Northwire Canada EditionMonday, July 13, 2026
Northwire
GLDN 0.055 +0.0% BRON 0.040 +0.0% BTO 5.43 −0.7% ESK 0.365 −2.7% AUMN 0.275 +0.0% GGX 0.040 +0.0% S 0.155 +29.2% NNX 0.035 +0.0% ABX 51.90 −0.6% TTS 2.40 −4.0% FCI 0.400 −9.1% GR 0.075 +0.0% AII 23.38 +12.4% TUNG 1.72 +1.8% LGO 1.01 −2.9% EMM 0.080 +0.0% GLDN 0.055 +0.0% BRON 0.040 +0.0% BTO 5.43 −0.7% ESK 0.365 −2.7% AUMN 0.275 +0.0% GGX 0.040 +0.0% S 0.155 +29.2% NNX 0.035 +0.0% ABX 51.90 −0.6% TTS 2.40 −4.0% FCI 0.400 −9.1% GR 0.075 +0.0% AII 23.38 +12.4% TUNG 1.72 +1.8% LGO 1.01 −2.9% EMM 0.080 +0.0%
None

SEDAR Interim Financial Statements

TMG · Price

[ { "companyName": "THERMAL ENERGY INTERNATIONAL INC.", "reportingPeriodEnd": "2026-02-28", "reportStatus": "Unaudited", "auditorName": null, "auditorKeyMatters": [], "balanceSheet": { "asAt": "2026-02-28", "cashAndCashEquivalents": 3956688, "tradeAndOtherReceivables": 5115829, "currentTaxReceivable": 31910, "prepaidExpenses": 456345, "inventory": 1942585, "totalCurrentAssets": 11503357, "propertyPlantAndEquipment": 578419, "rightOfUseAssets": 725850, "intangibleAssets": 449547, "deferredTaxAssets": 216304, "totalNonCurrentAssets": 1970120, "totalAssets": 13473477, "tradePayablesAndOtherLiabilities": 4068285, "currentTaxLiabilities": 68848, "pensionsAndOtherEmployerObligations": 204033, "currentPortionOfLongTermDebt": 6486, "deferredRevenue": 2863508, "provisions": 343944, "currentPortionOfLeaseObligations": 293955, "totalCurrentLiabilities": 7849059, "longTermDebt": 0, "leaseObligations": 749249, "deferredTaxLiabilities": 942, "totalNonCurrentLiabilities": 750191, "totalLiabilities": 8599250, "capitalStock": 32833530, "contributedSurplus": 5120900, "accumulatedOtherComprehensiveIncome": 525802, "deficit": -33612967, "equityAttributableToOwnersOfParent": 4867265, "nonControllingInterest": 6962, "totalEquity": 4874227, "totalLiabilitiesAndEquity": 13473477, "cashPerShare": 0.0227, "workingCapitalPerShare": 0.0209 }, "incomeStatement": [ { "period": "threeMonthsEnded2026-02-28", "revenue": 9423521, "costOfSales": 5923541, "grossProfit": 3499980, "administrationExpenses": 1787464, "sellingMarketingAndBusinessDevelopment": 1277852, "researchAndDevelopment": 58843, "totalExpenses": 3124159, "operatingIncome": 375821, "financeCosts": -30382, "financeRevenue": 6088, "incomeBeforeIncomeTax": 351527, "incomeTaxExpense": -13951, "netIncome": 337576, "otherComprehensiveIncome": 55644, "totalComprehensiveIncome": 393220, "netIncomeAttributableToOwners": 322627, "netIncomeAttributableToNonControllingInterest": 14949, "comprehensiveIncomeAttributableToOwners": 379626, "comprehensiveIncomeAttributableToNonControllingInterest": 13594, "earningsPerShareBasicAndDiluted": 0.002, "weightedAverageSharesOutstanding": 161313500 }, { "period": "nineMonthsEnded2026-02-28", "revenue": 26461283, "costOfSales": 15764401, "grossProfit": 10696882, "administrationExpenses": 5311770, "sellingMarketingAndBusinessDevelopment": 3874106, "researchAndDevelopment": 244204, "totalExpenses": 9430080, "operatingIncome": 1266802, "financeCosts": -91339, "financeRevenue": 16845, "incomeBeforeIncomeTax": 1192308, "incomeTaxExpense": -71088, "netIncome": 1121220, "otherComprehensiveIncome": -11785, "totalComprehensiveIncome": 1109435, "netIncomeAttributableToOwners": 1047766, "netIncomeAttributableToNonControllingInterest": 73454, "comprehensiveIncomeAttributableToOwners": 1037568, "comprehensiveIncomeAttributableToNonControllingInterest": 71867, "earningsPerShareBasicAndDiluted": 0.006, "weightedAverageSharesOutstanding": 174627666.6667 } ], "cashFlowStatement": [ { "period": "threeMonthsEnded2026-02-28", "netIncome": 337576, "depreciationPropertyPlantAndEquipment": 64218, "lossOnDisposalOfAssets": 187, "depreciationRightOfUseAssets": 77015, "amortizationOfIntangibleAssets": 10122, "financeCosts": 30382, "financeRevenue": -6088, "shareBasedCompensation": 68407, "incomeTaxExpense": 10951, "unrealizedForeignExchangeAndTranslationAdjustments": 85456, "changesInTradeAndOtherReceivables": 2187784, "changesInPrepaidExpenses": 693713, "changesInInventory": -181251, "changesInTradePayablesAndOtherLiabilities": -1488308, "changesInDeferredRevenue": 706405, "incomeTaxPaid": -82634, "interestPaid": -30512, "interestReceived": 6088, "netCashFromOperatingActivities": 2489511, "additionsToPropertyPlantAndEquipment": -346918, "netCashFromInvestingActivities": -346918, "repaymentOfLongTermDebt": -63233, "repaymentOfLeaseObligations": -92156, "stockOptionsExercised": 0, "repurchaseOfShares": 0, "dividendsPaid": 0, "netCashFromFinancingActivities": -155389, "increaseInCash": 1987204, "cashAtBeginning": 2005661, "exchangeDifferences": -36177, "cashAtEnd": 3956688 }, { "period": "nineMonthsEnded2026-02-28", "netIncome": 1121220, "depreciationPropertyPlantAndEquipment": 185588, "lossOnDisposalOfAssets": 187, "depreciationRightOfUseAssets": 265105, "amortizationOfIntangibleAssets": 39104, "financeCosts": 91339, "financeRevenue": -16845, "shareBasedCompensation": 191683, "incomeTaxExpense": 68088, "unrealizedForeignExchangeAndTranslationAdjustments": -22967, "changesInTradeAndOtherReceivables": -614267, "changesInPrepaidExpenses": 308921, "changesInInventory": -115508, "changesInTradePayablesAndOtherLiabilities": 1128584, "changesInDeferredRevenue": 157928, "incomeTaxPaid": -98828, "interestPaid": -93628, "interestReceived": 16845, "netCashFromOperatingActivities": 2612549, "additionsToPropertyPlantAndEquipment": -378951, "netCashFromInvestingActivities": -378951, "repaymentOfLongTermDebt": -322875, "repaymentOfLeaseObligations": -265011, "stockOptionsExercised": 67500, "repurchaseOfShares": -499905, "dividendsPaid": -61436, "netCashFromFinancingActivities": -1081727, "increaseInCash": 1151871, "cashAtBeginning": 2798695, "exchangeDifferences": 6122, "cashAtEnd": 3956688 } ], "investmentsAndOtherAssets": [], "shareStructure": { "authorizedShares": "Unlimited number of Class A common shares and Series 1 preferred shares", "issuedShares": 170962990, "classesOfShares": ["Class A common shares", "Series 1 preferred shares"], "warrants": [], "options": [ { "number": 10891402, "exercisePrice": 0.13, "expiryDate": null }, { "number": 6322300, "exercisePrice": 0.2, "expiryDate": null } ], "rightsConvertibleInstruments": null }, "managementCompensation": { "currency": "CAD", "periods": [ { "periodLabel": "threeMonthsEnded2026-02-28", "salaries": 260339, "shareBasedPayments": 32248, "total": 292587 }, { "periodLabel": "nineMonthsEnded2026-02-28", "salaries": 785639, "shareBasedPayments": 76654, "total": 862293 }, { "periodLabel": "threeMonthsEnded2025-02-28", "salaries": 251820, "shareBasedPayments": 22203, "total": 274023 }, { "periodLabel": "nineMonthsEnded2025-02-28", "salaries": 757504, "shareBasedPayments": 72045, "total": 829549 } ], "namedIndividuals": [], "otherRelatedPartyTransactions": [] }, "subsequentEvents": [] } ]

Read the original news release →

More from Thermal Energy International Inc