None
SEDAR Interim Financial Statements

ADPT · Price
[
{
"companyName": "Adaptogenics Health Corp.",
"reportingPeriodEnd": "2025-12-31",
"reportStatus": "Unaudited",
"auditorName": null,
"auditorKeyMatters": [],
"balanceSheet": {
"cashAndCashEquivalents": 44154,
"amountsReceivable": 3187,
"prepaidExpenses": 0,
"totalCurrentAssets": 47341,
"totalAssets": 47341,
"tradeAndOtherPayables": 25744,
"totalCurrentLiabilities": 25744,
"totalLiabilities": 25744,
"shareCapital": 669886,
"reserves": 15800,
"deficit": -664089,
"totalEquity": 21597,
"totalLiabilitiesAndEquity": 47341,
"cashPerShare": 0.0027,
"workingCapitalPerShare": 0.0013
},
"incomeStatement": {
"revenue": 0,
"costOfSales": 0,
"grossMargin": 0,
"advertisingAndPromotions": 0,
"filingFees": 14143,
"generalAndAdministrative": 7618,
"managementFees": 1500,
"professionalFees": 15400,
"shareBasedPayments": 0,
"totalExpenses": 38661,
"lossBeforeOtherItem": -38661,
"interestIncome": 2594,
"lossAndComprehensiveLoss": -36067,
"weightedAverageSharesOutstandingBasic": 16397701,
"weightedAverageSharesOutstandingDiluted": 16397701,
"basicLossPerShare": 0,
"dilutedLossPerShare": 0
},
"cashFlowStatement": {
"lossForPeriod": -36067,
"shareBasedPayments": 0,
"changesInAmountsReceivable": 170,
"changesInPrepaidExpenses": 575,
"changesInTradeAndOtherPayables": -997,
"netCashUsedInOperatingActivities": -36319,
"changeInCashDuringPeriod": -36319,
"cashAndCashEquivalentsBeginning": 80473,
"cashAndCashEquivalentsEnd": 44154,
"cash": 4154,
"shortTermDeposits": 40000,
"incomeTaxesPaid": 0,
"interestPaidReceived": 0
},
"investmentsAndOtherAssets": [],
"shareStructure": {
"authorizedShares": "unlimited",
"issuedShares": 16397701,
"classesOfShares": ["Common Shares"],
"warrants": [],
"options": [
{
"number": 550000,
"exercisePrice": 0.1,
"expiryDate": "2026-08-15"
}
],
"rightsConvertibleInstruments": null
},
"managementCompensation": {
"currency": "CAD",
"periods": {
"threeMonthsEndedDec312025": {
"managementFees": 0,
"shareBasedPayments": 0,
"total": 0
},
"nineMonthsEndedDec312025": {
"managementFees": 1500,
"shareBasedPayments": 0,
"total": 1500
}
},
"namedIndividuals": [],
"otherRelatedPartyTransactions": [
{
"counterparty": "MJJ Corporate Services Inc.",
"description": "Management fees to company controlled by CFO",
"amount": 1500,
"period": "Nine-months ended December 31, 2025"
}
]
},
"subsequentEvents": [
{
"eventDate": "2026-01-09",
"description": "Release of 451,500 common shares from escrow",
"impactValue": null
}
]
}
]