SEDAR Interim Financial Statements

[
  {
    "companyName": "Woodbridge Ventures II Inc.",
    "reportingPeriodEnd": "2025-11-30",
    "reportStatus": "Unaudited",
    "auditorName": null,
    "auditorKeyMatters": [],
    "balanceSheet": {
      "cash": 253585,
      "totalCurrentAssets": 253585,
      "accountsPayableAndAccruedLiabilities": 51184,
      "totalCurrentLiabilities": 51184,
      "shareCapital": 478669,
      "reserves": 105418,
      "deficit": -381686,
      "totalShareholdersEquity": 202401,
      "cashPerShare": 0.0362,
      "workingCapitalPerShare": 0.0289
    },
    "incomeStatement": {
      "professionalFees": 10556,
      "filingFees": -1376,
      "generalAndAdministrative": 209,
      "lossAndComprehensiveLoss": 9389,
      "netLossPerShareBasicAndDiluted": 0.00,
      "weightedAverageSharesOutstanding": 7000000
    },
    "cashFlowStatement": {
      "netLoss": -9389,
      "netChangeInNonCashWorkingCapital": 3530,
      "netCashUsedInOperatingActivities": -5859,
      "netChangeInCash": -5859,
      "cashBeginningOfPeriod": 259444,
      "cashEndOfPeriod": 253585
    },
    "investmentsAndOtherAssets": [],
    "shareStructure": {
      "authorizedShares": "Unlimited",
      "issuedShares": 7000000,
      "classesOfShares": ["Common shares"],
      "warrants": [],
      "options": [
        {
          "number": 990000,
          "exercisePrice": 0.10,
          "expiryDate": "2026-11-16"
        },
        {
          "number": 210000,
          "exercisePrice": 0.10,
          "expiryDate": "2030-04-07"
        }
      ],
      "rightsConvertibleInstruments": null
    },
    "managementCompensation": {
      "currency": "CAD",
      "periods": {},
      "namedIndividuals": [],
      "otherRelatedPartyTransactions": []
    },
    "subsequentEvents": [
      {
        "eventDate": "2025-12-22",
        "description": "Executed a Business Combination Agreement with Greenflame Resources Inc. and 2771367 Alberta Ltd., a wholly-owned subsidiary of the Company, to complete a Qualifying Transaction by way of a three-cornered amalgamation.",
        "impactValue": null
      }
    ]
  }
]