Northwire Canada EditionSaturday, July 11, 2026
Northwire
GLDN 0.055 +0.0% BRON 0.040 +0.0% BTO 5.43 −0.7% ESK 0.365 −2.7% AUMN 0.275 +0.0% GGX 0.040 +0.0% S 0.155 +29.2% NNX 0.035 +0.0% ABX 51.90 −0.6% TTS 2.40 −4.0% FCI 0.400 −9.1% GR 0.075 +0.0% AII 23.38 +12.4% TUNG 1.72 +1.8% LGO 1.01 −2.9% EMM 0.080 +0.0% GLDN 0.055 +0.0% BRON 0.040 +0.0% BTO 5.43 −0.7% ESK 0.365 −2.7% AUMN 0.275 +0.0% GGX 0.040 +0.0% S 0.155 +29.2% NNX 0.035 +0.0% ABX 51.90 −0.6% TTS 2.40 −4.0% FCI 0.400 −9.1% GR 0.075 +0.0% AII 23.38 +12.4% TUNG 1.72 +1.8% LGO 1.01 −2.9% EMM 0.080 +0.0%

← Back to our analysis

Original News Release

SEDAR Interim Financial Statements

Major Drilling Group International Inc. Interim Condensed Consolidated Statements of Operations (in thousands of Canadian dollars, except per share information) (unaudited) Three months ended Nine months ended January 31 January 31 2026 2025 2026 2025 TOTAL REVENUE $ 184,633 $ 160,731 $ 655,389 $ 540,033 DIRECT COSTS (note 8) 172,451 144,190 552,389 437,237 GROSS PROFIT 12,182 16,541 103,000 102,796 OPERATING EXPENSES General and administrative (note 8) 21,575 21,579 64,647 57,921 Amortization of intangible assets 1,586 1,171 4,641 1,714 Other expenses 2,055 1,424 10,279 6,859 (Gain) loss on disposal of property, plant and equipment (191) (217) 394 (887) Foreign exchange (gain) loss (1,041) 1,611 (13) 1,883 Finance (revenues) costs 184 922 1,464 (233) 24,168 26,490 81,412 67,257 EARNINGS (LOSS) BEFORE INCOME TAX (11,986) (9,949) 21,588 35,539 INCOME TAX EXPENSE (RECOVERY) (note 9) Current 873 (210) 15,041 12,431 Deferred (2,016) (638) (6,629) (1,827) (1,143) (848) 8,412 10,604 NET EARNINGS (LOSS) $ (10,843) $ (9,101) $ 13,176 $ 24,935 EARNINGS (LOSS) PER SHARE (note 10) Basic $ (0.13) $ (0.11) $ 0.16 $ 0.30 Diluted $ (0.13) $ (0.11) $ 0.16 $ 0.30 Major Drilling Group International Inc. Interim Condensed Consolidated Statements of Comprehensive Earnings (in thousands of Canadian dollars) (unaudited) Three months ended Nine months ended January 31 January 31 2026 2025 2026 2025 NET EARNINGS (LOSS) $ (10,843) $ (9,101) $ 13,176 $ 24,935 OTHER COMPREHENSIVE EARNINGS Items that may be reclassified subsequently to profit or loss Unrealized gain (loss) on foreign currency translations (4,284) 13,810 4,367 19,260 Unrealized gain (loss) on derivatives (net of tax) 145 48 2,433 (490) COMPREHENSIVE EARNINGS (LOSS) $ (14,982) $ 4,757 $ 19,976 $ 43,705 Major Drilling Group International Inc. Interim Condensed Consolidated Statements of Changes in Equity For the nine months ended January 31, 2026 and 2025 (in thousands of Canadian dollars) (unaudited) Retained Other Share-based Foreign currency Share capital earnings reserves payments reserve translation reserve Total BALANCE AS AT MAY 1, 2024 $ 262,679 $ 151,740 $ (18) $ 3,630 $ 75,801 $ 493,832 Exercise of stock options 427 - - (115) - 312 Share-based compensation - - - 81 - 81 263,106 151,740 (18) 3,596 75,801 494,225 Comprehensive earnings: Net earnings - 24,935 - - - 24,935 Unrealized gain (loss) on foreign currency translations - - - - 19,260 19,260 Unrealized gain (loss) on derivatives - - (490) - - (490) Total comprehensive earnings - 24,935 (490) - 19,260 43,705 BALANCE AS AT JANUARY 31, 2025 $ 263,106 $ 176,675 $ (508) $ 3,596 $ 95,061 $ 537,930 BALANCE AS AT MAY 1, 2025 $ 263,108 $ 177,695 $ (293) $ 3,615 $ 77,973 $ 522,098 Exercise of stock options 3,023 118 - (1,595) - 1,546 Share-based compensation - - - 11 - 11 Stock options expired/forfeited - 22 - (22) - - 266,131 177,835 (293) 2,009 77,973 523,655 Comprehensive earnings: Net earnings - 13,176 - - - 13,176 Unrealized gain (loss) on foreign currency translations - - - - 4,367 4,367 Unrealized gain (loss) on derivatives - - 2,433 - - 2,433 Total comprehensive earnings - 13,176 2,433 - 4,367 19,976 BALANCE AS AT JANUARY 31, 2026 $ 266,131 $ 191,011 $ 2,140 $ 2,009 $ 82,340 $ 543,631 Major Drilling Group International Inc. Interim Condensed Consolidated Statements of Cash Flows (in thousands of Canadian dollars) (unaudited) Three months ended Nine months ended January 31 January 31 2026 2025 2026 2025 OPERATING ACTIVITIES Earnings (loss) --- before income tax $ (11,986) $ (9,949) $ 21,588 $ 35,539 Operating items not involving cash Depreciation (note 8) 15,365 15,687 47,164 43,766 Amortization of intangible assets 1,586 1,171 4,641 1,714 (Gain) loss on disposal of property, plant and equipment (191) (217) 394 (887) Share-based compensation - 20 11 81 Finance (revenues) costs recognized in earnings before income tax 184 922 1,464 (233) 4,958 7,634 75,262 79,980 Changes in non-cash operating working capital items 36,471 26,271 20,671 30,018 Finance revenues received (costs paid) (184) (922) (1,464) 233 Income taxes paid (5,313) (4,009) (14,403) (13,691) Cash flow from (used in) operating activities 35,932 28,974 80,066 96,540 FINANCING ACTIVITIES Repayment of lease liabilities (498) (334) (1,186) (1,456) Issuance of common shares due to exercise of stock options 607 9 2,064 312 Cash-settled stock options - - (518) - Change in long-term debt (732) 28,954 (444) 28,954 Cash flow from (used in) financing activities (623) 28,629 (84) 27,810 INVESTING ACTIVITIES Business acquisition (note 12) - (84,084) - (93,172) Investments (note 7) - - - (15,205) Acquisition of property, plant and equipment (note 6) (10,333) (12,590) (36,548) (53,914) Proceeds from disposal of property, plant and equipment 399 316 689 1,927 Cash flow from (used in) investing activities (9,934) (96,358) (35,859) (160,364) Effect of exchange rate changes (1,415) 1,276 (1,462) 2,747 INCREASE (DECREASE) IN CASH 23,960 (37,479) 42,661 (33,267) CASH, BEGINNING OF THE PERIOD 64,688 100,430 45,987 96,218 CASH, END OF THE PERIOD $ 88,648 $ 62,951 $ 88,648 $ 62,951 Major Drilling Group International Inc. Interim Condensed Consolidated Balance Sheets As at January 31, 2026 and April 30, 2025 (in thousands of Canadian dollars) (unaudited) January 31, 2026 April 30, 2025 ASSETS CURRENT ASSETS Cash and cash equivalents $ 88,648 $ 45,987 Trade and other receivables (note 13) 132,259 144,731 Income tax receivable 7,187 6,992 Inventories 110,283 115,629 Prepaid expenses 8,484 8,490 346,861 321,829 PROPERTY, PLANT AND EQUIPMENT (note 6) 271,472 277,553 RIGHT-OF-USE ASSETS 7,443 9,176 INVESTMENTS (note 7) 17,843 17,814 DEFERRED INCOME TAX ASSETS 4,144 2,151 GOODWILL (note 12) 67,288 65,962 INTANGIBLE ASSETS (note 12) 19,563 24,256 $ 734,614 $ 718,741 LIABILITIES CURRENT LIABILITIES Trade and other payables $ 112,853 $ 112,690 Income tax payable 5,388 4,295 Current portion of lease liabilities 1,988 2,021 Current portion of contingent consideration (note 12) 7,783 8,869 128,012 127,875 LEASE LIABILITIES 6,266 7,430 CONTINGENT CONSIDERATION (note 12) 14,071 13,341 LONG-TERM DEBT 27,238 27,682 DEFERRED INCOME TAX LIABILITIES 15,396 20,315 190,983 196,643 SHAREHOLDERS' EQUITY Share capital 266,131 263,108 Retained earnings 191,011 177,695 Other reserves 2,140 (293) Share-based payments reserve 2,009 3,615 Foreign currency translation reserve 82,340 77,973 543,631 522,098 $ 734,614 $ 718,741 MAJOR DRILLING GROUP INTERNATIONAL INC. NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE AND NINE MONTHS ENDED JANUARY 31, 2026 AND 2025 (UNAUDITED) (in thousands of Canadian dollars, except per share information) 1. NATURE OF ACTIVITIES Major Drilling Group International Inc. (the “Company”) is incorporated under the Canada Business Corporations Act and has its head office at 111 St. George Street, Moncton, NB, Canada. The Company’s common shares are listed on the Toronto Stock Exchange (“TSX”). The principal source of r --- evenue consists of contract drilling for companies primarily involved in mining and mineral exploration. The Company has operations in North America, South America, Australia, Asia, and Africa. 2. BASIS OF PRESENTATION Statement of compliance These Interim Condensed Consolidated Financial Statements have been prepared in accordance with IAS 34 Interim Financial Reporting (“IAS 34”) as issued by the International Accounting Standards Board (“IASB”) and using the accounting policies as outlined in the Company’s annual Consolidated Financial Statements for the year ended April 30, 2025. On February 25, 2026, the Board of Directors authorized the financial statements for issue. Basis of consolidation These Interim Condensed Consolidated Financial Statements incorporate the financial statements of the Company and entities controlled by the Company. Control is achieved when the Company is exposed or has rights to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. The results of subsidiaries acquired or disposed of during the period are included in the Consolidated Statements of Operations from the effective date of acquisition or up to the effective date of disposal, as appropriate. Intercompany transactions, balances, income and expenses are eliminated on consolidation, where appropriate. Basis of preparation These Interim Condensed Consolidated Financial Statements have been prepared based on the historical cost basis, except for certain financial instruments that are measured at fair value, using the same accounting policies and methods of computation, as presented in the Company’s annual Consolidated Financial Statements for the year ended April 30, 2025. 3. APPLICATION OF NEW AND REVISED IFRS® ACCOUNTING STANDARDS The following IASB amendment, adopted as of May 1, 2025, has not had a significant impact on the Company’s Consolidated Financial Statements:  IAS 21 (as amended in 2023) - The Effect of Changes in Foreign Exchange Rates - The amendments contain guidance to specify when a currency is exchangeable and how to determine the exchange rate when it is not. The Company has not applied the following IASB standard that has been issued, but is not yet effective:  IFRS 18 (as issued in 2024) - Presentation and Disclosure of Financial Statements - effective for periods beginning on or after January 1, 2027, with earlier application permitted. The standard replaces IAS 1, Presentation of Financial Statements, and includes requirements for the presentation and disclosure of information in financial statements, such as the presentation of subtotals within the statement of operations and the disclosure of management-defined performance measures within the financial statements. The Company is currently in the process of assessing the impact the adoption of the above standard will have on the Consolidated Financial Statements. MAJOR DRILLING GROUP INTERNATIONAL INC. NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE AND NINE MONTHS ENDED JANUARY 31, 2026 AND 2025 (UNAUDITED) (in thousands of Canadian dollars, except per share information) 4. KEY SOURCES OF ESTIMATION UNCERTAINTY AND CRITICAL ACCOUNTING JUDGMENTS The preparation of financial statements, in conformity with IFRS Accounting Standards, requires management to make judgments, estimates and assumptions that are not readily apparent from other sources, which affect the applicat --- ion of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods, if the revision affects both current and future periods. Significant areas requiring the use of management estimates relate to the useful lives of property, plant and equipment and intangible assets for depreciation and amortization purposes, inventory valuation, determination of income and other taxes, recoverability of deferred income tax assets, assumptions used in compilation of share-based payments, fair value of assets acquired and liabilities assumed in business acquisitions, provisions, contingent considerations, impairment testing of goodwill, and impairment testing of intangible and long-lived assets. The Company applied judgment in determining the functional currency of the Company and its subsidiaries, the determination of cash-generating units (“CGUs”), the degree of componentization of property, plant and equipment, the recognition of provisions, and the determination of the probability that deferred income tax assets will be realized from future taxable earnings. 5. SEASONALITY OF OPERATIONS The third quarter (November to January) is normally the Company’s weakest quarter due to the slowdown of mining and exploration activities, often for extended periods over the holiday season. 6. PROPERTY, PLANT AND EQUIPMENT Capital expenditures for the three and nine months ended January 31, 2026 were $10,333 (2025 - $12,590) and $36,548 (2025 - $53,914). The Company did not obtain direct financing for the three and nine months ended January 31, 2026 or 2025. 7. INVESTMENTS On July 22, 2024, the Company purchased shares in DGI Geoscience Inc. (“DGI”) for $15,000 in cash consideration, a 39.8% equity interest (that provides the Company with 42.3% of the voting rights). DGI and its subsidiaries are privately held entities, headquartered in Canada, focused on downhole survey and imaging services as well as using artificial intelligence for logging scanned rock samples. In addition to the equity interest, Major Drilling has representation on the DGI Board of Directors and has special approval rights (protective in nature) granted to the Company as part of the investment. As a result, the Company concluded that the equity method of accounting is appropriate for its investment in DGI. MAJOR DRILLING GROUP INTERNATIONAL INC. NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE AND NINE MONTHS ENDED JANUARY 31, 2026 AND 2025 (UNAUDITED) (in thousands of Canadian dollars, except per share information) 8. EXPENSES BY NATURE Direct costs by nature are as follows: Q3 2026 Q3 2025 YTD 2026 YTD 2025 Depreciation $ 14,281 $ 14,754 $ 44,022 $ 41,047 Employee salaries and benefit expenses 75,052 62,209 243,614 197,127 Materials, consumables and external costs 73,719 59,940 237,236 172,360 Other 9,399 7,287 27,517 26,703 $ 172,451 $ 144,190 $ 552,389 $ 437,237 General and administrative expenses by nature are as follows: Q3 2026 Q3 2025 YTD 2026 YTD 2025 Depreciation $ 1,084 $ 933 $ 3,142 $ 2,719 Employee salaries and benefit expenses 11,260 11,570 34,083 31,199 Other general and administrative expenses 9,231 9,076 27,422 24, --- 003 $ 21,575 $ 21,579 $ 64,647 $ 57,921 9. INCOME TAXES The income tax provision for the periods can be reconciled to accounting earnings before income tax as follows: Q3 2026 Q3 2025 YTD 2026 YTD 2025 Earnings (loss) before income tax $ (11,986) $ (9,949) $ 21,588 $ 35,539 Statutory Canadian corporate income tax rate 27% 27% 27% 27% Expected income tax provision based on statutory rate (3,236) (2,686) 5,829 9,596 Non-recognition of tax benefits related to losses 1,213 2,242 2,258 3,213 Utilization of previously unrecognized losses - (993) (42) (2,699) Other foreign taxes paid 836 157 1,396 454 Rate variances in foreign jurisdictions (184) (308) 196 (420) Permanent differences and other 228 740 (1,225) 460 Income tax provision recognized in net earnings (loss) $ (1,143) $ (848) $ 8,412 $ 10,604 The Company periodically assesses its liabilities and contingencies for all tax years open to audit based upon the latest information available. For those matters where it is probable that an adjustment will be made, the Company records its best estimate of these tax liabilities, including related interest charges. Inherent uncertainties exist in estimates of tax contingencies due to changes in tax laws. While management believes they have adequately provided for the probable outcome of these matters, future results may include favourable or unfavourable adjustments to these estimated tax liabilities in the period the assessments are made, or resolved, or when the statutes of limitations lapse. MAJOR DRILLING GROUP INTERNATIONAL INC. NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE AND NINE MONTHS ENDED JANUARY 31, 2026 AND 2025 (UNAUDITED) (in thousands of Canadian dollars, except per share information) 10. EARNINGS PER SHARE All of the Company’s earnings are attributable to common shares, therefore, net earnings are used in determining earnings per share. Q3 2026 Q3 2025 YTD 2026 YTD 2025 Net earnings (loss) $ (10,843) $ (9,101) $ 13,176 $ 24,935 Weighted average number of shares: Basic (000s) 81,911 81,843 81,953 81,834 Diluted (000s) 82,045 81,997 82,127 82,004 Earnings (loss) per share Basic $ (0.13) $ (0.11) $ 0.16 $ 0.30 Diluted $ (0.13) $ (0.11) $ 0.16 $ 0.30 There was no impact on diluted earnings per share for the three and nine months ended January 31, 2026 as all stock options were in-the-money (2025 - 200,000 for both three and nine month periods). The total number of shares outstanding on January 31, 2026 was 82,134,286 (2025 - 81,844,586). 11. SEGMENTED INFORMATION The Company’s operations are divided into the following three geographic segments, corresponding to its management structure: Canada - U.S.; South and Central America; and Australasia and Africa. The services provided in each of the reportable segments are essentially the same. The accounting policies of the segments are the same as those described in the Company’s annual Consolidated Financial Statements for the year ended April 30, 2025. Management evaluates performance based on earnings from operations in these three geographic segments before finance costs, general corporate expenses and income taxes. Data relating to each of the Company’s reportable segments is presented as follows: Q3 2026 Q3 2025 YTD 2026 YTD 2025 Revenue Canada - U.S.* $ 67,448 $ 43,042 $ 239,072 $ 215,591 South and Central America 78,522 75,329 284,985 174,294 Australasia and Africa 38,663 42,360 131,332 150,148 $ 184,633 $ 160,731 $ 655,389 $ 540,033 *Canada - U.S. inc --- ludes revenue of $33,160 and $17,678 for Canadian operations for the three months ended January 31, 2026 and 2025, respectively and $114,231 and $75,221 for the nine months ended January 31, 2026 and 2025, respectively. MAJOR DRILLING GROUP INTERNATIONAL INC. NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE AND NINE MONTHS ENDED JANUARY 31, 2026 AND 2025 (UNAUDITED) (in thousands of Canadian dollars, except per share information) 11. SEGMENTED INFORMATION (Continued) Q3 2026 Q3 2025 YTD 2026 YTD 2025 Earnings (loss) from operations Canada - U.S. $ 102 $ (10,775) $ 16,337 $ 4,725 South and Central America (8,286) 996 6,559 13,921 Australasia and Africa 2,084 5,753 20,367 31,186 (6,100) (4,026) 43,263 49,832 Finance (revenues) costs 184 922 1,464 (233) General and corporate expenses** 5,702 5,001 20,211 14,526 Income tax (1,143) (848) 8,412 10,604 4,743 5,075 30,087 24,897 Net earnings (loss) $ (10,843) $ (9,101) $ 13,176 $ 24,935 **General and corporate expenses include expenses for corporate offices and stock-based compensation. Q3 2026 Q3 2025 YTD 2026 YTD 2025 Capital expenditures Canada - U.S. $ 4,247 $ 2,277 $ 6,842 $ 18,997 South and Central America 3,482 7,602 20,776 17,330 Australasia and Africa 2,512 2,711 8,667 17,533 Unallocated and corporate assets 92 - 263 54 Total capital expenditures $ 10,333 $ 12,590 $ 36,548 $ 53,914 Depreciation and amortization Canada - U.S. $ 5,595 $ 6,878 $ 18,221 $ 20,064 South and Central America 6,614 5,486 19,293 11,890 Australasia and Africa 4,514 4,266 13,598 12,858 Unallocated and corporate assets 228 228 693 668 Total depreciation and amortization $ 16,951 $ 16,858 $ 51,805 $ 45,480 January 31, 2026 April 30, 2025 Identifiable assets Canada - U.S.* $ 216,258 $ 223,320 South and Central America 339,139 342,668 Australasia and Africa 227,966 216,051 Unallocated and corporate liabilities (48,749) (63,298) Total identifiable assets $ 734,614 $ 718,741 *Canada - U.S. includes property, plant and equipment as at January 31, 2026 of $50,156 (April 30, 2025 - $58,312) for Canadian operations. MAJOR DRILLING GROUP INTERNATIONAL INC. NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE AND NINE MONTHS ENDED JANUARY 31, 2026 AND 2025 (UNAUDITED) (in thousands of Canadian dollars, except per share information) 12. BUSINESS ACQUISITION Effective November 5, 2024, the Company acquired all of the issued and outstanding shares of Explomin, a leading specialty drilling contractor based in Lima, Peru. The business combination was accounted for using the acquisition method. The Company acquired 92 drill rigs, support equipment, inventory, existing contracts and receivables, in addition to retaining the operation’s management team and other employees, including experienced drillers. The purchase price for the acquisition was valued at an amount up to US$85,000, consisting of a cash payment of US$63,000 (net of cash acquired) funded from the Company's cash and existing debt facilities; and an additional contingent consideration of US$15,180 (discounted) tied to performance. The maximum amount of the contingent consideration is US$22,000, with an earnout period extending over three years from the effective date of November 5, 2024, contingent upon Explomin reaching average annual EBITDA of approximately US$21,000 over the earnout period. The Company has made the first payment on the contingent consideration arising out of the Explomin acquisition, for US$5,715, early --- in the fourth quarter of fiscal 2026. Goodwill arising from this acquisition was equal to the excess of the total consideration paid over the fair value of the net assets acquired and represents the benefit of revenue growth, an experienced labour force, market expertise and operational knowledge in a unique market with substantial barriers to entry. The valuation of assets and purchase price allocation have been finalized. The net assets acquired at fair value at acquisition were as follows: Net assets acquired: Trade and other receivables $ 39,088 Inventories 7,283 Prepaid expenses 1,583 Property, plant and equipment 27,117 Deferred income tax assets 78 Investments 3,475 Goodwill (not tax deductible) 43,363 Intangible assets 25,682 Trade and other payables (31,814) Income tax payable (1,642) Deferred income tax liabilities (8,759) $ 105,454 Consideration: Cash $ 87,503 Less: cash acquired (3,040) Contingent consideration 20,991 $ 105,454 Subsequent to the date of acquisition, the trade and other receivables included in the above net assets acquired have been fully collected. Intangible assets acquired, made up of customer relationships and contracts, are amortized over five years. The contingent consideration of $20,991 (discounted) is a non-cash investing activity therefore has not been reflected in the Interim Condensed Consolidated Statements of Cash Flows. MAJOR DRILLING GROUP INTERNATIONAL INC. NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE AND NINE MONTHS ENDED JANUARY 31, 2026 AND 2025 (UNAUDITED) (in thousands of Canadian dollars, except per share information) 12. BUSINESS ACQUISITION (Continued) In the previous year, the Company incurred acquisition-related costs of $795 relating to external legal fees and due diligence costs. These acquisition costs have been included in the other expenses line of the Interim Condensed Consolidated Statements of Operations. The results of operations of Explomin are included in the Interim Condensed Consolidated Statements of Operations from November 5, 2024. 13. FINANCIAL INSTRUMENTS Fair value The carrying values of cash, trade and other receivables, demand credit facilities and trade and other payables approximate their fair value due to the relatively short period to maturity of the instruments. The carrying value of contingent consideration and long-term debt approximates their fair value as the interest applicable is reflective of fair market rates. Financial assets and liabilities measured at fair value are classified and disclosed in one of the following categories: • Level 1 - quoted prices (unadjusted) in active markets for identical assets or liabilities; • Level 2 - inputs other than quoted prices included in level 1 that are observable for the assets or liabilities, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and • Level 3 - inputs for the assets or liabilities that are not based on observable market data (unobservable inputs). The Company enters into certain derivative financial instruments to manage its exposure to market risks, comprised of share-price forward contracts with a combined notional amount of $10,542, maturing at varying dates through June 2028. The fair value hierarchy requires the use of observable market inputs whenever such inputs exist. A financial instrument is classified to the lowest level of the hierarchy for which a significant input has been considered in measuring fair value. The Company’s de --- rivatives, with fair values as follows, are classified as level 2 financial instruments and recorded in trade and other receivables (payables) in the Interim Condensed Consolidated Balance Sheets. There were no transfers of amounts between level 1, level 2 and level 3 financial instruments for the three and nine months ended January 31, 2026. January 31, 2026 April 30, 2025 Share-price forward contracts $ 4,257 $ (1,582) Credit risk As at January 31, 2026, 92.7% (April 30, 2025 - 96.1%) of the Company’s trade receivables were aged as current and 1.6% (April 30, 2025 - 1.5%) of the trade receivables were impaired. The movements in the allowance for impairment of trade receivables during the periods were as follows: January 31, 2026 April 30, 2025 Opening balance $ 2,179 $ 4,149 Increase in impairment allowance 342 840 Recovery of amounts previously impaired (608) (584) Write-off charged against allowance - (2,215) Foreign exchange translation differences 28 (11) Ending balance $ 1,941 $ 2,179 MAJOR DRILLING GROUP INTERNATIONAL INC. NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE AND NINE MONTHS ENDED JANUARY 31, 2026 AND 2025 (UNAUDITED) (in thousands of Canadian dollars, except per share information) 13. FINANCIAL INSTRUMENTS (Continued) Foreign currency risk As at January 31, 2026, the most significant carrying amounts of net monetary assets and/or liabilities (which may include intercompany balances with other subsidiaries) that: (i) are denominated in currencies other than the functional currency of the respective Company subsidiary; and (ii) cause foreign exchange rate exposure, including the impact on earnings before income taxes (“EBIT”), if the corresponding rate changes by 10%, are as follows: Rate variance MNT/USD USD/CAD IDR/USD ARS/USD USD/AUD PEN/USD USD/ZAR USD/SAR Other Net exposure on monetary assets (liabilities) 9,721 8,831 7,478 6,154 5,978 (2,026) (5,523) (7,439) (1,051) EBIT impact +/-10% 1,080 981 831 684 664 225 614 827 117 Liquidity risk The following table details contractual maturities for the Company’s financial liabilities: 1 year 2-3 years 4-5 years Thereafter Total Trade and other payables $ 112,853 $ - $ - $ - $ 112,853 Lease liabilities (interest included) 2,416 3,586 1,430 2,358 9,790 Contingent consideration (undiscounted) 7,783 18,043 - - 25,826 Long-term debt (interest included) 1,708 28,519 - - 30,227 $ 124,760 $ 50,148 $ 1,430 $ 2,358 $ 178,696
View at source ↗