SEDAR Interim Financial Statements

QUIZAM MEDIA CORPORATION CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE MONTHS ENDED AUGUST 31, 2025 AND 2024 Unaudited Notice of No Auditor Review of Condensed Interim Financial Statements The accompanying unaudited condensed consolidated interim financial statements of the Company have been prepared by management and approved by the Audit Committee and Board of Directors of the Company. The Company's independent auditor has not performed a review of these financial statements in accordance with the standards established by Chartered Professional Accountants of Canada for a review of interim financial statements by an entity’s auditor. QUIZAM MEDIA CORPORATION CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (Expressed in Canadian dollars) As at As at August 31, May 31, 2025 2025 $ $ ASSETS Current Cash and cash equivalents 111,472 50,056 Accounts receivable 49,617 56,668 Due from related parties (Note 10) 795,194 725,995 Sales taxes recoverable 8,890 - Prepaid expenses 74,106 49,461 Inventory (Note 3) 260,297 217,554 Total current assets 1,299,576 1,099,734 Security deposit 35,000 35,000 Investment in sublease (Note 15) 43,715 57,960 Property and equipment (Note 4) 895,102 1,007,447 Total assets 2,273,394 2,200,141 LIABILITIES Current Accounts payable and accrued liabilities 563,452 494,066 Sales taxes Payable - 34,513 Deferred revenue 28,852 29,942 Loans payable to related parties (Note 10) 1,145,748 1,147,284 Lease liabilities – (Note 14) 492,689 838,109 Total current liabilities 2,230,741 2,543,914 Lease liabilities – Long-term (Note 14) 551,473 327,701 Total liabilities 2,782,214 2,871,615 DEFICIENCY Share capital (Note 5) 26,801,042 26,801,042 Reserves 3,420,463 3,420,463 Deficit (30,730,324) (30,892,979) Total deficiency (508,819) (671,474) Total liabilities and deficiency 2,273,394 2,200,141 Contingencies (Note 16) APPROVED ON BEHALF OF THE BOARD ON OCTOBER 30, 2025 /s/ “Russ Rossi” /s/ “Jim Rosevear” Russ Rossi, Director Jim Rosevear, Director 1 QUIZAM MEDIA CORPORATION CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (Expressed in Canadian dollars) Three Months August 31, Three Months August 31, 2025 2024 $ $ REVENUES Retail sales 1,628,828 1,695,215 Consulting fees 210,000 - Training services and software sales 417,239 68,779 2,256,067 1,763,994 EXPENSES Accounting and legal (Note 10) 14,397 31,851 Automobile 6,056 9,076 Bank charges and finance fees 70,369 68,383 Depreciation 112,344 119,600 Investor and finance development (Note 10) - 1,425 Management fees (Note 10) 74,600 104,685 Office and miscellaneous (Note 10) 536,719 49,009 On-Track TV development costs (Note 8 and 9) 10,190 3,750 Regulatory fees 3,934 4,632 Research and development (Note 10) 36,795 21,815 Retail inventory (Note 3) 1,087,687 1,105,572 Subcontractors (Note 10) 69,590 36,634 Telephone and internet 6,000 8,316 Travel and business development (Note 10) 107,113 90,925 Wages and benefits (Note 10) 319,712 203,508 2,455,506 1,859,181 LOSS BEFORE OTHER ITEMS (199,439) (95,187) OTHER ITEMS Gain on termination of leases - Gain on termination of Vernon store - Other income 361,199 56,285 NET PROFIT/ (LOSS) AND COMPREHENSIVE PROFIT/ (LOSS) 162,655 (38,903) LOSS PER SHARE BASIC AND DILUTED 0.00 (0.00) WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING 63,906,845 47,939,632 The Accompanying Notes are an Integral Part of the Consolidated Financial Statements 2 QUIZAM MEDIA CORPORATION CONSOLIDATED STATEMENTS OF CASH FLOWS (Expressed in Canadian dollars) Three --- Months August 31, Three Months August 31, 2025 2024 $ $ 162,655 (38,902) Depreciation 112,344 119,600 Interest income on sublease (941) - Lease interest expense 22,968 30,615 297,026 111,313 Accounts receivable 7,051 (1,630) Prepaid expenses and deposits (24,645) - Sales taxes recoverable (43,404) 22,293 Inventory (42,743) 18,703 Accounts payable and accrued liabilities 69,386 82,757 Due to (due from) related parties (69,199) (178,786) Deferred revenue (1,090) (15,645) 192,381 39,006 Loans payable to related parties (1,536) 10,256 Lease payments (129,431) (135,660) (130,967) (125,404) Disposal (purchase) of property and equipment - (2,771) Deposits received (refunded) - - (0) (2,771) DECREASE IN CASH AND CASH EQUIVALENTS 61,414 (89,170) 50,056 196,362 111,470 107,192 Changes in non-cash working capital items: The Accompanying Notes are an Integral Part of the Consolidated Financial Statements OPERATING ACTIVITIES Add back non-cash items: Net loss CASH PROVIDED BY (USED IN ) OPERATING ACTIVITIES FINANCING ACTIVITIES CASH PROVIDED BY (USED IN ) FINANCING ACTIVITIES INVESTING ACTIVITIES CASH PROVIDED BY (USED IN ) INVESTING ACTIVITIES CASH AND CASH EQUIVALENTS – BEGINNING CASH AND CASH EQUIVALENTS – ENDING 3 QUIZAM MEDIA CORPORATION CONSOLIDATED STATEMENTS OF CHANGES IN DEFICIENCY FOR THE THREE MONTHS ENDED AUGUST 31, 2025 AND 2024 (Expressed in Canadian dollars) $ $ $ $ $ As at May 31, 2024 58,906,845 26,651,042 3,320,463 - (30,604,914) (403,539) Comprehensive loss for the year - - - - (38,902) (38,902) As at August 31, 2024 58,906,845 26,651,042 3,320,463 - (30,643,816) (442,441) As at May 31, 2025 63,906,845 26,801,042 3,420,463 - (30,892,979) (671,474) Comprehensive loss for the year - - - - 162,655 162,655 As at August 31, 2025 63,906,845 26,801,042 3,420,463 - (30,730,324) (508,819) The Accompanying Notes are an Integral Part of the Consolidated Financial Statements Total Number of Common Shares Amount Reserves Share Subscriptions Received Deficit 4 QUIZAM MEDIA CORPORATION NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED AUGUST, 2025 AND 2024 1 CORPORATE INFORMATION, NATURE AND CONTINUANCE OF OPERATIONS 2 STATEMENT OF COMPLIANCE AND BASIS OF PRESENTATION Quizam Media Corporation (the “Company”) was incorporated on September 15, 2000 under the provisions of the Company Act of British Columbia. The Company’s shares are listed on the Canadian Securities Exchange (“CSE”) under the symbol “QQ”. The Company’s shares are also listed on OTC Markets Group (OTCQB) under the symbol “QQQFF”. The Company’s principal business activities consist of providing computer training and consulting services, marketing of a computer based educational program, film production, consulting services and cannabis retail sales. The Company has operated retail cannabis dispensaries since November 2019. The address of the Company’s corporate office and its principal place of business is Suite 650 – 609 Granville Street, Vancouver, BC, V7Y 1G6. These condensed consolidated interim financial statements have been prepared on the basis of accounting principles applicable to a going concern. This assumes the Company will operate for the foreseeable future and will be able to realize its assets and discharge its liabilities in the normal course of business rather than through a process of forced liquidation. The Company has a history of significant losses, sizeable, accumulated deficits and negative cash flows from operations. These factors form --- a material uncertainty that may cast significant doubt about the Company’s ability to continue as a going concern. The Company’s ability to continue as a going concern is dependent on completing equity financings, obtaining support from related parties or generating consistent profitable operations in the future. These condensed consolidated interim financial do not include any adjustments related to the recoverability of assets and classifications of liabilities that might be necessary should the Company be unable to continue as a going concern. The unaudited condensed consolidated interim financial statements of the Company for the three months ended August 2025 and 2024 have been prepared in accordance IAS 34 - Interim Financial Reporting and do not include all disclosures required for annual financial statements. These condensed consolidated interim financial statements should be read in conjunction with the Company's annual financial statements for the year ended May 31, 2025 and 2024. These unaudited condensed consolidated interim financial statements for the three months ended August 2025 and 2024 were approved and authorized for issue by the Board of Directors of the Company on October 30, 2025. These unaudited condensed consolidated interim financial statements have been prepared on the going concern basis, under the historical cost convention, except for certain financial instruments that are measured at fair value as described herein. The interim consolidated financial statements are presented in Canadian dollars, which is the Company’s functional currency. These condensed consolidated interim financial statements include the accounts of the Company and its wholly owned subsidiaries, On-Track Computer Training Ltd., Quizam Entertainment LLC and Quantum 1 Cannabis Corp. All inter-company balances and transactions, including unrealized income and expenses arising from inter-company transactions, have been eliminated on consolidation. 5 QUIZAM MEDIA CORPORATION NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE MONTHS ENDED AUGUST 31, 2025 AND 2024 (Expressed in Canadian dollars) 3. INVENTORY Inventory is comprised of the following August 31, 2025 May 31, 2025 $ $ Finished goods 280,274 236,384 Less: Inventory write-down (19,977) (18,830) Total Inventory (lower of cost and NRV) 260,297 217,554 4. PROPERTY AND EQUIPMENT a) Continuity tables: Cost Computer Hardware Furniture and Fixtures Leasehold Improvements Library Right-of-use Assets Total (Note 19) As at May 31, 2024 453,685 $ 221,031 $ 170,378 $ 6,751 $ 2,792,447 $ 3,644,292 $ Additions 975 926 2,771 - 6,331 11,003 Lease terminations - - - - - - As at May 31, 2025 454,660 $ 221,957 $ 173,149 $ 6,751 $ 2,798,778 $ 3,655,295 $ Additions - - - - - - Lease terminations - - - - - - As at August 31, 2025 454,660 $ 221,957 $ 173,149 $ 6,751 $ 2,798,778 $ 3,655,295 $ Accumulated Depreciation As at May 31, 2024 440,979 $ 164,448 $ 135,686 $ 6,751 $ 1,453,899 $ 2,201,763 $ Additions 6,207 23,393 16,574 - 404,002 450,176 Lease terminations - - - - (4,091) (4,091) As at May 31, 2025 447,186 $ 187,841 $ 152,260 $ 6,751 $ 1,853,810 $ 2,647,848 $ Additions 1,446 5,673 3,907 - 101,320 112,346 Lease terminations - - - - - - As at August 31, 2025 448,632 $ 193,514 $ 156,167 $ 6,751 $ 1,955,130 $ 2,760,194 $ Carrying Amounts As at May 31, 2025 7,474 $ 34,115 $ 20,890 $ - $ 944,968 $ 1,007,447 $ As at August 31, 2025 6,028 $ 28,443 $ 16,983 $ - $ 843,648 $ 895,101 $ The retail invento --- ry expense for the period ended August 31, 2025 amounted to $1,087,687 (2024 – $1,105,572) which represents the purchased cost of retail goods sold and an inventory provision. Management records a reserve for impaired inventory based on estimates, past experience, condition of the inventory and regulatory changes. During the period ended August 31, 2025, the company recorded an inventory write-down in the amount of $19,977 (Year ended May 31, 2024 - $18,830) in relation to slow-moving accessories inventory. 6 QUIZAM MEDIA CORPORATION NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE MONTHS ENDED AUGUST 31, 2025 AND 2024 (Expressed in Canadian dollars) 4. PROPERTY AND EQUIPMENT (continued) a) Total depreciation expense 5. Transactions during the year ended May 31, 2025: Total depreciation expense for the period relating to right-of-use assets was $ 101,320 (2024 - $108,010) which is presented in depreciation expense of $112,346 (2024 - $119,600) in the consolidated statement of operations and comprehensive loss. SHARE CAPITAL The Company has authorized share capital of an unlimited number of common voting shares without par On May 14, 2025, the Company issued 5,000,000 units at a price of $0.03 per unit for proceeds of $250,000. Each unit consisted of one common share and one-half share purchase warrant. Each whole warrant is exercisable for twenty-four months at a price of $0.15 per share. The Company's CEO subscribed for 1,400,000 units. Gross proceeds from this private placement of $250,000 were allocated to share capital and $Nil to warrants using the residual method. On May 10, 2024, the Company issued 6,000,000 units at a price of $0.03 per unit for proceeds of $180,000. Each unit consisted of one common share and one-half share purchase warrant. Each whole warrant is exercisable for twenty-four months at a price of $0.15 per share. The Company’s CEO subscribed for 1,000,000 units. Gross proceeds from this private placement of $180,000 were allocated to share capital and $Nil to warrants using the residual method. Transactions during the year ended May 31, 2024: On December 12, 2023, the Company issued 7,410,100 units at a price of $0.03 per unit for proceeds of $222,303. Each unit consisted of one common share and one-half share purchase warrant. Each whole warrant is exercisable for twenty-four months at a price of $0.15 per share. The Company's CEO subscribed for 1,600,000 units. Gross proceeds from this private placement of $222,303 were allocated to share capital and $Nil to warrants using the residual method. On December 12, 2023, the Company issued 2,589,900 units at $0.03 per unit to settle $75,000 of debt with an arm's length creditor. Each unit included one common share and one-half of a share purchase warrant, with each whole warrant exercisable at $0.15 per share for 24 months. At issuance, the market value of the shares was $77,697, with a $2,697 bonus paid to the creditor upon loan conversion. 7 QUIZAM MEDIA CORPORATION NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE MONTHS ENDED AUGUST 31, 2025 AND 2024 (Expressed in Canadian dollars) 6. STOCK OPTIONS 7. SHARE PURCHASE WARRANTS Balance, May 31, 2024 16,150,000 0.14 $ Expired (8,150,000) 0.12 $ Issued 2,500,000 0.15 $ Balance, May 31, 2025 10,500,000 0.15 $ Expired - Issued - Balance, August 31, 2025 10,500,000 0.15 $ Exercise Price Expiry Date $0.15 $0.15 $0.15 The weighted average remaining contractual life of the warrants outstanding as at A --- ugust 31, 2025, was 0.89 years. On August 31, 2025, the following share purchase warrants were outstanding: 10,500,000 Number of Warrants December 15, 2025 May 10, 2026 May 15, 2027 5,000,000 3,000,000 2,500,000 The Company grants stock options to directors, officers, employees, and consultants as compensation for services, pursuant to its Incentive Share Option Plan (the “Plan”). Under the Plan, the option exercise price must not be lower than the greater of the closing market prices of the common shares of the Company on the CSE on (a) the trading day prior to the date of grant of the stock options; and (b) the date of the grant of the stock options. The number of options that may be issued under the plan is limited to no more than 10% of the Company's issued and outstanding shares on the grant date. Options vest immediately. Vesting restrictions may also be applied to certain other options grants, at the discretion of the directors. The company does not have any outstanding stock option as of August 31, 2025. Weighted Average Exercise Price Number of Underlying Shares The following table summarizes the continuity of the Company’s share purchase warrants: 8 QUIZAM MEDIA CORPORATION NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE MONTHS ENDED AUGUST 31, 2025 AND 2024 (Expressed in Canadian dollars) 8. SEGMENTED INFORMATION (a) 2025 2024 $ $ Revenue 417,239 68,465 Expenses (346,827) (37,981) (b) 2025 2024 $ $ Retail sales 1,628,828 1,695,215 Retail inventory (1,087,687) (1,105,572) Other expenses (248,492) (343,875) 9. PRODUCT DEVELOPMENT COSTS (a) On-TrackTV 2025 2024 $ $ Salary, wages and fees 135,704 9,140 Production costs - 3,750 135,704 12,890 (b) Quizam software 2025 2024 $ $ Software development costs 43,244 29,030 43,244 29,030 The Company derives revenue from two primary industries, Software and Cannabis. Software includes revenue from training services, software sales and licensing sales. Cannabis includes retail product sales and consulting fee revenue. Training Services and UK On-Track TV sales and expenses for the period ended August 31, 2025 and 2024, respectively: Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operation decision maker, or decision- making group, in deciding how to allocate resources and in assessing performance. The costs associated with development of the On-Track TV,which are included in expenses for the period ended August 31, 2025 and 2024,are as follows: The costs associated with development of the Quizam educational software, which are included in the consolidated statement of operations and comprehensive loss for the period ended August 31, 2025 and 2024, are as follows: Quantum 1 Cannabis’s retail sales and consulting services sales and expenses for the period ended August 31, 2025 and 2024, respectively: The Company's operations are centralized whereby the Company's head office is responsible for the operational results. All of the Company’s assets and revenues are in Canada. 9 QUIZAM MEDIA CORPORATION NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE MONTHS ENDED AUGUST 31, 2025 AND 2024 (Expressed in Canadian dollars) 10. RELATED PARTY TRANSACTIONS (a) 2025 2024 $ $ Management fees 36,654 34,685 36,654 34,685 (b) (c) Loans payable to related parties During the year ended May 31, 2023, the Company obtained a loan in the amount of $135,729 (US$100,000) from a dir --- ector of the Company, which bears a simple annual interest rate of 6%, is guaranteed by the President of the Company, and repayable upon demand. As at August 31, 2025, total loan principal and accrued interest was $136,500 (May 31, 2025 - $ 136,500). During the year ended May 31, 2023, the Company obtained a loan in the amount of $49,675 from a company owned by a significant shareholder's close family member, which bears a simple annual interest rate of 10%, is unsecured and guaranteed by the President of the Company, and repayable upon demand. During the three months ended August 31, 2025, the Company secured an additional loan of $167,000 at the same interest rate and paid $9,165 in interest. Total expenses incurred during the period from June 1, 2025, to August 31, 2025, and used to offset loan amount was $55,336. These expenses include, but are not limited to, rent, accounting services, parking, travel, and cellphone costs. The total loan amount outstanding as at August 31, 2025 was $ 429,380 (May 31, 2025 - $308,551). The amount due from related parties as of August 31, 2025 $795,194 (May 31, 2025 - $725,995) is comprised of the following: Key management compensation The Company has identified its Directors, President and Chief Executive Officer, and Chief Financial Officer as its key management personnel and the compensation costs and fees related to them were recorded at their exchange amounts as agreed upon by transacting parties. Expenses incurred for key management compensation are summarized as follows: For the period ended August 31, 2025 and 2024, key management personnel were not paid any post- employment benefits, termination benefits or any other long-term benefits. Amounts due from related parties As of August 31, 2025, $752,012 was due from (May 31, 2025 – $nil) a significant shareholder and companies owned by the shareholder, who is also a director and officer, and from a company owned by his relative.The amounts are non- interest bearing and due on demand. As of August 31, 2025, $1,692 (May 31, 2025 - $1,692) was due from a company owned by a significant shareholder's close family member, and $23,631 (May 31, 2025 - $23,631) was due from the significant shareholder's close family members.The amounts are non- interest bearing and due on demand. 10 QUIZAM MEDIA CORPORATION NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE MONTHS ENDED AUGUST 31, 2025 AND 2024 (Expressed in Canadian dollars) 10. RELATED PARTY TRANSACTIONS (continued) (d) 2025 2024 $ $ Total Income: Rent and parking (52,704) - Fullfilment Services (306,182) - Training services (376,893) - Management fees (210,000) - (945,778) - Total Expenses: Accounting and legal 1,280 - Investor and finance development - 1,425 Management fees 36,654 34,685 Lease payments 6,000 6,000 Office and miscellaneous 34,652 1,435 Research and development 33,470 21,580 Software development costs - 3,750 Business development 22,287 8,220 Wages and benefits - 38,812 134,343 115,907 11. CAPITAL MANAGEMENT Related party transactions During the period ended August 31, 2025, an amount of $ 134,343 expense is incurred (2024 - $115,907) for services provided by companies owned by a significant shareholder, who is also a director and officer, and immediate family of the significant shareholder. The breakdown of expenses included in the consolidated statement of operations and comprehensive loss for the period ended August 31, 2025 and 2024 is as follows: As at August 31, 2025, --- the Company’s capital currently consists of common shares, options and warrants for a total amount of ($508,821) (May 31, 2025 – (671,474)). The Company’s principal source of capital is from the issuance of common shares. The Company’s capital management objectives are to safeguard its ability to continue as agoing concern and to have sufficient capital funding to be able to meet the Company’s educational software development, internet training development and film production, retain cannabis operation and to ensure the growth of activities. The Company is not subject to external capital requirements. During the three months ended August 31, 2025, the Company has not obtained additional loan from a company owned by a shareholder's close family member. The loan bears a simple annual interest rate of 10%, is unsecured and guaranteed by the President of the Company, and repayable on demand. There were no payments made by the company during the three months ended August 31, and total interest accrued for the period was USD $12,405. As of August 31, 2025, the total outstanding loan balance was USD $504,484 (May 31, 2025 - USD $492,080, converted to CAD $693,666 (May 31, 2025 CAD 679,562) using the year-end exchange rate. 11 QUIZAM MEDIA CORPORATION NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE MONTHS ENDED AUGUST 31, 2025 AND 2024 (Expressed in Canadian dollars) 12. LINE OF CREDIT 13. FINANCIAL INSTRUMENTS AND RISK MANAGEMENT $ $ FVTPL (i) 111,472 50,056 Financial assets at amortized cost (ii) 844,811 782,663 Financial liabilities at amortized cost (iii) (1,145,748) (1,641,350) (i) Cash and cash equivalents (ii) Accounts receivable and amounts due from related parties (iii) Accounts payable, amounts due to related parties and loans due to related parties Level $ $ Cash and cash equivalents 1 111,472 50,056 As at August 31, 2025, the Company has a line of credit of $5,000 bearing interest at the bank’s prime rate plus five percent. The line of credit is guaranteed by the assets of the Company. There was no outstanding balance as of August 31, 2025, and 2024. The following table sets forth the Company’s financial assets measured at fair value on a recurring basis by level within the fair value hierarchy: August 31, 2025 May 31, 2025 At August 31, 2025, cash of $111,472 (May 31, 2025 - $ 50,056) is classified as Level 1. There were no transfers into or out of Level 2 or Level 3 during the year., Level 1–Unadjusted quoted prices in active markets for identical assets or liabilities; Level 3–Inputs that are not based on observable market data. Level 2–Inputs other than quoted prices that are observable for the asset or liability either directly (i.e.as prices) or indirectly (i.e.derived from prices);and The Company’s financial instruments include cash and cash equivalents, accounts receivable, accounts payable, due to related parties and loans payable. The carrying amounts of these financial instruments area reasonable estimate of their fair values because of their current nature. The following table summarizes information regarding the carrying values of the Company’s financial instruments: August 31, 2025 May 31, 2025 The Company classifies its fair value measurements in accordance with an established hierarchy that prioritizes the inputs in valuation techniques used to measure fair value as follows: 12 QUIZAM MEDIA CORPORATION NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE MONTHS ENDED AUGUST 31, 2025 AND 2024 (Exp --- ressed in Canadian dollars) 13. FINANCIAL INSTRUMENTS AND RISK MANAGEMENT (continued) 31-60 days 61-90 days $ 47,817 - - 1,800 49,617 Credit Risk The risk management function within the Company is carried out in respect of financial risks, operational risks and legal risks. Financial risk comprises market risk (including currency risk, interest rate risk and other price risk), credit risk and liquidity risk. The primary objectives of the financial risk management function are to establish risk limits, and then ensure that exposure to risks stays within these limits. The operational and legal risk management functions are intended to ensure proper functioning of internal policies and procedures, to minimize operational and legal risks. Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. As at August 31, 2025, the Company had a cash balance of $ 111,472 to settle current liabilities of $2,230,742. The Company manages its ability to meet its short-term obligations through the capital management described in Note 11. The Company intends to meet its current obligations through funds to be raised via the private placement of shares and through related party loans. There can be no assurance of continued access to adequate equity funding. Financial instruments that potentially subject the Company to concentrations of credit risk consist of accounts receivable. Credit risk from accounts receivable encompasses the default risk of its customers. The Company manages its exposure to credit risk by only working with reputable companies and by performing on-going credit evaluations of its customers’ financial condition and requires letters of creditor other guarantees whenever deemed appropriate. The maximum exposure to loss arising from accounts receivable is equal to their carrying amounts. The following table provides information regarding the aging of financial assets that are past due but which are not impaired as at August 31, 2025: Neither past due nor impaired 91 days and over Trade accounts receivable (excluding GST recoverable) Liquidity Risk Carrying value 13 QUIZAM MEDIA CORPORATION NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE MONTHS ENDED AUGUST 31, 2025 AND 2024 (Expressed in Canadian dollars) 13. FINANCIAL INSTRUMENTS AND RISK MANAGEMENT (continued) <1 Year 2-5 Years Total $ $ $ Accounts payable and accrued liabilities 563,452 - 563,452 Loans payable to related parties 1,145,748 - 1,145,748 Lease liabiltites 492,689 551,473 1,044,161 2,201,888 551,473 2,753,361 In management’s opinion, the Company is not exposed to significant price risk. Contractual undiscounted cash flow requirements for financial liabilities as at August 31, 2025 are as follows: Foreign Exchange Risk Price Risk Foreign currency exchange rate risk is the risk that the fair value or future cash flows will fluctuate as a result of changes in foreign exchange rates. The Company is exposed to exchange risk as some of its cash and related party loans are denominated in US dollars. These factors expose the Company to foreign currency exchange rate risk, which could have an adverse effect on the profitability of the Company. As at August 31, 2025, the Company had net monetary liabilities of approximately $830,166 denominated in US dollars of US $604,484. A 10% increase in the US dollar to Canadian dollar exchange rate would impact the Company's net loss by approximately $93,000 and a 10% decrease by --- $75,000. At this time, the Company currently does not have plans to enter into foreign currency future contracts to mitigate this risk. 14 QUIZAM MEDIA CORPORATION NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE MONTHS ENDED AUGUST 31, 2025 AND 2024 (Expressed in Canadian dollars) 14. RIGHT-OF-USE ASSETS AND LEASE LIABILITIES 1,610,059 $ Additions - Additions for sublease - Adjustments 10,527 Interest expense 114,204 (568,980) Balance at May 31, 2025 1,165,810 $ Adjustments - Interest expense 22,968 (144,617) Balance at August 31, 2025 1,044,161 $ Less: current portion (492,689) 551,473 $ The continuity of right-of-use assets is as follows Balance at May 31, 2024 1,338,548 $ Additions 6,331 Adjustments 4,091 Depreciation (404,002) Balance at May 31, 2024 944,968 Adjustments - Depreciation (101,320) Lease terminations - Balance at August 31, 2025 843,648 $ Lease payments Right-of use assets and lease liabilities consists of leases for office space and storefront locations. The lease liabilities have been discounted using a 7% interest rate. Balance at May 31, 2024 Lease payments 15 QUIZAM MEDIA CORPORATION NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE MONTHS ENDED AUGUST 31, 2025 AND 2024 (Expressed in Canadian dollars) 15. NET INVESTMENT IN SUBLEASE Balance, May 31, 2024 111,034 $ Interest income 6,091 Lease payments received (59,165) As at May 31, 2025 57,960 Interest income 941 Lease payments received (15,186) As at August 31, 2025 43,715 $ 16. CONTINGENCIES On April 20, 2023, the Company entered into a three-year sublease agreement with a third-party leasee for a store premise located in North Vancouver. The leasee pays fixed and variable lease costs estimated to be $5,015 per month for the next year. At commencement of the sublease, the Company recognized an investment in sublease of $162,506 and derecognized ROU assets by $148,595. The reconciliation of the Company’s net investment in store sublease for the year ended August 31, 2025 is as follows: The future aggregate sublease payments to be received under the sublease as at August 31, 2025 is estimated to be $ 45,557 (May 31, 2025 - $60,743). From time to time, the Company is engaged in various legal proceedings and claims that have arisen in the normal course of business. The outcome of all the proceedings and claims against the Company is subject to future resolution, including the uncertainties of litigation. Management believes that the probable ultimate resolution of any such proceedings and claims, individually or in the aggregate, will not have a material adverse effect on the financial condition of the Company. 16