None
SEDAR Interim Financial Statements
EATH · Price
[
{
"companyName": "NEW EARTH RESOURCES CORP. (Formerly, Oberon Uranium Corp.)",
"reportingPeriodEnd": "2025-12-31",
"reportStatus": "Unaudited",
"auditorName": null,
"auditorKeyMatters": [],
"balanceSheet": {
"2025-12-31": {
"cashAndCashEquivalents": 167618,
"prepaidExpenses": 1121579,
"amountsReceivable": 120599,
"totalCurrentAssets": 1409796,
"explorationAndEvaluationAssets": 1125406,
"totalAssets": 2535202,
"accountsPayableAndAccruedLiabilities": 298598,
"advancesPayable": 3500,
"totalCurrentLiabilities": 302098,
"shareCapital": 7800073,
"contributedSurplus": 260819,
"deficit": -5827788,
"totalShareholdersEquity": 2233104,
"totalLiabilitiesAndShareholdersEquity": 2535202,
"cashPerShare": 0.0063,
"workingCapitalPerShare": 0.0414
},
"2025-03-31": {
"cashAndCashEquivalents": 589,
"prepaidExpenses": null,
"amountsReceivable": 11894,
"totalCurrentAssets": 12483,
"explorationAndEvaluationAssets": 1024428,
"totalAssets": 1036911,
"accountsPayableAndAccruedLiabilities": 369120,
"advancesPayable": 44250,
"totalCurrentLiabilities": 413370,
"shareCapital": 5732345,
"contributedSurplus": 187727,
"deficit": -5296531,
"totalShareholdersEquity": 623541,
"totalLiabilitiesAndShareholdersEquity": 1036911,
"cashPerShare": null,
"workingCapitalPerShare": null
}
},
"incomeStatement": {
"threeMonthsEnded2025-12-31": {
"advertisingAndPromotion": 125113,
"consultingFees": 69179,
"filingFees": 32192,
"interestAndBankCharges": 440,
"managementFees": 15000,
"mealsAndEntertainment": null,
"officeAndGeneral": 34166,
"professionalFees": 26117,
"operatingExpenses": -302207,
"foreignExchange": 1526,
"realizedLossOnMarketableSecurities": null,
"unrealizedGainOnMarketableSecurities": 5,
"lossAndComprehensiveLoss": -300681,
"basicAndDilutedLossPerCommonShare": -0.02,
"weightedAverageSharesOutstanding": 17730730
},
"threeMonthsEnded2024-12-31": {
"advertisingAndPromotion": null,
"consultingFees": 7500,
"filingFees": 6667,
"interestAndBankCharges": 255,
"managementFees": 15000,
"mealsAndEntertainment": null,
"officeAndGeneral": null,
"professionalFees": 7692,
"operatingExpenses": -37114,
"foreignExchange": null,
"realizedLossOnMarketableSecurities": 425,
"unrealizedGainOnMarketableSecurities": -3150,
"lossAndComprehensiveLoss": -39839,
"basicAndDilutedLossPerCommonShare": -0.00,
"weightedAverageSharesOutstanding": 12507000
},
"nineMonthsEnded2025-12-31": {
"advertisingAndPromotion": 125113,
"consultingFees": 169179,
"filingFees": 44165,
"interestAndBankCharges": 8357,
"managementFees": 45000,
"mealsAndEntertainment": 304,
"officeAndGeneral": 34882,
"professionalFees": 105783,
"operatingExpenses": -532783,
"foreignExchange": 1526,
"realizedLossOnMarketableSecurities": null,
"unrealizedGainOnMarketableSecurities": null,
"lossAndComprehensiveLoss": -531257,
"basicAndDilutedLossPerCommonShare": -0.02,
"weightedAverageSharesOutstanding": 26761575
},
"nineMonthsEnded2024-12-31": {
"advertisingAndPromotion": null,
"consultingFees": 30000,
"filingFees": 17655,
"interestAndBankCharges": 1083,
"managementFees": 45000,
"mealsAndEntertainment": 1985,
"officeAndGeneral": null,
"professionalFees": 81423,
"operatingExpenses": -177146,
"foreignExchange": -442,
"realizedLossOnMarketableSecurities": -10338,
"unrealizedGainOnMarketableSecurities": null,
"lossAndComprehensiveLoss": -187926,
"basicAndDilutedLossPerCommonShare": -0.02,
"weightedAverageSharesOutstanding": 12458781
}
},
"cashFlowStatement": {
"nineMonthsEnded2025-12-31": {
"lossForThePeriod": -531257,
"realizedLossOnMarketableSecurities": null,
"changesInNonCashWorkingCapital": {
"amountsReceivable": -108705,
"accountsPayableAndAccruedLiabilities": -70522,
"prepaidExpenses": -1121579
},
"cashFlowsUsedInOperatingActivities": -1832063,
"explorationAndEvaluationAssets": -5978,
"saleOfFusionZoneUraniumProject": 700000,
"acquisitionOfCarbonMarketsInc": null,
"acquisitionOfSLProject": -170000,
"saleOfMarketableSecurities": null,
"cashFlowsProvidedByInvestingActivities": 524022,
"issuanceOfShares": 1614775,
"shareIssuanceCosts": -98955,
"repaymentOfAdvances": -40750,
"subscriptionsReceived": null,
"cashFlowsProvidedByFinancingActivities": 1475070,
"changeInCashDuringThePeriod": 167029,
"cashBeginningOfPeriod": 589,
"cashEndOfPeriod": 167618,
"sharesIssuedForExplorationAndEvaluationAsset": 625000
},
"nineMonthsEnded2024-12-31": {
"lossForThePeriod": -187926,
"realizedLossOnMarketableSecurities": 10338,
"changesInNonCashWorkingCapital": {
"amountsReceivable": -5524,
"accountsPayableAndAccruedLiabilities": 7268,
"prepaidExpenses": null
},
"cashFlowsUsedInOperatingActivities": -175844,
"explorationAndEvaluationAssets": -19913,
"saleOfFusionZoneUraniumProject": null,
"acquisitionOfCarbonMarketsInc": 397,
"acquisitionOfSLProject": null,
"saleOfMarketableSecurities": 129662,
"cashFlowsProvidedByInvestingActivities": 110146,
"issuanceOfShares": null,
"shareIssuanceCosts": null,
"repaymentOfAdvances": null,
"subscriptionsReceived": 62500,
"cashFlowsProvidedByFinancingActivities": 62500,
"changeInCashDuringThePeriod": -3198,
"cashBeginningOfPeriod": 7147,
"cashEndOfPeriod": 3949,
"sharesIssuedForExplorationAndEvaluationAsset": 792000
}
},
"investmentsAndOtherAssets": [
{
"type": "Mineral Property",
"description": "Lucky Boy Project",
"ownershipPercentage": 100,
"value": 330406,
"notes": "Option to acquire 100% interest, subject to 3% gross overriding royalty, with buyback option for $1,000,000."
},
{
"type": "Mineral Property",
"description": "SL Project",
"ownershipPercentage": 100,
"value": 170000,
"notes": "Option to acquire 100% interest in rare earth elements claims in Quebec."
},
{
"type": "Mineral Property",
"description": "Red Wine Rare Earth Project",
"ownershipPercentage": 100,
"value": 625000,
"notes": "Option to acquire 100% interest in rare earth elements claims in Labrador."
}
],
"shareStructure": {
"authorizedShares": "unlimited",
"issuedShares": 22177112,
"classesOfShares": ["common shares"],
"warrants": [
{
"number": 2982000,
"exercisePrice": 0.125,
"expiryDate": "2027-10-24"
},
{
"number": 1822112,
"exercisePrice": 0.60,
"expiryDate": "2028-12-22"
}
],
"options": [],
"rightsConvertibleInstruments": null
},
"managementCompensation": {
"currency": "CAD",
"periods": {
"threeMonthsEnded2025-12-31": {
"managementAndDirectorFees": 15000,
"professionalFees": 11350,
"total": 26350
},
"threeMonthsEnded2024-12-31": {
"managementAndDirectorFees": 15000,
"professionalFees": 7692,
"total": 22692
},
"nineMonthsEnded2025-12-31": {
"managementAndDirectorFees": 45000,
"professionalFees": 33550,
"total": 78550
},
"nineMonthsEnded2024-12-31": {
"managementAndDirectorFees": 45000,
"professionalFees": 30554,
"total": 75554
}
},
"namedIndividuals": [],
"otherRelatedPartyTransactions": [
{
"counterparty": "Key Management",
"description": "Amounts owing for fees included in accounts payable and accrued liabilities",
"amount": 58303,
"period": "As of 2025-12-31"
}
]
},
"subsequentEvents": [
{
"eventDate": "2026-01-06",
"description": "Closed non-brokered private placement issuing 2,200,000 units at $0.375 per unit for gross proceeds of $825,000, and warrant exercise for 5,998,000 shares for proceeds of $749,750.",
"impactValue": 1574750
}
]
}
]
More from New Earth Resources Corp
Jun 22, 2026 · 20:00