Planet 13 Announces Q3 2025 Financial Results

Q3 2025 Revenue of $23.3 million Q3 2025 Net loss of $44.0 million, which includes a $29.8 million non-cash impairment loss Q3 2025 Adjusted EBITDA loss of $4.1 million  All figures are reported in United States dollars ($) unless otherwise indicated LAS VEGAS, Nov. 12, 2025 (GLOBE NEWSWIRE) -- Planet 13 Holdings Inc. (CSE: PLTH) (OTCQX: PLNH) (“Planet 13” or the “Company”), a leading vertically-integrated multi-state cannabis company, today announced its financial results for the three-month period ended September 30, 2025. Planet 13’s financial statements are prepared in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”). “Q3 marked the low point for Planet 13. We took decisive action to address our cost structure and operational challenges, reducing SG&A significantly and taking impairment and inventory reserve charges to clean up our balance sheet. Excluding these one-time items, our underlying gross margin would have been approximately 45% reflecting the strength of our cultivation platform and our ability to compete on price while maintaining healthy economics. October's sequential improvements in both Nevada and Florida validate that we've turned the corner,” said Larry Scheffler, Co-CEO of Planet 13. “We've made the difficult but necessary decisions to position Planet 13 for sustainable operations. Exiting California eliminates a persistent cash drain and allows us to focus our resources on Nevada and Florida, markets where we have clear competitive advantages and paths to strong returns. With our BHO lab coming online by year-end and early momentum building in Q4, we're executing against a clear roadmap: disciplined operations, improved margins, and durable cash flow generation,” said Bob Groesbeck, Co-CEO of Planet 13.  Financial Highlights – Q3 – 2025 Operating Results All comparisons below are to the quarter ended September 30, 2024, unless otherwise noted Revenue was $23.3 million as compared to $32.2 million, a decrease of 27.6%. The decrease in sales was driven by price compression and a weaker consumer environment in Nevada and increased competition in Florida. Gross profit was $5.0 million or 21.3% as compared to $16.7 million or 51.9%. The lower gross margin was driven by significant one-time costs primarily related to Florida and California.  Gross Margin excluding one-time costs would have been approximately 45%. Total expenses were $46.2 million as compared to $20.0 million, an increase of 130.8%. Total expenses include $29.8 million of impairment loss.  Operating Expenses were $13.9 down 21.3% from $17.6 million in Q3 2024. Net loss of $44.0 million as compared to a net loss of $7.4 million. Net Loss included $29.8 million of non-cash impairment loss. Adjusted EBITDA loss of $4.1 million as compared to Adjusted EBITDA of $1.3 million. Adjusted EBITDA loss was driven by lower gross profit and operating leverage. Balance Sheet All comparisons below are to December 31, 2024, unless otherwise noted Cash of $17.2 million as compared to $23.4 million Total assets of $158.5 million as compared to $206.7 million Total liabilities of $103.9 million as compared to $94.0 million Q3 Highlights and Recent Developments For a more comprehensive overview of these highlights and recent developments, please refer to Planet 13’s press releases. On July 11, 2025, Planet 13 announced the launch of a revamped loyalty program. On September 9, 2025, Planet 13 announced the launch HaHa branded fast-acting, soft chews in Florida On October 13, 2025, Planet 13 announced the opening of DeLand dispensary in Florida. On October 20, 2025, Planet 13 announced the opening of Pace dispensary in Florida. On November 3, 2025, Planet 13 announced the divestiture and closing of its California operations. Results of Operations (Summary) The following tables set forth consolidated statements of financial information for the three-month periods ending September 30, 2025, and September 30, 2024. Financial Highlights Results of Operations             (Figures in millions For the Three Months Ended         and % change based September 30,     September 30,         on these figures) 2025     2024     change                         Total Revenue $ 23.3     $ 32.2     -27.6 % Gross Profit $ 5.0     $ 16.7     -70.3 % Gross Profit %   21.3 %     51.9 %   -59.0 % Operating Expenses $ 13.9     $ 17.6     -21.3 % Operating Expenses %   59.7 %     54.9 %   8.8 % Net Loss Before Provision for Income Taxes $ (43.1 )   $ (2.9 )   1377.1 % Net Loss $ (44.0 )   $ (7.4 )   493.1 % Adjusted EBITDA $ (4.1 )   $ 1.3     -403.0 % Adjusted EBITDA Margin %   -17.5 %     4.2 %                                                   The Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2025, is available on the SEC’s website at www.sec.gov or at https://planet13.com/investors/. The Company’s Management Discussion and Analysis for the period and the accompanying financial statements and notes are available under the Company's profile on SEDAR+ at https://www.sedarplus.ca/ and on its website at https://planet13.com/investors/. This news release is not in any way a substitute for reading those financial statements, including the notes to the financial statements. Conference Call Planet 13 will host a conference call on November 12, 2025 at 5:00 p.m. ET to discuss its third quarter financial results and provide investors with key business highlights, strategy, and outlook. The call will be chaired by Robert Groesbeck, Co-CEO, Larry Scheffler, Co-CEO, and Steve McLean, Interim CFO. CONFERENCE CALL DETAILS Date: November 12, 2025 | Time: 5:00 p.m. EST Call registration link: https://registrations.events/direct/Q4I928030 PARTICIPANT DIAL-IN NUMBERS: USA / International Toll +1.646.307.1951 USA - Toll-Free +1.888.500.3691 Canada - Toronto +1.647.360.0158 Canada - Toll-Free +1.888.500.3691 Non-GAAP Financial Measures There are financial measures included in this press release that are not in accordance with GAAP and therefore may not be comparable to similarly titled measures and metrics presented by other publicly traded companies. These non-GAAP financial measures should be considered as supplemental to, and not a substitute for, our reported financial results prepared in accordance with GAAP. The Company includes EBITDA and Adjusted EBITDA because it believes certain investors use these measures and metrics as a means of assessing financial performance. EBITDA is calculated as net income (loss) before interest, taxes, depreciation and amortization and Adjusted EBITDA is calculated as EBITDA before share-based compensation, the change in fair value of warrants and one-time non-recurring expenses. The following table presents a reconciliation of net income (loss) to Adjusted EBITDA for each of the periods presented: Reconciliation of Non-GAAP Adjusted EBITDA                 (Figures in millions For the Three Months Ended         and % change based September 30,     September 30,         on these figures) 2025     2024     change                         Net Income (Loss) $ (44.0 )   $ (7.4 )   493.1 % Add impact of:                     Interest (income)/expense, net $ 0.1     $ (0.0 )   -403.8 % Provision for income taxes $ 0.8     $ 4.5     -81.8 % Depreciation and amortization $ 1.9     $ 2.4     -21.2 % Depreciation included in cost of goods sold $ 0.9     $ 1.2     -26.7 % EBITDA $ (40.3 )   $ 0.6     -6504.7 % Share-based compensation and related premiums $ 0.6     $ 0.0     2326.2 % Impairment losses $ 29.8     $ -     0.0 % Loss on Sale of Assets $ 2.2     $ -     0.0 % Gain on recovery of property in settlement $ -     $ -     0.0 % Reserve for Slow Moving Inventory $ 3.5     $ -     0.0 % Professional fees expensed related to M&A activities $ 0.1     $ 0.1     -53.2 % Expenses related to El Capitan Matter $ 0.0     $ 0.6     -92.7 % Adjusted EBITDA $ (4.1 )   $ 1.3     -403.0 %                                             For more information on Planet 13, visit the investor website (https://planet13.com/investors/). About Planet 13 Planet 13 (https://planet13.com) is a vertically integrated cannabis company, with award-winning cultivation, production and dispensary operations across its locations in California, Nevada, Illinois, and Florida. Home to the nation's largest dispensary, located just off The Strip in Las Vegas, Planet 13 continues to expand its footprint with the recent debut of its first consumption lounge in Las Vegas, DAZED!, the opening of its first Illinois dispensary in Waukegan, bringing unparalleled cannabis experiences to the Chicago metro area. Planet 13 operates dispensaries across Florida, a key market in its expansive footprint. Planet 13's mission is to build a recognizable global brand known for world-class dispensary operations and innovative cannabis products. Licensed cannabis activity is legal in the states Planet 13 operates in but remains illegal under U.S. federal law. Planet 13's shares trade on the Canadian Securities Exchange (CSE) under the symbol PLTH and are quoted on the OTCQX under the symbol PLNH. To learn more, visit planet13.com. Cautionary Note Regarding Forward-Looking Information This news release contains forward-looking information and forward-looking statements within the meaning of applicable securities laws. All statements, other than statements of historical fact, are forward-looking statements and are often, but not always, identified by phrases such as “plans”, “expects”, “proposed”, “may”, “could”, “would”, “intends”, “anticipates”, or “believes”, or variations of such words and phrases. In this news release, forward-looking statements relate to our strategic goals or future performance. Such forward-looking statements reflect what management of the Company believes, or believed at the time, to be reasonable assumptions and accordingly readers are cautioned not to place undue reliance upon such forward-looking statements and that actual results may vary from such forward-looking statements. These assumptions, risks and uncertainties which may cause actual results to differ include, among others: final regulatory and other approvals or consents needed to operate our business; fluctuations in general macroeconomic conditions; inflationary pressures; fluctuations in securities markets; expectations regarding the size of the cannabis market in the states in which we currently operate in or contemplate future operations and changing consumer habits in such states; the ability of the Company to successfully achieve its business objectives; plans for expansion; political and social uncertainties including international conflict; inability to obtain adequate insurance to cover risks and hazards; and the presence of laws and regulations that may impose restrictions on cultivation, production, distribution and sale of cannabis and cannabis related products in the states in which we currently operate in or contemplate future operations; employee relations and other risks and uncertainties discussed under the heading “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 filed with the U.S. Securities and Exchange Commission at www.sec.gov and on the Company’s issuer profile on SEDAR+ at www.sedarplus.ca and in the Company’s periodic reports subsequently filed with the U.S. Securities and Exchange Commission and on SEDAR+. No stock exchange, securities commission or other regulatory authority has approved or disapproved the information contained herein. For further inquiries, please contact: Robert Groesbeck or Larry Scheffler Co-Chief Executive Officers [email protected] LodeRock Advisors Inc., Planet 13 Investor Relations [email protected] 725-331-7650 ext. 105210 Planet 13 Media: Colin Trethewey / PRmediaNow Communications / [email protected]             PLANET 13 HOLDINGS INC. Interim Condensed Consolidated Balance Sheets (Unaudited, In United States Dollars)               September 30,   December 31,     2025   2024   ASSETS               Current Assets:               Cash $ 17,181,080     $ 23,384,493   Restricted Cash   -       2,050,584   Accounts Receivable   1,717,741       1,473,156   Inventory   20,058,145       22,821,994   Assets held for sale   3,000,000       -   Prepaid Expenses and Other Current Assets   3,106,268       4,568,816   Total Current Assets   45,063,234       54,299,043                   Property, Plant and Equipment   35,658,925       63,511,423   Intangible Assets and Goodwill   42,903,931       48,763,931   Right of Use Assets - Operating   31,416,231       38,229,399   Long-term Deposits and Other Assets   1,068,388       1,033,758   Deferred Tax Asset   2,386,490       896,525                   TOTAL ASSETS $ 158,497,199     $ 206,734,079                   LIABILITIES AND SHAREHOLDERS' EQUITY               LIABILITIES               Current:               Accounts Payable $ 6,400,594     $ 7,421,921   Accrued Expenses   7,283,743       7,285,415   Income Taxes Payable   159,080       139,480   Notes Payable - Current Portion   10,634,000       8,681,684   Operating Lease Liabilities   2,021,180       1,818,588   Total Current Liabilities   26,498,597       25,347,088                   Long-Term Liabilities:               Operating Lease Liabilities   46,183,190       46,448,666   Other Long-term Liabilities   1,263,555       1,220,722   Uncertain Tax Positions   29,956,413       19,321,475   Deferred Tax Liability   11,504       1,682,207   Total Liabilities   103,913,259       94,020,158                   SHAREHOLDERS' EQUITY               Common Stock, no par value, 1,500,000,000 shares authorized, 325,363,800 issued and outstanding at September 30, 2025 and 325,163,800 issued and outstanding at December 31, 2024   -       -   Preferred Stock, no par value, 50,000,000 shares authorized, 0 issued and outstanding at September 30, 2025 and 0 at December 31, 2024   -       -   Additional Paid-In Capital   369,995,620       368,821,339   Deficit   (315,411,680 )     (256,107,418 ) Total Shareholders' Equity   54,583,940       112,713,921                   TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 158,497,199     $ 206,734,079                   PLANET 13 HOLDINGS INC. Interim Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited, In United States Dollars)         Three Months Ended     September 30,   September 30,   2025   2024                 Revenues, net of discounts $ 23,270,211     $ 32,159,070   Cost of Goods Sold   (18,311,350 )     (15,463,050 ) Gross Profit   4,958,861       16,696,020                   Expenses:               General and Administrative   11,987,649       14,772,846   Sales and Marketing   1,171,083       1,572,549   Lease Expense   1,345,835       1,320,018   Impairment Loss   29,844,227       -   Depreciation   1,855,914       2,355,052   Total Expenses   46,204,708       20,020,465                   Loss From Operations   (41,245,847 )     (3,324,445 )                 Other Income (Expense):               Interest income (expense), net   (91,934 )     30,263   Foreign exchange (loss)   -       (3,066 ) Other income, net   (1,799,946 )     376,717   Total Other Income (Expense)   (1,891,880 )     403,914                   Loss Before Provision for Income Taxes   (43,137,727 )     (2,920,531 )                 Provision For Income Taxes               Current Tax Expense   (3,054,176 )     (4,220,945 ) Deferred Tax Recovery   2,236,050       (269,714 )     (818,126 )     (4,490,659 )                 Net Loss and Comprehensive Loss $ (43,955,853 )   $ (7,411,190 )                 Loss per Share               Basic and diluted loss per share $ (0.14 )   $ (0.02 )                 Weighted Average Number of Shares of Common Stock               Basic and diluted   325,363,800       325,163,800                   PLANET 13 HOLDINGS INC. Interim Condensed Consolidated Statements of Cash Flows (Unaudited, In United States Dollars)         Nine Months Ended     September 30,   September 30,   2025   2024 CASH USED IN OPERATING ACTIVITIES               Net loss $ (59,304,262 )   $ (21,358,105 ) Adjustments for items not involving cash:               Shared based compensation   1,174,281       154,893   Non-cash lease expense   1,566,859       1,264,904   Depreciation   9,037,214       9,829,358   Loss on impairment of fixed assets   23,984,227       2,393,087   Loss on impairment of intangible assets   5,860,000       762,091   Loss on disposal of fixed assets   1,674,517       88,849   Gain on disposal of ROU asset   (18,827 )     -   Recovery of property in legal settlement   (4,086,174 )     -   Loss on reserve for slow moving inventory   3,591,644       -   Amortization of note payable discount   191,701       -   Lease incentive amortization   (7,143 )     81,832       (16,335,963 )     (6,783,091 )                 Net Changes in Non-cash Working Capital Items   6,959,387       14,146,701   Repayment of lease liabilities   (1,194,307 )     (720,831 ) Total Operating   (10,570,883 )     6,642,779                   FINANCING ACTIVITIES               Proceeds from public share issuance   -       9,862,208   Net Cash From VidaCann Acquisition   -       911,715   VidaCann Acquisition-Cash Component   -       (4,000,000 ) Repayment of Lafayette State Bank Note   (2,947,632 )     -   Bank of Nevada Revolving Line of Credit   9,750,000       -   Payment of Promissory Note to former VidaCann Shareholders   (5,000,000 )     -   Total Financing   1,802,368       6,773,923                   INVESTING ACTIVITIES               Purchase of property and equipment   (5,816,104 )     (9,481,532 ) Proceeds from sales of fixed assets   2,244,448       7,000   Proceeds from the sale of Florida license, net of transaction costs   -       8,237,909   Proceeds from sale of assets held for sale   4,086,174       -   Total Investing   514,518       (1,236,623 )                 NET CHANGE IN CASH DURING THE PERIOD   (8,253,997 )     12,180,079                   CASH               Beginning of Period   25,435,077       17,281,592                   End of Period $ 17,181,080     $ 29,461,671