind royalty paid in respect of Canadian Malartic, a 2% in-kind royalty paid in respect of Detour Lake, a 1.5% in-kind royalty paid in respect of Macassa.
Six Months Ended June 30, 2024
(thousands, except as noted)
Mine
Payable
gold
production
(ounces)
Production
costs ($)
Production
costs per
ounce ($)
Inventory
adjustments
($)(i)
Realized
(gains)
and losses
on hedges
($)
In-kind
royalty
($)(ii)
Smelting,
refining
and
marketing
charges ($)
Total cash
costs per
ounce (co-
product
basis) ($)
By-
product
metal
revenues
($)
Total cash
costs per
ounce (by-
product
basis) ($)
LaRonde mine
114,075
119,238
1,045
1,533
370
—
8,220
1,134
(29,606)
874
LZ5
36,623
39,143
1,069
68
129
—
1,366
1,111
(498)
1,098
LaRonde
150,698
158,381
1,051
1,601
499
—
9,586
1,129
(30,104)
929
Canadian Malartic
367,777
270,909
737
9,666
1,040
38,696
327
872
(4,168)
860
Goldex
68,138
66,266
973
679
221
—
1,197
1,003
(6,616)
906
Quebec
586,613
495,556
845
11,946
1,760
38,696
11,110
953
(40,888)
883
Detour Lake
318,998
252,207
791
(4,569)
1,147
13,694
3,173
833
(1,246)
829
Macassa
132,321
98,677
746
(1,530)
455
4,374
139
772
(220)
770
Ontario
451,319
350,884
777
(6,099)
1,602
18,068
3,312
815
(1,466)
812
Meliadine
184,400
179,364
973
(10,755)
1,107
—
35
921
(515)
918
Meadowbank
254,193
237,176
933
(705)
1,821
—
(45)
937
(1,974)
930
Nunavut
438,593
416,540
950
(11,460)
2,928
—
(10)
930
(2,489)
925
Fosterville
122,532
70,478
575
246
86
—
29
578
(327)
575
Australia
122,532
70,478
575
246
86
—
29
578
(327)
575
Kittila
110,252
116,567
1,057
(1,144)
19
—
(120)
1,046
(187)
1,044
Finland
110,252
116,567
1,057
(1,144)
19
—
(120)
1,046
(187)
1,044
Pinos Altos
48,479
76,516
1,578
5,783
—
—
663
1,711
(16,039)
1,380
Creston Mascota
41
—
—
—
—
—
—
—
—
—
La India
16,661
29,028
1,742
147
—
—
264
1,767
(858)
1,715
Mexico
65,181
105,544
1,619
5,930
—
—
927
1,724
(16,897)
1,465
Consolidated
1,774,490
1,555,569
877
(581)
6,395
56,764
15,248
920
(62,254)
885
Notes:
(i)
Under the Company's revenue recognition policy, revenue from contracts with customers is recognized upon the transfer of control over metals sold to the customer. As the total cash costs per ounce are calculated on a production basis, an inventory adjustment is made to reflect the portion of production not yet recognized as revenue.
(ii)
Relates to costs associated with a 5% in-kind royalty paid in respect of Canadian Malartic, a 2% in-kind royalty paid in respect of Detour Lake, a 1.5% in-kind royalty paid in respect of Macassa.
Reconciliation of Production Costs to Minesite Costs per Tonne by Mine
Three Months Ended June 30, 2025
(thousands, except as noted)
Mine
Tonnes of
ore milled
(thousands)
Production
costs ($)
Production
costs in
local
currency
Local
currency
production
costs per
tonne
Inventory
adjustments
in local
currency(i)
In-kind
royalty in
local
currency(ii)
Smelting,
refining and
marketing
charges in
local currency
Local
currency
minesite
costs per
tonne
LaRonde mine
338
$ 60,654
C$ 84,042
C$ 248
C$ 3,618
C$ —
C$ (7,056)
C$ 238
LZ5
336
$ 23,080
C$ 31,993
C$ 95
C$ (652)
C$ —
C$ —
C$ 93
LaRonde
674
$ 83,734
C$ 116,035
C$ 172
C$ 2,966
C$ —
C$ (7,056)
C$ 166
Canadian Malartic
4,963
$ 115,383
C$ 159,348
C$ 32
C$ 14,254
C$ 37,270
C$ —
C$ 42
Goldex
819
$ 37,690
C$ 52,257
C$ 64
C$ (895)
C$ —
C$ —
C$ 63
Quebec
6,456
$ 236,807
C$ 327,640
C$ 51
C$ 16,325
C$ 37,270
C$ (7,056)
C$ 58
Detour Lake
6,836
$ 141,330
C$ 196,403
C$ 29
C$ 2,328
C$ 12,887
C$ —
C$ 31
Macassa
143
$ 48,266
C$ 66,005
C$ 462
C$ 3,954
C$ 5,584
C$ —
C$ 529
Ontario
6,979
$ 189,596
C$ 262,408
C$ 38
C$ 6,282
C$ 18,471
C$ —
C$ 41
Meliadine
545
$ 113,093
C$ 158,074
C$ 290
C$ (19,587)
C$ —
C$ —
C$ 254
Meadowbank
692
$ 106,039
C$ 145,678
C$ 211
C$ (2,682)
C$ —
C$ —
C$ 207
Nunavut
1,237
$ 219,132
C$ 303,752
C$ 246
C$ (22,269)
C$ —
C$ —
C$ 228
Fosterville
188
$ 38,018
A$ 58,194
A$ 309
A$ 1,135
A$ —
A$ —
A$ 315
Australia
188
$ 38,018
A$ 58,194
A$ 310
A$ 1,135
A$ —
A$ —
A$ 315
Kittila
482
$ 55,064
€ 48,363
€ 100
€ 1,996
€ —
€ —
€ 104
Finland
482
$ 55,064
€ 48,363
€ 100
€ 1,996
€ —
€ —
€ 104
Pinos Altos
441
$ 50,570
$ 50,570
$ 115
$ 1,238
$ —
$ —
$ 118
Mexico
441
$ 50,570
$ 50,570
$ 115
$ 1,238
$ —
$ —
$ 118
Notes:
(i)
This inventory adjustment reflects production costs associated with the portion of production still in inventory. Included in inventory adjustments for Canadian Malartic for the three months ended June 30, 2025 is C$2.0 million associated with the fair value allocated to inventory on Canadian Malartic as part of the purchase price allocation from the acquisition, on March 31, 2023, of the 50% of Canadian Malartic that Agnico Eagle did not then hold.
(ii)
Relates to costs associated with a 5% in-kind royalty paid in respect of Canadian Malartic, a 2% in-kind royalty paid in respect of Detour Lake, a 1.5% in-kind royalty paid in respect of Macassa.
Three Months Ended June 30, 2024
(thousands, except as noted)
Mine
Tonnes of
ore milled
(thousands)
Production
costs ($)
Production
costs in
local
currency
Local
currency
production
costs per
tonne
Inventory
adjustments
in local
currency(i)
In-kind
royalty in
local
currency(ii)
Smelting,
refining and
marketing
charges in
local currency
Local
currency
minesite
costs per
tonne
LaRonde mine
381
$ 43,682
C$ 59,392
C$ 156
C$ 23,045
C$ —
C$ (3,264)
C$ 208
LZ5
299
$ 20,121
C$ 27,730
C$ 93
C$ (312)
C$ —
C$ —
C$ 92
LaRonde
680
$ 63,803
C$ 87,122
C$ 128
C$ 22,733
C$ —
C$ (3,264)
C$ 157
Canadian Malartic
5,182
$ 144,333
C$ 196,695
C$ 38
C$ (6,517)
C$ 26,930
C$ —
C$ 42
Goldex
765
$ 33,084
C$ 45,174
C$ 59
C$ 390
C$ —
C$ —
C$ 60
Quebec
6,627
$ 241,220
C$ 328,991
C$ 50
C$ 16,606
C$ 26,930
C$ (3,264)
C$ 56
Detour Lake
6,792
$ 120,302
C$ 164,189
C$ 24
C$ 5,253
C$ 9,748
C$ —
C$ 26
Macassa
152
$ 51,029
C$ 69,756
C$ 459
C$ (524)
C$ 3,138
C$ —
C$ 476
Ontario
6,944
$ 171,331
C$ 233,945
C$ 34
C$ 4,729
C$ 12,886
C$ —
C$ 36
Meliadine
421
$ 85,913
C$ 116,869
C$ 278
C$ (9,818)
C$ —
C$ —
C$ 254
Meadowbank
990
$ 123,014
C$ 167,525
C$ 169
C$ (8,768)
C$ —
C$ —
C$ 160
Nunavut
1,411
$ 208,927
C$ 284,394
C$ 202
C$ (18,586)
C$ —
C$ —
C$ 188
Fosterville
234
$ 36,824
A$ 55,526
A$ 237
A$ 4,995
A$ —
A$ —
A$ 259
Australia
234
$ 36,824
A$ 55,526
A$ 237
A$ 4,995
A$ —
A$ —
A$ 259
Kittila
524
$ 57,529
€ 53,377
€ 102
€ (515)
€ —
€ —
€ 101
Finland
524
$ 57,529
€ 53,377
€ 102
€ (515)
€ —
€ —
€ 101
Pinos Altos
454
$ 43,109
$ 43,109
$ 95
$ (872)
$ —
$ —
$ 93
La India(iii)
—
$ 13,044
$ 13,044
$ —
$ (13,044)
$ —
$ —
$ —
Mexico
454
$ 56,153
$ 56,153
$ 124
$ (13,916)
$ —
$ —
$ 93
Notes:
(i)
This inventory adjustment reflects production costs associated with the portion of production still in inventory.
(ii)
Relates to costs associated with a 5% in-kind royalty paid in respect of Canadian Malartic, a 2% in-kind royalty paid in respect of Detour Lake, a 1.5% in-kind royalty paid in respect of Macassa.
(iii)
La India's cost calculations per tonne for the three months ended June 30, 2024 exclude approximately $13.0 million of production costs incurred during the period, following the cessation of mining activities at La India during the fourth quarter of 2023.
Six Months Ended June 30, 2025
(thousands, except as noted)
Mine
Tonnes of
ore milled
(thousands)
Production
costs ($)
Production
costs in
local
currency
Local
currency
production
costs per
tonne
Inventory
adjustments
in local
currency(i)
In-kind
royalty in
local
currency(ii)
Smelting,
refining and
marketing
charges in
local currency
Local
currency
minesite
costs per
tonne
LaRonde mine
709
125,186
C$ 176,243
C$ 249
C$ (1,519)
C$ —
C$ (13,203)
C$ 228
LZ5
640
45,192
C$ 63,551
C$ 99
C$ (1,666)
C$ —
C$ —
C$ 97
LaRonde
1,349
170,378
C$ 239,794
C$ 178
C$ (3,185)
C$ —
C$ (13,203)
C$ 166
Canadian Malartic
9,828
234,672
C$ 328,611
C$ 33
C$ 22,204
C$ 72,670
C$ —
C$ 43
Goldex
1,611
72,346
C$ 101,756
C$ 63
C$ (565)
C$ —
C$ —
C$ 63
Quebec
12,788
477,396
C$ 670,161
C$ 52
C$ 18,454
C$ 72,670
C$ (13,203)
C$ 59
Detour Lake
13,466
276,276
C$ 388,036
C$ 29
C$ 2,341
C$ 25,442
C$ —
C$ 31
Macassa
291
98,092
C$ 137,464
C$ 472
C$ 6,646
C$ 10,692
C$ —
C$ 531
Ontario
13,757
374,368
C$ 525,500
C$ 38
C$ 8,987
C$ 36,134
C$ —
C$ 41
Meliadine
1,103
196,915
C$ 276,854
C$ 251
C$ (10,860)
C$ —
C$ —
C$ 241
Meadowbank
1,729
233,006
C$ 325,614
C$ 188
C$ (5,107)
C$ —
C$ —
C$ 185
Nunavut
2,832
429,921
C$ 602,468
C$ 213
C$ (15,967)
C$ —
C$ —
C$ 207
Fosterville
351
71,058
A$ 110,167
A$ 314
A$ 5,316
A$ —
A$ —
A$ 329
Australia
351
71,058
A$ 110,167
A$ 314
A$ 5,316
A$ —
A$ —
A$ 329
Kittila
1,004
110,897
€ 101,506
€ 101
€ 634
€ —
€ —
€ 102
Finland
1,004
110,897
€ 101,506
€ 101
€ 634
€ —
€ —
€ 102
Pinos Altos
822
93,280
$ 93,280
$ 113
$ 3,552
$ —
$ —
$ 118
Mexico
822
93,280
$ 93,280
$ 113
$ 3,552
$ —
$ —
$ 118
Notes:
(i)
This inventory adjustment reflects production costs associated with the portion of production still in inventory. Included in inventory adjustments for Canadian Malartic for the six months ended June 30, 2025 is C$3.6 million associated with the fair value allocated to inventory on Canadian Malartic as part of the purchase price allocation from the acquisition, on March 31, 2023, of the 50% of Canadian Malartic that Agnico Eagle did not then hold.
(ii)
Relates to costs associated with a 5% in-kind royalty paid in respect of Canadian Malartic, a 2% in-kind royalty paid in respect of Detour Lake, a 1.5% in-kind royalty paid in respect of Macassa.
Six Months Ended June 30, 2024
(thousands, except as noted)
Mine
Tonnes of
ore milled
(thousands)
Production
costs ($)
Production
costs in
local
currency
Local
currency
production
costs per
tonne
Inventory
adjustments
in local
currency(i)
In-kind
royalty in
local
currency(ii)
Smelting,
refining and
marketing
charges in
local currency
Local
currency
minesite
costs per
tonne
LaRonde mine
794
119,238
C$ 161,417
C$ 203
C$ 2,731
C$ —
C$ (3,600)
C$ 202
LZ5
566
39,143
C$ 53,244
C$ 94
C$ 120
C$ —
C$ —
C$ 94
LaRonde.
1,360
158,381
C$ 214,661
C$ 158
C$ 2,851
C$ —
C$ (3,600)
C$ 157
Canadian Malartic
10,355
270,909
C$ 367,548
C$ 35
C$ 13,485
C$ 52,567
C$ —
C$ 42
Goldex
1,525
66,266
C$ 89,919
C$ 59
C$ 1,039
C$ —
C$ —
C$ 60
Quebec
13,240
495,556
C$ 672,128
C$ 51
C$ 17,375
C$ 52,567
C$ (3,600)
C$ 56
Detour Lake
13,294
252,207
C$ 342,398
C$ 26
C$ (5,687)
C$ 18,624
C$ —
C$ 27
Macassa
286
98,677
C$ 134,428
C$ 470
C$ (1,940)
C$ 5,953
C$ —
C$ 484
Ontario
13,580
350,884
C$ 476,826
C$ 35
C$ (7,627)
C$ 24,577
C$ —
C$ 36
Meliadine
917
179,364
C$ 242,795
C$ 265
C$ (14,213)
C$ —
C$ —
C$ 249
Meadowbank
2,061
237,176
C$ 321,119
C$ 156
C$ (766)
C$ —
C$ —
C$ 155
Nunavut
2,978
416,540
C$ 563,914
C$ 189
C$ (14,979)
C$ —
C$ —
C$ 184
Fosterville
406
70,478
A$ 107,375
A$ 264
A$ 365
A$ —
A$ —
A$ 265
Australia
406
70,478
A$ 107,375
A$ 264
A$ 365
A$ —
A$ —
A$ 265
Kittila
1,006
116,567
€ 107,856
€ 107
€ (885)
€ —
€ —
€ 106
Finland
1,006
116,567
€ 107,856
€ 107
€ (885)
€ —
€ —
€ 106
Pinos Altos
880
76,516
$ 76,516
$ 87
$ 5,783
$ —
$ —
$ 94
La India(iii)
—
29,028
$ 29,028
$ —
$ (29,028)
$ —
$ —
$ —
Mexico
880
105,544
$ 105,544
$ 120
$ (23,245)
$ —
$ —
$ 94
Notes:
(i)
This inventory adjustment reflects production costs associated with the portion of production still in inventory.
(ii)
Relates to costs associated with a 5% in-kind royalty paid in respect of Canadian Malartic, a 2% in-kind royalty paid in respect of Detour Lake, a 1.5% in-kind royalty paid in respect of Macassa.
(iii)
La India's cost calculations per tonne for the six months ended June 30, 2024 exclude approximately $29.0 million of production costs incurred during the period, following the cessation of mining activities at La India during the fourth quarter of 2023.
All-in sustaining costs per ounce
All-in sustaining costs per ounce (also referred to as "AISC per ounce") on a by-product basis is calculated as the aggregate of total cash costs on a by-product basis, sustaining capital expenditures (including capitalized exploration), general and administrative expenses (including stock options), lease payments related to sustaining assets and reclamation expenses, and then dividing by the number of ounces of gold produced. These additional costs reflect the additional expenditures that are required to be made to maintain current production levels. The AISC per ounce on a co-product basis is calculated in the same manner as the AISC per ounce on a by-product basis, except that the total cash costs on a co-product basis are used, meaning no adjustment is made for by-product metal revenues. Investors should note that AISC per ounce is not reflective of all cash expenditures as it does not include income tax payments, interest costs or dividend payments, nor does it include non-cash expenditures, such as depreciation and amortization. Unless otherwise indicated, all-in sustaining costs per ounce is reported on a by-product basis (see "Reconciliation of Production Costs to Total Cash Costs per Ounce by Mine" for a discussion of regarding the Company's use of by-product basis reporting).
Management believes that AISC per ounce is useful to investors as it reflects total sustaining expenditures of producing and selling an ounce of gold while maintaining current operations and, as such, provides useful information about operating performance. Management is aware, and investors should note, that these per ounce measures of performance can be affected by fluctuations in foreign exchange rates and, in the case of AISC per ounce on a by-product basis, by-product metal prices. Management compensates for these inherent limitations by using, and investors should also consider using, these measures in conjunction with data prepared in accordance with IFRS Accounting Standards and minesite costs per tonne, as this measure is not necessarily indicative of operating costs or cash flow measures prepared in accordance with IFRS Accounting Standards.
The Company follows the guidance on calculation of AISC per ounce released by the World Gold Council ("WGC") in 2018. The WGC is a non-regulatory market development organization for the gold industry that has worked closely with its member companies to develop guidance in respect of relevant non-GAAP measures. Notwithstanding the Company's adoption of the WGC's guidance, AISC per ounce reported by the Company may not be comparable to data reported by other gold mining companies.
The following table sets out a reconciliation of production costs to all-in sustaining costs per ounce for the three and six months ended June 30, 2025 and June 30, 2024 on both a by-product basis (deducting by-product metal revenues from production costs) and a co-product basis (without deducting by-product metal revenues).
(United States dollars per ounce, except where noted)
Three Months Ended
June 30,
Six Months Ended
June 30,
2025
2024
2025
2024
Production costs per the consolidated statements of income
(thousands)
$ 789,187
$ 771,984
$ 1,556,920
$ 1,555,569
Gold production (ounces)(i)
866,029
895,838
1,739,823
1,774,490
Production costs per ounce
$ 911
$ 862
$ 895
$ 877
Adjustments:
Inventory adjustments(ii)
12
3
11
—
In-kind royalty(iii)
47
32
44
32
Realized gains and losses on hedges of production costs
—
6
4
4
Other(iv)
9
8
8
7
Total cash costs per ounce (co-product basis)
$ 979
$ 911
$ 962
$ 920
By-product metal revenues
(46)
(41)
(44)
(35)
Total cash costs per ounce (by-product basis)
$ 933
$ 870
$ 918
$ 885
Adjustments:
Sustaining capital expenditures (including capitalized exploration)
273
227
234
221
General and administrative expenses (including stock option expense)
67
54
68
55
Non-cash reclamation provision and sustaining leases(v)
16
18
15
18
All-in sustaining costs per ounce (by-product basis)
$ 1,289
$ 1,169
$ 1,235
$ 1,179
By-product metal revenues
46
41
44
35
All-in sustaining costs per ounce (co-product basis)
$ 1,335
$ 1,210
$ 1,279
$ 1,214
Notes:
(i) Gold production for the three and six months ended June 30, 2025 excludes 858 and 2,669 ounces of payable production of gold at La India and 39 and 64 ounces of payable production of gold at Creston Mascota, respectively, which were produced from residual leaching.
(ii) Under the Company's revenue recognition policy, revenue from contracts with customers is recognized upon the transfer of control over metals sold to the customer. As the total cash costs per ounce are calculated on a production basis, an inventory adjustment is made to reflect the portion of production not yet recognized as revenue. Included in inventory adjustments for Canadian Malartic for the three and six months ended June 30, 2025 is $1.4 and $2.5 million, respectively, associated with the fair value allocated to inventory on Canadian Malartic as part of the purchase price allocation from the acquisition, on March 31, 2023, of 50% of the Canadian Malartic that Agnico Eagle did not then hold.
(iii) Relates to costs associated with a 5% in-kind royalty paid in respect of Canadian Malartic, a 2% in-kind royalty paid in respect of Detour Lake, a 1.5% in-kind royalty paid in respect of Macassa.
(iv) Other adjustments consists of smelting, refining and marketing charges to production costs.
(v) Sustaining leases are lease payments related to sustaining assets.
Adjusted net income and adjusted net income per share
Adjusted net income and adjusted net income per share are calculated by adjusting the net income as recorded in the condensed interim consolidated statements of income for the effects of certain items that the Company believes are not reflective of the Company's underlying performance for the reporting period. Adjusted net income is calculated by adjusting net income for items such as foreign currency translation gains or losses, realized and unrealized gains or losses on derivative financial instruments, severance and transaction costs related to acquisitions, revaluation gains and losses, environmental remediation, gains or losses on the disposal of assets, purchase price allocations to inventory, impairment loss charges and reversals, retroactive payments, and income and mining taxes adjustments. Adjusted net income per share is calculated by dividing adjusted net income by the weighted average number of shares outstanding on a basic and diluted basis.
The Company believes that these generally accepted industry measures are useful to investors in that they allow for the evaluation of the results of continuing operations and in making comparisons between periods. Adjusted net income and adjusted net income per share are intended to provide investors with information about the Company's continuing income generating capabilities from its core mining business, excluding the above adjustments, which the Company believes are not reflective of operational performance. Management uses this measure to, and believes it is useful to investors so they can, understand and monitor for the operating performance of the Company in conjunction with other data prepared in accordance with IFRS Accounting Standards.
The following table sets out a reconciliation of net income per the condensed interim consolidated statements of income to adjusted net income for the three and six months ended June 30, 2025, and June 30, 2024.
Three Months Ended
June 30,
Six Months Ended
June 30,
(thousands)
2025
2024
2025
2024
Net income for the period - basic
$ 1,068,711
$ 472,016
$ 1,883,442
$ 819,208
Dilutive impact of cash settling LTIP
2,939
—
—
2,062
Net income for the period - diluted
$ 1,071,650
$ 472,016
$ 1,883,442
$ 821,270
Foreign currency translation (gain) loss
(11,571)
363
(11,631)
(4,184)
Realized and unrealized (gain) loss on derivative financial
instruments
(125,264)
19,608
(194,123)
65,543
Environmental remediation
14,234
3,108
21,965
4,907
Net loss on disposal of property, plant and equipment
6,459
16,819
12,105
20,366
Purchase price allocation to inventory
1,466
—
2,534
—
Impairment loss(i)
—
—
10,554
—
Debt extinguishment costs
5,407
—
5,407
—
Other(ii)
2,077
13,215
2,077
13,215
Income and mining taxes adjustments(iii)
14,261
10,139
13,558
(6,316)
Adjusted net income for the period - basic
$ 975,780
$ 535,268
$ 1,745,888
$ 912,739
Adjusted net income for the period - diluted
$ 978,719
$ 535,268
$ 1,745,888
$ 914,801
Notes:
(i) Relates to the Company's ownership percentage of an impairment loss recorded by an associate.
(ii) Other adjustments relate to retroactive payments that management considers not reflective of the Company's underlying performance in the comparative period.
(iii) Income and mining taxes adjustments reflect items such as foreign currency translation recorded to the income and mining taxes expense, the impact of income and mining taxes on adjusted items, recognition of previously unrecognized capital losses, the result of income and mining taxes audits, impact of tax law changes and adjustments to prior period tax filings.
EBITDA and adjusted EBITDA
EBITDA is calculated by adjusting net income for finance costs, amortization of property, plant and mine development and income and mining tax expense line items as reported in the condensed interim consolidated statements of income.
Adjusted EBITDA removes the effects of certain items that the Company believes are not reflective of the Company's underlying performance for the reporting period. Adjusted EBITDA is calculated by adjusting the EBITDA calculation for items such as foreign currency translation gains or losses, realized and unrealized gains or losses on derivative financial instruments, severance and transaction costs related to acquisitions, revaluation gains and losses, environmental remediation, gains or losses on the disposal of assets, purchase price allocations to inventory, impairment loss charges and reversals, retroactive payments, and income and mining taxes adjustments.
The Company believes that these generally accepted industry measures are useful in that they allow for the evaluation of the cash generating capability of the Company to fund its working capital, capital expenditure and debt repayments. EBITDA and Adjusted EBITDA are intended to provide investors with information about the Company's continuing cash generating capability from its core mining business, excluding the above adjustments, which management believes are not reflective of operational performance. Management uses these measures to, and believes it is useful to investors so they can, understand and monitor the cash generating capability of the Company in conjunction with other data prepared in accordance with IFRS Accounting Standards.
The following table sets out a reconciliation of net income per the condensed interim consolidated statements of income to EBITDA and adjusted EBITDA for the three and six months ended June 30, 2025, and June 30, 2024.
Three Months Ended
June 30,
Six Months Ended
June 30,
(thousands)
2025
2024
2025
2024
Net income for the period
$ 1,068,711
$ 472,016
$ 1,883,442
$ 819,208
Finance costs
27,429
34,473
49,873
70,738
Amortization of property, plant and mine development
376,956
378,389
793,756
735,614
Income and mining tax expense
547,908
238,190
927,748
380,046
EBITDA
2,021,004
1,123,068
3,654,819
2,005,606
Foreign currency translation (gain) loss
(11,571)
363
(11,631)
(4,184)
Realized and unrealized (gain) loss on derivative financial
instruments
(125,264)
19,608
(194,123)
65,543
Environmental remediation
14,234
3,108
21,965
4,907
Net loss on disposal of property, plant and equipment
6,459
16,819
12,105
20,366
Purchase price allocation to inventory
1,466
—
2,534
—
Impairment loss(i)
—
—
10,554
—
Debt extinguishment costs
5,407
—
5,407
—
Other(ii)
2,077
13,215
2,077
13,215
Adjusted EBITDA
$ 1,913,812
$ 1,176,181
$ 3,503,707
$ 2,105,453
Notes:
(i) Relates to the Company's ownership percentage of an impairment loss recorded by an associate.
(ii) Other adjustments relate to retroactive payments that management considers not reflective of the Company's underlying performance in the comparative period.
Cash provided by operating activities before changes in non-cash components of working capital and its per share ratio
Cash provided by operating activities before changes in non-cash components of working capital is calculated by adjusting the cash provided by operating activities as shown in the condensed interim consolidated statements of cash flows for the effects of changes in non-cash components of working capital such as income taxes, inventories, other current assets, accounts payable and accrued liabilities and interest payable. The per share ratio is calculated by dividing cash provided by operating activities before changes in non-cash components of working capital by the weighted average number of shares outstanding on a basic basis. The Company believes that changes in working capital can be volatile due to numerous factors, including the timing of payments. Management uses these measures to, and believes they are useful to investors so they can, assess the underlying operating cash flow performance and future operating cash flow generating capabilities of the Company in conjunction with other data prepared in accordance with IFRS Accounting Standards. A reconciliation of these measures to the nearest IFRS Accounting Standards measure is provided below.
Free cash flow and free cash flow before changes in non-cash components of working capital
Free cash flow is calculated by deducting additions to property, plant and mine development from the cash provided by operating activities line item as recorded in the condensed interim consolidated statements of cash flows.
Free cash flow before changes in non-cash components of working capital is calculated by excluding items such as the effect of changes in non-cash components of working capital from free cash flow, which includes income taxes, inventory, other current assets, accounts payable and accrued liabilities and interest payable.
The Company believes that these generally accepted industry measures are useful in that they allow for the evaluation of the Company's ability to repay creditors and return cash to shareholders without relying on external sources of funding. Free cash flow and free cash flow before changes in non-cash components of working capital also provide investors with information about the Company's financial position and its ability to generate cash to fund operational and capital requirements as well as return cash to shareholders. Management uses these measures in conjunction with other data prepared in accordance with IFRS Accounting Standards to, and believes it is useful to investors so they can, understand and monitor the cash generating ability of the Company.
The following table sets out a reconciliation of cash provided by operating activities per the condensed interim consolidated statements of cash flows to free cash flow and free cash flow before changes in non-cash components of working capital and to cash provided by operating activities before changes in non-cash components of working capital for the three and six months ended June 30, 2025, and June 30, 2024.
Three Months Ended
June 30,
Six Months Ended
June 30,
(thousands, except where noted)
2025
2024
2025
2024
Cash provided by operating activities
$ 1,845,488
$ 961,336
$ 2,889,734
$ 1,744,511
Additions to property, plant and mine development
(540,476)
(404,098)
(990,600)
(791,685)
Free cash flow
1,305,012
557,238
1,899,134
952,826
Changes in income taxes
(478,106)
(46,426)
(301,367)
(46,802)
Changes in inventory
53,061
37,028
22,144
8,856
Changes in other current assets
38,152
84,118
6,762
57,500
Changes in accounts payable and accrued liabilities
(139,082)
(47,908)
(76,590)
6,082
Changes in interest payable
12,573
(1,900)
793
(6,831)
Free cash flow before changes in non-cash components of
working capital
$ 791,610
$ 582,150
$ 1,550,876
$ 971,631
Additions to property, plant and mine development
540,476
404,098
990,600
791,685
Cash provided by operating activities before changes
in non-cash components of working capital
$ 1,332,086
$ 986,248
$ 2,541,476
$ 1,763,316
Cash provided by operating activities per share - basic
$ 3.67
$ 1.92
$ 5.75
$ 3.50
Cash provided by operating activities before changes in
non-cash components of working capital per share - basic
$ 2.65
$ 1.97
$ 5.06
$ 3.54
Free cash flow per share - basic
$ 2.60
$ 1.12
$ 3.78
$ 1.91
Free cash flow before changes in non-cash components of
working capital per share - basic
$ 1.58
$ 1.17
$ 3.09
$ 1.95
Operating margin
Operating margin is calculated by deducting production costs from revenue from mining operations. In order to reconcile operating margin to net income as recorded in the condensed interim consolidated financial statements, the Company adds the following items to the operating margin: income and mining taxes expense; other expenses (income); care and maintenance expenses; foreign currency translation (gain) loss; environmental remediation costs; gain (loss) on derivative financial instruments; finance costs; general and administrative expenses; amortization of property, plant and mine development; exploration and corporate development expenses; and revaluation gain and impairment losses (reversals). The Company believes that operating margin is a useful measure to investors as it reflects the operating performance of its individual mines associated with the ongoing production and sale of gold and by-product metals without allocating Company-wide overhead, including exploration and corporate development expenses, amortization of property, plant and mine development, general and administrative expenses, finance costs, gain and losses on derivative financial instruments, environmental remediation costs, foreign currency translation gains and losses, other expenses and income and mining tax expenses. Management uses this measure internally to plan and forecast future operating results. Management believes this measure is useful to investors as it provides them with additional information about the Company's underlying operating results and should be evaluated in conjunction with other data prepared in accordance with IFRS Accounting Standards. For a reconciliation of operating margin to revenue from operations, see "Summary of Operations Key Performance Indicators".
Capital expenditures
Capital expenditures are calculated by deducting working capital adjustments from additions to property, plant and mine development per the condensed interim consolidated statements of cash flows.
Capital expenditures are classified into sustaining capital expenditures, sustaining capitalized exploration, development capital expenditures and development capitalized exploration. Sustaining capital expenditures and sustaining capitalized exploration are expenditures incurred during the production phase to sustain and maintain existing assets so they can achieve constant expected levels of production from which the Company will derive economic benefits. Sustaining capital expenditures and sustaining capitalized exploration include expenditure for assets to retain their existing productive capacity as well as to enhance performance and reliability of the operations. Development capital expenditures and development capitalized exploration represent the spending at new projects and/or expenditures at existing operations that are undertaken with the intention to increase production levels or mine life above the current plans. Management uses these measures in the capital allocation process and to assess the effectiveness of its investments. Management believes these measures are useful so investors can assess the purpose and effectiveness of the capital expenditures split between sustaining and development in each reporting period. The classification between sustaining and development capital expenditures does not have a standardized definition in accordance with IFRS Accounting Standards and other companies may classify expenditures in a different manner.
The following table sets out a reconciliation of sustaining capital expenditures, sustaining capitalized exploration, development capital expenditures and development capitalized exploration to the additions to property, plant and mine development per the condensed interim consolidated statements of cash flows for the three and six months ended June 30, 2025 and June 30, 2024.
(thousands)
Three Months Ended
June 30,
Six Months Ended
June 30,
2025
2024
2025
2024
Sustaining capital expenditures
$ 233,600
$ 199,538
$ 401,676
$ 386,023
Sustaining capitalized exploration
5,514
5,802
9,962
9,924
Development capital expenditures
226,646
173,366
412,870
327,744
Development capitalized exploration
72,175
28,596
132,679
55,629
Total Capital Expenditures
$ 537,935
$ 407,302
$ 957,187
$ 779,320
Working capital adjustments
2,541
(3,204)
33,413
12,365
Additions to property, plant and mine development per the
condensed interim consolidated statements of cash flows
$ 540,476
$ 404,098
$ 990,600
$ 791,685
Net cash (debt)
Net cash (debt) is calculated by adjusting the total of the current portion of long-term debt and non-current long-term debt as recorded on the condensed interim consolidated balance sheets for deferred financing costs and cash and cash equivalents. Management believes the measure of net cash (debt) is useful to help investors determine the Company's overall cash (debt) position and to evaluate the future debt capacity of the Company. The Company has changed the label for this non-GAAP measure "net debt" to "net cash (debt)" as the Company believes that reporting a positive net cash position is more clear and understandable to readers than a negative net debt position. The Company's method of calculating this non-GAAP measure has not changed.
The following table sets out a reconciliation of long-term debt per the condensed interim consolidated balance sheets to net cash (debt) as at June 30, 2025, and December 31, 2024.
As at
As at
(thousands)
June 30, 2025
December 31, 2024
Current portion of long-term debt per the condensed interim
consolidated balance sheets
$ (50,000)
$ (90,000)
Non-current portion of long-term debt
(544,614)
(1,052,956)
Long-term debt
$ (594,614)
$ (1,142,956)
Cash and cash equivalents
$ 1,557,565
$ 926,431
Net cash (debt)
$ 962,951
$ (216,525)
Forward-Looking Non-GAAP Measures
This news release also contains information as to estimated future total cash costs per ounce and AISC per ounce. The estimates are based upon the total cash costs per ounce and AISC per ounce that the Company expects to incur to mine gold at its mines and projects and, consistent with the reconciliation of these actual costs referred to above, do not include production costs attributable to accretion expense and other asset retirement costs, which will vary over time as each project is developed and mined. It is therefore not practicable to reconcile these forward-looking non-GAAP financial measures to the most comparable IFRS Accounting Standards measure.
Forward-Looking Statements
The information in this news release has been prepared as at July 30, 2025. Certain statements contained in this news release constitute "forward-looking statements" within the meaning of the United States Private Securities Litigation Reform Act of 1995 and "forward-looking information" under the provisions of Canadian provincial securities laws and are referred to herein as "forward-looking statements". All statements, other than statements of historical fact, that address circumstances, events, activities or developments that could, or may or will occur are forward-looking statements. When used in this news release, the words "achieve", "aim", "anticipate", "commit", "could", "estimate", "expect", "forecast", "future", "guide", "objective", "plan", "potential", "schedule", "target", "track", "will", and similar expressions are intended to identify forward-looking statements. Such statements include the Company's forward-looking guidance, including metal production, estimated ore grades, recovery rates, project timelines, drilling targets or results, life of mine estimates, total cash costs per ounce, AISC per ounce, other expenses and cash flows; the potential for additional gold production at the Company's sites; the estimated timing and conclusions of the Company's studies and evaluations; the methods by which ore will be extracted or processed; the Company's expansion plans at Detour Lake, Upper Beaver and Odyssey, including the timing, funding, completion and commissioning thereof and the commencement of production therefrom; the Company's plans at Hope Bay and San Nicolas; statements concerning the Company's "fill-the-mill" strategy at Canadian Malartic; statements concerning other expansion projects, recovery rates, mill throughput, optimization efforts and projected exploration, including costs and other estimates upon which such projections are based; timing and amounts of capital expenditures, other expenditures and other cash needs, and expectations as to the funding thereof; estimates of future mineral reserves, mineral resources, mineral production and sales; the projected development of certain ore deposits, including estimates of exploration, development, production, closure and other capital costs and estimates of the timing of such exploration, development, production and closure or decisions with respect to such exploration, development, production and closure; estimates of mineral reserves and mineral resources and the effect of drill results and studies on future mineral reserves and mineral resources; the Company's ability to obtain the necessary permits and authorizations in connection with its proposed or current exploration, development and mining operations, and the anticipated timing thereof; future exploration; the anticipated timing of events with respect to the Company's mine sites; the Company's plans and strategies with respect to sustainability initiatives; the sufficiency of the Company's cash resources; the Company's plans with respect to hedging and the effectiveness of its hedging strategies; future activity with respect to the Company's unsecured revolving bank credit facility and other indebtedness; future dividend amounts, record dates and payment dates; the effect of tariffs and trade restrictions on the Company; plans with respect to activity under the NCIB; and anticipated trends with respect to the Company's operations, exploration and the funding thereof. Such statements reflect the Company's views as at the date of this news release and are subject to certain risks, uncertainties and assumptions, and undue reliance should not be placed on such statements. Forward-looking statements are necessarily based upon a number of factors and assumptions that, while considered reasonable by Agnico Eagle as of the date of such statements, are inherently subject to significant business, economic and competitive uncertainties and contingencies. The material factors and assumptions used in the preparation of the forward-looking statements contained herein, which may prove to be incorrect, include, but are not limited to, the assumptions set forth herein and in management's discussion and analysis (the "2024 MD&A") and the Company's Annual Information Form (the "AIF") for the year ended December 31, 2024 filed with Canadian securities regulators and that are included in its Annual Report on Form 40-F for the year ended December 31, 2024 (the "Form 40-F") filed with the U.S. Securities and Exchange Commission (the "SEC") as well as: that there are no significant disruptions affecting operations; that production, permitting, development, expansion and the ramp-up of operations at each of Agnico Eagle's properties proceeds on a basis consistent with current expectations and plans; that the Company's plans for its mining operations are not changed or amended in a material way; that the relevant metal prices, foreign exchange rates and prices for key mining and construction inputs (including labour and electricity) will be consistent with Agnico Eagle's expectations; that the effect of tariffs or trade disputes will not materially affect the price or availability of the inputs the Company uses at its operations; that Agnico Eagle's current estimates of mineral reserves, mineral resources, mineral grades and metal recovery are accurate; that there are no material delays in the timing for completion of ongoing growth projects; that seismic activity at the Company's operations at LaRonde, Goldex, Fosterville and other properties is as expected by the Company and that the Company's efforts to mitigate its effect on mining operations, including with respect to community relations, are successful; that the Company's current plans to address climate change and reduce greenhouse gas emissions are successful; that the Company's current plans to optimize production are successful; that there are no material variations in the current tax and regulatory environment; that governments, the Company or others do not take measures in response to pandemics or other health emergencies or otherwise that, individually or in the aggregate, materially affect the Company's ability to operate its business or its productivity; and that measures taken relating to, or other effects of, pandemics or other health emergencies do not affect the Company's ability to obtain necessary supplies and deliver them to its mine sites. Many factors, known and unknown, could cause the actual results to be materially different from those expressed or implied by such forward-looking statements. Such risks include, but are not limited to: the volatility of prices of gold and other metals; uncertainty of mineral reserves, mineral resources, mineral grades and mineral recovery estimates; uncertainty of future production, project development, capital expenditures and other costs; foreign exchange rate fluctuations; inflationary pressures; financing of additional capital requirements; cost of exploration and development programs; seismic activity at the Company's operations, including at LaRonde, Goldex and Fosterville; mining risks; community protests, including by Indigenous groups; risks associated with foreign operations; risks associated with joint ventures; governmental and environmental regulation; the volatility of the Company's stock price; risks associated with the Company's currency, fuel and by-product metal derivative strategies; the current interest rate environment; the potential for major economies to encounter a slowdown in economic activity or a recession; the potential for increased conflict or hostilities in various regions, including Europe and the Middle East; and the extent and manner of communicable diseases or outbreaks, and measures taken by governments, the Company or others to attempt to mitigate the spread thereof may directly or indirectly affect the Company. For a more detailed discussion of such risks and other factors that may affect the Company's ability to achieve the expectations set forth in the forward-looking statements contained in this news release, see the AIF and 2024 MD&A filed on SEDAR+ at www.sedarplus.ca and included in the Form 40-F filed on EDGAR at www.sec.gov, as well as the Company's other filings with the Canadian securities regulators and the SEC. Other than as required by law, the Company does not intend, and does not assume any obligation, to update these forward-looking statements.
Additional Information
Additional information about each of the Company's material mineral projects as at December 31, 2024, including information regarding data verification, key assumptions, parameters and methods used to estimate mineral reserves and mineral resources and the risks that could materially affect the development of the mineral reserves and mineral resources required by sections 3.2 and 3.3 and paragraphs 3.4(a), (c) and (d) of National Instrument 43-101 – Standards of Disclosure for Mineral Projects can be found in the Company's AIF and 2024 MD&A filed on SEDAR+ each of which forms a part of the Company's Form 40-F filed with the SEC on EDGAR and in the following technical reports filed on SEDAR+ in respect of the Company's material mineral properties: Detour Lake Operation, Ontario, Canada, NI 43-101 Technical Report (September 20, 2024); NI 43-101 Technical Report of the LaRonde complex in Québec, Canada (March 24, 2023); NI 43-101 Technical Report Canadian Malartic Mine, Québec, Canada (March 25, 2021); Technical Report on the Mineral Resources and Mineral Reserves at Meadowbank Gold complex including the Amaruq Satellite Mine Development, Nunavut, Canada as at December 31, 2017 (February 14, 2018); and the Updated Technical Report on the Meliadine Gold Project, Nunavut, Canada (February 11, 2015).
APPENDIX A – EXPLORATION DETAILS
Eclipse zone and East Gouldie and Odyssey deposits at Odyssey mine
Drill hole
Deposit / zone
From
(metres)
To
(metres)
Depth of
midpoint
below
surface
(metres)
Estimated
true
width
(metres)
Gold grade
(g/t)
(uncapped)
Gold grade
(g/t)
(capped)*
MEX25-329
Eclipse
1,700.0
1,707.7
1,507
7.2
4.3
4.3
and
Eclipse
1,711.0
1,726.0
1,519
14.0
3.8
3.8
including
1,716.4
1,719.0
1,518
2.5
10.3
10.3
MEX24-322WAZA
East Gouldie
2,128.0
2,177.9
1,947
36.2
3.4
3.4
including
2,141.0
2,148.4
1,940
5.3
8.1
8.1
MEX24-322WBZ
East Gouldie
2,235.5
2,252.5
1,993
12.9
3.5
3.5
and
East Gouldie
2,258.6
2,284.0
2,013
19.2
3.5
3.5
UGEG-075-046
East Gouldie
552.5
570.5
882
17.7
5.7
5.7
including
East Gouldie
557.1
565.0
882
7.7
8.9
8.9
CHL25-2949
East Gouldie
1,893.0
1,939.2
1,756
17.0
2.8
2.8
UGOD-054-056
Odyssey internal
336.4
371.5
751
29.9
2.6
2.6
MEV25-301
Odyssey internal
457.5
484.4
396
27.0**
7.0
4.9
UGOD-016-311
Odyssey South
265.7
283.0
403
16.1
4.8
4.8
including
270.0
277.4
402
6.9
8.0
8.0
UGOD-041-060
Odyssey internal
10.0
20.5
394
10.5**
9.2
9.1
UGOD-041-063
Odyssey internal
12.0
18.0
387
6.0**
16.1
13.8
UGOD-046-017
Odyssey North
140.5
153.9
408
13.1
4.6
4.6
*Results from Eclipse, East Gouldie and Odyssey use a capping factor of 20 g/t gold.
**Core length. True width undetermined.
West Pit and West Extension zones at Detour Lake
Drill hole
Zone
From
(metres)
To
(metres)
Depth of
midpoint
below
surface
(metres)
Estimated
true width
(metres)
Gold grade
(g/t)
(uncapped)*
DLM24-1030
West Pit
169.1
206.7
157
32.3
2.9
DLM25-1073
West Extension
640.9
670.0
525
26.5
2.0
DLM25-1079A
West Pit Underground
620.0
700.8
537
73.2
1.8
and
West Pit Underground
716.0
767.4
599
46.9
2.2
including
761.9
767.4
616
5.0
10.7
DLM25-1094
West Extension
611.8
742.0
595
113.6
1.7
including
705.0
711.5
620
5.7
8.2
DLM25-1095
West Pit Underground
444.0
507.7
368
59.2
1.8
including
455.0
461.0
355
5.6
8.4
and
West Pit Underground
615.1
618.8
468
3.5
13.7
DLM25-1101
West Pit Underground
640.0
686.3
525
42.6
2.3
including
646.8
660.6
518
12.7
4.9
DLM25-1103A
West Extension
572.0
689.0
554
99.7
1.4
including
619.0
625.0
547
5.1
10.8
DLM25-1142C
West Pit Underground
492.0
565.0
416
67.2
3.4
including
492.0
495.0
390
2.7
65.4
*Results from Detour Lake are uncapped.
Madrid deposit at Hope Bay
Drill hole
Zone
From
(metres)
To
(metres)
Depth of
midpoint
below surface
(metres)
Estimated
true width
(metres)
Gold grade
(g/t)
(uncapped)
Gold grade
(g/t)
(capped)*
HBM25-300
Patch 7
378.4
387.2
285
6.2
7.3
7.3
HBM25-311
Patch 7
285.5
292.0
284
4.4
16.1
16.1
including
289.2
290.0
285
0.5
66.9
66.9
HBM25-314A
Patch 7
972.5
977.0
766
3.2
7.4
7.4
including
975.9
977.0
767
0.8
22.0
22.0
HBM25-324
Patch 7
394.0
405.5
302
10.8
4.4
4.4
HBM25-325
Patch 7
356.2
375.2
312
12.2
5.7
5.7
HBM25-337
Patch 7
723.0
728.0
592
4.7
8.0
8.0
including
726.0
726.5
592
0.5
29.7
29.7
HBM25-339
Suluk
661.0
669.0
510
6.9
8.5
8.5
including
663.0
664.0
509
0.9
21.8
21.8
HBM25-345
Patch 7
954.0
964.0
735
8.7
3.3
3.3
and
Patch 7
987.6
997.0
754
8.4
53.3
25.7
including
988.5
991.4
753
2.6
105.9
38.4
HBM25-348
Patch 7
445.0
450.5
404
3.5
6.3
6.3
*Results from Madrid use a capping factor ranging from 50 g/t gold to 75 g/t gold depending on the zone.
Tiriganiaq, Wesmeg and Wesmeg North deposits at Meliadine
Drill hole
Deposit
Lode /
zone
From
(metres)
To
(metres)
Depth of
midpoint
below
surface
(metres)
Estimated
true width
(metres)
Gold grade
(g/t)
(uncapped)
Gold grade
(g/t)
(capped)*
M25-4274A
Tiriganiaq
1015
1,136.0
1,138.0
1,086
1.5
20.3
20.3
ML425-9085-D3
Tiriganiaq
1350
208.6
220.3
710
10.3
8.8
5.8
including
208.6
212.7
710
3.6
21.1
12.5
ML425-9085-D7
Tiriganiaq
1000
285.9
289.7
795
2.8
20.7
20.7
ML425-9950-D11
Tiriganiaq
1000
508.5
515.4
955
6.0
6.2
6.2
ML425-9085-D19
Tiriganiaq
1000
297.0
303.0
790
5.2
14.5
14.5
ML425-9085-D21A
Tiriganiaq
1360
204.0
209.2
695
4.7
12.0
10.3
including
204.0
206.0
694
1.8
25.6
21.0
and
Tiriganiaq
1050
293.0
297.6
760
4.3
11.6
11.6
ML425-9204-D22
Tiriganiaq
1050
219.0
224.4
696
4.7
27.0
26.4
including
220.0
221.0
695
0.9
103.0
100.0
ML425-9858-D11
Tiriganiaq
1015
376.0
381.0
791
4.3
13.3
13.3
ML425-10300-D2
Wesmeg
650
451.0
458.0
756
6.8
6.2
6.2
ML425-10352-D6
Wesmeg N
953
195.8
202.0
532
6.1
10.1
8.3
including
195.8
196.8
532
1.0
51.0
40.0
ML575-9027-D3
Wesmeg N
930
68.0
75.0
573
6.1
5.0
5.0
*Results from Meliadine use a capping factor ranging from 20 g/t to 100 g/t gold depending on the zone.
Main and Sisar zones at Kittila
Drill hole
Zone
From
(metres)
To
metres)
Depth of
midpoint below
surface
(metres)
Estimated
true width
(metres)
Gold grade
(g/t)
(uncapped)
RIE24-700K
Main / Seuru
535.1
541.3
1,410
2.3
8.4
ROD24-700B
Main / Rimpi
341.0
370.0
1,457
12.9
12.2
ROD24-700C
Main / Rimpi
332.0
348.9
1,444
10.8
10.4
ROD24-700E
Main / Roura
342.0
381.0
1,465
16.5
7.3
including
344.0
354.7
1,465
4.5
13.1
including
370.0
380.0
1,465
4.3
8.8
and
Sisar Deep / Roura
885.0
903.3
1,854
10.5
4.7
ROD24-700G
Main / Roura
341.2
376.3
1,464
15.9
11.5
ROU25-601
Main / Roura
334.8
344.0
1,457
4.4
6.0
* Results from Kittila are uncapped.
Exploration Drill Collar Coordinates
Drill hole
UTM East*
UTM North*
Elevation
(metres above
sea level)
Azimuth
(degrees)
Dip
(degrees)
Length
(metres)
Odyssey mine
MEX25-329
718603
5334758
308
213
-64
2,121
MEX24-322WAZA
718617
5334759
309
215
-70
2,333
MEX24-322WBZ
718617
5334759
309
215
-70
2,415
UGEG-075-046
717717
5334079
-341
164
-30
750
CHL25-2949
717261
5335235
308
173
-69
2,406
UGOD-054-056
717998
5334290
-229
351
-40
454
MEV25-301
719132
5333939
334
4
-64
675
UGOD-016-311
718856
5333907
113
41
-50
357
UGOD-041-060
718363
5334465
-73
148
-47
327
UGOD-041-063
718364
5334465
-72
138
-19
231
UGOD-046-017
718077
5334259
-146
356
17
192
Detour Lake
DLM24-1030
587489
5541475
285
176
-57
324
DLM25-1073
586362
5542050
292
179
-61
801
DLM25-1079A
589167
5541620
284
178
-58
789
DLM25-1094
586842
5541908
304
176
-70
900
DLM25-1095
589066
5541581
283
178
-54
651
DLM25-1101
589068
5541621
283
178
-57
801
DLM25-1103A
586923
5541890
306
176
-69
825
DLM25-1142C
589290
5541647
284
180
-56
810
Hope Bay
HBM25-300
435530
7548424
25
253
-50
744
HBM25-311
435171
7548309
26
93
-81
532
HBM25-314A
435586
7548826
26
248
-53
1,143
HBM25-324
434632
7548972
26
83
-54
811
HBM25-325
435190
7548130
26
101
-68
564
HBM25-337
434981
7547864
37
93
-67
906
HBM25-339
434013
7549817
47
72
-62
1,053
HBM25-345
434334
7548811
51
77
-64
1,127
HBM25-348
434871
7548717
39
54
-75
760
Meliadine
M25-4274A
540074
6989206
66
170
-85
1,230
ML425-9085-D3
539085
6988949
-464
195
-62
582
ML425-9085-D7
539085
6988949
-464
207
-70
396
ML425-9950-D11
539950
6989006
-421
198
-77
531
ML425-9085-D19
539085
6988949
-464
204
-66
351
ML425-9085-D21A
539085
6988949
-464
209
-58
351
ML425-9204-D22
539203
6988938
-451
189
-57
339
ML425-9858-D11
539861
6988955
-404
204
-63
424
ML425-10300-D2
540300
6988596
-339
175
-62
552
ML425-10352-D6
539085
6988949
-464
205
-21
339
ML575-9027-D3
539027
6988523
-493
141
-13
171
Kittila
RIE24-700K
2558637
7539598
-711
90
-59
541
ROD24-700B
2558696
7538459
-949
91
-60
892
ROD24-700C
2558696
7538459
-949
91
-60
772
ROD24-700E
2558696
7538459
-949
91
-60
1,062
ROD24-700G
2558696
7538459
-949
91
-60
1,113
ROU25-601
2558699
7538359
-963
106
-56
450
*Coordinate Systems: NAD 83 UTM Zone 17N for Odyssey; NAD 1983 UTM Zone 17N for Detour Lake; NAD 1983 UTM Zone 13N for Hope Bay; NAD 1983 UTM Zone 14N for Meliadine; and Finnish Coordinate System KKJ Zone 2 for Kittila.
APPENDIX B – FINANCIAL INFORMATION
AGNICO EAGLE MINES LIMITED
SUMMARY OF OPERATIONS KEY PERFORMANCE INDICATORS
(thousands of United States dollars, except where noted)
Three Months Ended
June 30,
Six Months Ended
June 30,
2025
2024
2025
2024
Net income - key line items:
Revenue from mine operations:
LaRonde mine
238,043
132,888
457,409
276,505
LZ5
73,034
37,414
132,751
80,029
LaRonde
311,077
170,302
590,160
356,534
Canadian Malartic
497,217
418,472
919,264
746,589
Goldex
115,280
83,536
211,249
155,920
Quebec
923,574
672,310
1,720,673
1,259,043
Detour Lake
545,174
359,416
989,060
702,373
Macassa
260,231
153,476
495,893
292,869
Ontario
805,405
512,892
1,484,953
995,242
Meliadine
354,517
220,276
612,806
422,515
Meadowbank
334,715
308,615
739,800
558,000
Nunavut
689,232
528,891
1,352,606
980,515
Fosterville
153,845
145,026
263,674
266,061
Australia
153,845
145,026
263,674
266,061
Kittila
167,942
133,160
329,030
247,223
Finland
167,942
133,160
329,030
247,223
Pinos Altos
76,103
67,790
133,413
116,190
La India
—
16,552
—
42,170
Mexico
76,103
84,342
133,413
158,360
Revenues from mining operations
$ 2,816,101
$ 2,076,621
$ 5,284,349
$ 3,906,444
Production costs
789,187
771,984
1,556,920
1,555,569
Total operating margin(i)
2,026,914
1,304,637
3,727,429
2,350,875
Amortization of property, plant and mine development
376,956
378,389
793,756
735,614
Exploration, corporate and other
33,339
216,042
122,483
416,007
Income before income and mining taxes
1,616,619
710,206
2,811,190
1,199,254
Income and mining taxes expense
547,908
238,190
927,748
380,046
Net income for the period
$ 1,068,711
$ 472,016
$ 1,883,442
$ 819,208
Net income per share — basic
$ 2.13
$ 0.95
$ 3.75
$ 1.64
Net income per share — diluted
$ 2.12
$ 0.94
$ 3.74
$ 1.64
Cash flows:
Cash provided by operating activities
$ 1,845,488
$ 961,336
$ 2,889,734
$ 1,744,511
Cash used in investing activities
$ (610,936)
$ (424,576)
$ (1,260,876)
$ (837,624)
Cash used in provided by financing activities
$ (819,155)
$ (137,234)
$ (1,002,121)
$ (320,268)
Realized prices:
Gold (per ounce)
$ 3,288
$ 2,342
$ 3,090
$ 2,202
Silver (per ounce)
$ 35.72
$ 30.09
$ 34.45
$ 27.21
Zinc (per tonne)
$ 2,576
$ 2,792
$ 2,744
$ 2,625
Copper (per tonne)
$ 9,705
$ 9,192
$ 9,418
$ 9,720
AGNICO EAGLE MINES LIMITED
SUMMARY OF OPERATIONS KEY PERFORMANCE INDICATORS
(thousands of United States dollars, except where noted)
Three Months Ended
June 30,
Six Months Ended
June 30,
2025
2024
2025
2024
Payable production(ii):
Gold (ounces):
LaRonde mine
69,778
62,260
142,147
114,075
LZ5
21,474
20,074
40,596
36,623
LaRonde
91,252
82,334
182,743
150,698
Canadian Malartic
172,531
180,871
332,304
367,777
Goldex
33,118
33,750
63,134
68,138
Quebec
296,901
296,955
578,181
586,613
Detour Lake
168,272
168,247
321,110
318,998
Macassa
87,364
64,062
173,392
132,321
Ontario
255,636
232,309
494,502
451,319
Meliadine
90,263
88,675
188,775
184,400
Meadowbank
101,935
126,419
242,061
254,193
Nunavut
192,198
215,094
430,836
438,593
Fosterville
49,574
65,963
93,189
122,532
Australia
49,574
65,963
93,189
122,532
Kittila
50,357
55,671
104,461
110,252
Finland
50,357
55,671
104,461
110,252
Pinos Altos
21,363
23,754
38,654
48,479
Creston Mascota
—
13
—
41
La India
—
6,079
—
16,661
Mexico
21,363
29,846
38,654
65,181
Total gold (ounces):
866,029
895,838
1,739,823
1,774,490
Silver (thousands of ounces)
611
628
1,213
1,243
Zinc (tonnes)
2,384
1,883
4,126
3,565
Copper (tonnes)
1,161
1,072
2,545
1,876
AGNICO EAGLE MINES LIMITED
SUMMARY OF OPERATIONS KEY PERFORMANCE INDICATORS
(thousands of United States dollars, except where noted)
Three Months Ended
June 30,
Six Months Ended
June 30,
2025
2024
2025
2024
Payable metal sold(iii):
Gold (ounces):
LaRonde mine
66,923
51,565
136,541
116,729
LZ5
21,985
16,265
42,876
36,516
LaRonde
88,908
67,830
179,417
153,245
Canadian Malartic
150,830
176,651
295,493
336,199
Goldex
33,167
33,783
63,860
68,225
Quebec
272,905
278,264
538,770
557,669
Detour Lake
166,034
153,622
321,514
320,630
Macassa
79,145
65,340
160,145
132,840
Ontario
245,179
218,962
481,659
453,470
Meliadine
108,188
94,438
197,458
192,978
Meadowbank
102,224
131,003
242,574
252,113
Nunavut
210,412
225,441
440,032
445,091
Fosterville
46,500
62,049
84,500
120,049
Australia
46,500
62,049
84,500
120,049
Kittila
51,000
56,984
107,000
111,984
Finland
51,000
56,984
107,000
111,984
Pinos Altos
20,839
25,510
37,839
45,810
La India
—
7,020
—
19,220
Mexico
20,839
32,530
37,839
65,030
Total gold (ounces):
846,835
874,230
1,689,800
1,753,293
Silver (thousands of ounces)
574
637
1,101
1,241
Zinc (tonnes)
2,391
1,547
4,203
3,054
Copper (tonnes)
1,162
1,113
2,560
1,875
Notes:
(i) Operating margin is not a recognized measure under IFRS Accounting Standards and this data may not be comparable to data reported by other gold producers. See Note Regarding Certain Measures of Performance– Operating Margin for more information on the Company's calculation and use of operating margin.
(ii) Payable production (a non-GAAP non-financial performance measure) is the quantity of mineral produced during a period contained in products that are or will be sold by the Company, whether such products are sold during the period or held as inventories at the end of the period. For the three months ended June 30, 2025, it excludes 858 payable gold ounces produced at La India and 39 payable gold ounces produced at Creston Mascota. For the six months ended June 30, 2025, it excludes 2,669 payable gold ounces produced at La India and 64 payable gold ounces produced at Creston Mascota.
(iii) Canadian Malartic payable metal sold excludes the 5.0% in-kind net smelter return royalty held by Osisko Gold Royalties Ltd. Detour Lake payable metal sold excludes the 2.0% in-kind net smelter royalty held by Franco-Nevada Corporation. Macassa payable metal sold excludes the 1.5% in-kind net smelter royalty held by Franco-Nevada Corporation. For the six months ended June 30, 2025, it excludes 2,500 payable gold ounces sold at La India.
AGNICO EAGLE MINES LIMITED
CONDENSED INTERIM CONSOLIDATED BALANCE SHEETS
(thousands of United States dollars, except share amounts)
(Unaudited)
As at
As at
June 30, 2025
December 31, 2024
ASSETS
Current assets:
Cash and cash equivalents
$ 1,557,565
$ 926,431
Inventories
1,502,159
1,510,716
Income taxes recoverable
20,712
26,432
Fair value of derivative financial instruments
55,524
1,348
Other current assets
352,134
340,354
Total current assets
3,488,094
2,805,281
Non-current assets:
Goodwill
4,157,672
4,157,672
Property, plant and mine development
22,006,747
21,466,499
Investments
1,063,144
612,889
Deferred income and mining tax asset
25,380
29,198
Other assets
952,376
915,479
Total assets
$ 31,693,413
$ 29,987,018
LIABILITIES
Current liabilities:
Accounts payable and accrued liabilities
$ 893,001
$ 817,649
Share based liabilities
24,038
27,290
Interest payable
5,791
5,763
Income taxes payable
612,234
372,197
Current portion of long-term debt
50,000
90,000
Reclamation provision
91,345
58,579
Lease obligations
37,244
40,305
Fair value of derivative financial instruments
4,560
100,182
Total current liabilities
1,718,213
1,511,965
Non-current liabilities:
Long-term debt
544,614
1,052,956
Reclamation provision
1,281,889
1,026,628
Lease obligations
101,828
98,921
Share based liabilities
11,277
12,505
Deferred income and mining tax liabilities
5,199,903
5,162,249
Other liabilities
293,203
288,894
Total liabilities
9,150,927
9,154,118
EQUITY
Common shares:
Outstanding - 502,937,031 common shares issued, less 595,061 shares held in
trust
18,792,525
18,675,660
Stock options
165,668
172,145
Retained earnings
3,407,730
2,026,242
Other reserves
176,563
(41,147)
Total equity
22,542,486
20,832,900
Total liabilities and equity
$ 31,693,413
$ 29,987,018
AGNICO EAGLE MINES LIMITED
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF INCOME
(thousands of United States dollars, except per share amounts)
(Unaudited)
Three Months Ended
June 30,
Six Months Ended
June 30,
2025
2024
2025
2024
REVENUES
Revenues from mining operations
$ 2,816,101
$ 2,076,621
$ 5,284,349
$ 3,906,444
COSTS, INCOME AND EXPENSES
Production(i)
789,187
771,984
1,556,920
1,555,569
Exploration and corporate development
52,100
55,247
93,905
106,453
Amortization of property, plant and mine development
376,956
378,389
793,756
735,614
General and administrative
57,890
48,819
118,599
96,936
Finance costs
27,429
34,473
49,873
70,738
(Gain) loss on derivative financial instruments
(125,264)
19,608
(194,123)
65,543
Foreign currency translation (gain) loss
(11,571)
363
(11,631)
(4,184)
Care and maintenance
15,682
10,226
29,583
21,268
Other expenses
17,073
47,306
36,277
59,253
Income before income and mining taxes
1,616,619
710,206
2,811,190
1,199,254
Income and mining taxes expense
547,908
238,190
927,748
380,046
Net income for the period
$ 1,068,711
$ 472,016
$ 1,883,442
$ 819,208
Net income per share - basic
$ 2.13
$ 0.95
$ 3.75
$ 1.64
Net income per share - diluted
$ 2.12
$ 0.94
$ 3.74
$ 1.64
Adjusted net income per share - basic(ii)
$ 1.94
$ 1.07
$ 3.47
$ 1.83
Adjusted net income per share - diluted(ii)
$ 1.94
$ 1.07
$ 3.46
$ 1.83
Weighted average number of common shares outstanding
(in thousands):
Basic
502,579
499,437
502,489
498,528
Diluted
504,360
500,443
503,885
499,794
Notes:
(i) Exclusive of amortization, which is shown separately.
(ii) Adjusted net income per share is not a recognized measure under IFRS Accounting Standards and this data may not be comparable to data reported by other companies. See Note Regarding Certain Measures of Performance – Adjusted Net Income and Adjusted Net Income per Share for a discussion of the composition and usefulness of this measure and a reconciliation to the nearest IFRS Accounting Standards measure.
AGNICO EAGLE MINES LIMITED
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS
(thousands of United States dollars)
(Unaudited)
Three Months Ended
June 30,
Six Months Ended
June 30,
2025
2024
2025
2024
OPERATING ACTIVITIES
Net income for the period
$ 1,068,711
$ 472,016
$ 1,883,442
$ 819,208
Add (deduct) adjusting items:
Amortization of property, plant and mine development
376,956
378,389
793,756
735,614
Deferred income and mining taxes
(8,766)
81,223
9,725
94,147
Unrealized (gain) loss on currency and commodity derivatives
(118,678)
10,048
(149,798)
62,532
Unrealized (gain) loss on warrants
(7,263)
3,027
(61,431)
(3,850)
Stock-based compensation
21,389
18,858
48,782
37,715
Foreign currency translation (gain) loss
(11,571)
363
(11,631)
(4,184)
Other
11,308
22,324
28,631
22,134
Changes in non-cash working capital balances:
Income taxes
478,106
46,426
301,367
46,802
Inventories
(53,061)
(37,028)
(22,144)
(8,856)
Other current assets
(38,152)
(84,118)
(6,762)
(57,500)
Accounts payable and accrued liabilities
139,082
47,908
76,590
(6,082)
Interest payable
(12,573)
1,900
(793)
6,831
Cash provided by operating activities
1,845,488
961,336
2,889,734
1,744,511
INVESTING ACTIVITIES
Additions to property, plant and mine development
(540,476)
(404,098)
(990,600)
(791,685)
Purchase of O3 Mining, net of cash and cash equivalents acquired
—
—
(121,960)
—
Contributions for acquisition of mineral assets
(4,575)
(3,175)
(8,400)
(7,099)
Purchases of equity securities and other investments
(70,304)
(17,296)
(138,361)
(41,303)
Other investing activities
4,419
(7)
(1,555)
2,463
Cash used in investing activities
(610,936)
(424,576)
(1,260,876)
(837,624)
FINANCING ACTIVITIES
Proceeds from Credit Facility
—
—
—
600,000
Repayment of Credit Facility
—
—
—
(600,000)
Repayment of Senior Notes
(550,000)
—
(550,000)
—
Long-term debt financing costs
—
—
—
(3,544)
Repayment of lease obligations
(9,172)
(12,666)
(18,350)
(25,681)
Dividends paid
(180,778)
(164,255)
(356,345)
(321,515)
Repurchase of common shares
(99,938)
(50,000)
(159,988)
(76,041)
Proceeds on exercise of stock options
9,820
80,434
61,846
87,812
Common shares issued
10,913
9,253
20,716
18,701
Cash used in financing activities
(819,155)
(137,234)
(1,002,121)
(320,268)
Effect of exchange rate changes on cash and cash equivalents
3,856
(2,162)
4,397
(3,278)
Net increase in cash and cash equivalents during the period
419,253
397,364
631,134
583,341
Cash and cash equivalents, beginning of period
1,138,312
524,625
926,431
338,648
Cash and cash equivalents, end of period
$ 1,557,565
$ 921,989
$ 1,557,565
$ 921,989
SUPPLEMENTAL CASH FLOW INFORMATION
Interest paid
$ 37,233
$ 24,651
$ 38,418
$ 49,903
Income and mining taxes paid
$ 79,703
$ 127,600
$ 616,305
$ 258,377
View original content to download multimedia:https://www.prnewswire.com/news-releases/agnico-eagle-reports-second-quarter-2025-results--record-free-cash-flow-with-another-quarter-of-strong-production-and-cost-performance-balance-sheet-further-strengthened-by-transition-to-net-cash-position-and-long-term-debt-repa-302517813.html
SOURCE Agnico Eagle Mines Limited
Contact:
For further information regarding Agnico Eagle, contact Investor Relations at [email protected] or call (416) 947-1212
© 2025 Canjex Publishing Ltd. All rights reserved.
View at source ↗