None
SEDAR Interim Financial Statements

TNX · Price
[
{
"companyName": "TenX Protocols Inc. (formerly Iocaste Ventures Inc.)",
"reportingPeriodEnd": "2025-12-31",
"reportStatus": "Unaudited",
"auditorName": null,
"auditorKeyMatters": [],
"balanceSheet": {
"cash": 5596761,
"accountsReceivable": null,
"digitalAssets": 16410938,
"digitalAssetsInCustody": 11353564,
"digitalAssetsStaked": 5057374,
"totalCurrentAssets": null,
"totalAssets": null,
"accountsPayableAndAccruedLiabilities": 325316,
"totalCurrentLiabilities": null,
"totalLiabilities": null,
"shareCapital": null,
"retainedEarnings": null,
"totalEquity": null,
"cashPerShare": null,
"workingCapitalPerShare": null
},
"incomeStatement": {
"revenue": 68919,
"stakingRevenue": 68919,
"listingFeeExpense": 936198,
"revaluationLossOnDigitalAssets": 7159122,
"netLoss": null,
"weightedAverageSharesOutstanding": null
},
"cashFlowStatement": {
"cashFlowsFromOperatingActivities": null,
"cashFlowsFromInvestingActivities": null,
"cashFlowsFromFinancingActivities": null,
"netChangeInCash": null,
"significantNonCashTransactions": [
{
"description": "Issuance of 31,416,955 shares for digital assets",
"value": 22117316
}
]
},
"investmentsAndOtherAssets": [
{
"type": "Digital Assets",
"description": "Staked Solana, Sui, and Sei tokens. A portion of Sei tokens are subject to a lock-up period.",
"ownershipPercentage": null,
"value": 16410938,
"notes": "As at December 31, 2025, the Company staked 19,722 Solana, 129,261 Sui, and 9,499,990 Sei. 9,303,453 SEI tokens are subject to a lock-up period with a fair value of $1,016,753."
},
{
"type": "Intangible Asset",
"description": "Proprietary validator-monitoring software acquired from Blade Labs Corp.",
"ownershipPercentage": null,
"value": null,
"notes": "Acquired on July 8, 2025, for $160,000 cash and 213,333 common shares."
}
],
"shareStructure": {
"authorizedShares": "unlimited",
"issuedShares": null,
"classesOfShares": [
"voting common shares"
],
"warrants": [
{
"number": 19952346,
"exercisePrice": 1.15,
"expiryDate": null
}
],
"options": [
{
"number": 122632,
"exercisePrice": null,
"expiryDate": null
}
],
"rightsConvertibleInstruments": null
},
"managementCompensation": {
"currency": "CAD",
"periods": {},
"namedIndividuals": [],
"otherRelatedPartyTransactions": []
},
"subsequentEvents": []
}
]
More from Tenx Protocols Inc
Jun 03, 2026 · 07:01