Original News Release
SEDAR Interim Financial Statements
1 POSTMEDIA NETWORK CANADA CORP. INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE MONTHS ENDED NOVEMBER 30, 2025 AND 2024 (UNAUDITED) Approved for issuance: January 12, 2026 The notes constitute an integral part of the consolidated financial statements. 2 POSTMEDIA NETWORK CANADA CORP. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) FOR THE THREE MONTHS ENDED NOVEMBER 30, 2025 AND 2024 (In thousands of Canadian dollars, except per share amounts) Note 2025 2024 Revenues Advertising 56,437 56,473 Circulation 33,720 35,936 Parcel services 16,706 13,149 Other 5,012 4,712 Total revenues 111,875 110,270 Expenses Compensation 3 36,007 35,608 Newsprint 2,542 2,872 Distribution 39,127 37,514 Production 11,919 10,639 Other operating 17,185 18,167 Operating income before depreciation, amortization, impairment, restructuring and other 5,095 5,470 Depreciation 2 3,128 3,419 Amortization 2 560 556 Impairment 188 - Restructuring and other 4 1,055 2,026 Operating income (loss) 164 (531) Interest expense 11,458 10,743 Foreign currency exchange losses 10 8,201 12,914 Net financing expense relating to employee benefit plans 5 262 289 Loss on disposal of right of use assets 110 250 Loss (gain) on derivative financial instruments and financial assets at fair value through profit and loss 512 (242) Net loss after income taxes (20,379) (24,485) Loss per share Basic and diluted (0.21) $ (0.25) $ The notes constitute an integral part of the consolidated financial statements. 3 POSTMEDIA NETWORK CANADA CORP. CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (UNAUDITED) FOR THE THREE MONTHS ENDED NOVEMBER 30, 2025 AND 2024 (In thousands of Canadian dollars) Note 2025 2024 Net loss after income taxes (20,379) (24,485) Amounts not subsequently reclassified to the statement of operations Loss on employee benefit plans 5 (502) (582) Other comprehensive income loss (502) (582) Comprehensive loss (20,881) (25,067) The notes constitute an integral part of the consolidated financial statements. 4 POSTMEDIA NETWORK CANADA CORP. CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (UNAUDITED) (In thousands of Canadian dollars) Note As at November 30, 2025 As at August 31, 2025 ASSETS Current Assets Cash 5,330 3,278 Trade and other receivables 66,671 59,169 Inventory 1,497 1,615 Prepaid expenses and other assets 6,439 6,449 Total current assets 79,937 70,511 Non-Current Assets Property and equipment 21,206 22,986 Intangible assets 15,101 15,313 Right of use assets 13,833 14,543 Derivative financial instruments and other assets 4,103 4,672 Total assets 134,180 128,025 LIABILITIES AND EQUITY Current Liabilities Accounts payable and accrued liabilities 7 73,341 53,312 Provisions 1,124 1,253 Contract liabilties 15,256 16,127 Current portion of lease obligations 7,753 7,742 Total current liabilities 97,474 78,434 Non-Current Liabilities Long-term debt 6 398,470 388,964 Employee benefit obligations 5 29,933 30,084 Lease obligations 11,672 12,775 Other long-term liabilities 16,046 16,753 Total liabilities 553,595 527,010 Deficiency Capital stock 820,357 820,357 Contributed surplus 20,411 19,960 Deficit (1,260,183) (1,239,302) Total deficiency (419,415) (398,985) Total liabilities and deficiency 134,180 128,025 The notes constitute an integral part of the consolidated financial statements. 5 POSTMEDIA NETWORK CANADA CORP. CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN DEFICIENCY (UNAUDITED) FOR THE THREE MONTHS ENDED NOVEMBER 30, 2025 AND 2024
---
(In thousands of Canadian dollars) Balance as at August 31, 2025 820,357 19,960 (1,239,302) (398,985) Net loss after income taxes - - (20,379) (20,379) Other comprehensive loss - - (502) (502) Comprehensive loss - - (20,881) (20,881) Share-based compensation plans 9 - 451 - 451 Balance as at November 30, 2025 820,357 20,411 (1,260,183) (419,415) Note 2025 Capital stock Contributed surplus Deficit Total Deficiency Balance as at August 31, 2024 820,357 19,511 (1,161,689) (321,821) Net loss after income taxes - - (24,485) (24,485) Other comprehensive loss - - (582) (582) Comprehensive loss - - (25,067) (25,067) Share-based compensation plans 9 - 168 - 168 Balance as at November 30, 2024 820,357 19,679 (1,186,756) (346,720) Note Total Deficiency 2024 Capital stock Contributed surplus Deficit The notes constitute an integral part of the consolidated financial statements. 6 POSTMEDIA NETWORK CANADA CORP. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) FOR THE THREE MONTHS ENDED NOVEMBER 30, 2025 AND 2024 (In thousands of Canadian dollars) Note 2025 2024 CASH GENERATED (UTILIZED) BY: OPERATING ACTIVITIES Net loss after income taxes (20,379) (24,485) Items not affecting cash: Depreciation 3,128 3,419 Amortization 560 556 Impairment 188 - Loss (gain) on derivative financial instruments and financial assets at fair value through profit and loss 512 (242) Non-cash interest 10,935 9,822 Loss on disposal of right of use assets 110 250 Non-cash foreign currency exchange losses 7,758 12,951 Share-based compensation plans 9 451 168 Net financing expense relating to employee benefit plans 5 262 289 Employee benefit plan funding in excess of compensation expense 5 (646) (761) Net change in non-cash operating accounts 11 1,599 7,523 Cash flows from operating activities 4,478 9,490 INVESTING ACTIVITIES Purchases of property and equipment (242) (127) Purchases of intangible assets 11 (348) (376) Cash flows used in investing activities (590) (503) FINANCING ACTIVITIES Advances from asset-based lending facility 6 2,105 1,376 Repayment of asset-based lending facility 6 (1,422) - Repayment of short term promissory note - (5,000) Repayment of contingent consideration (920) - Lease payments (1,599) (1,614) Cash flows used in financing activities (1,836) (5,238) Net change in cash for the period 2,052 3,749 Cash at beginning of period 3,278 2,454 Cash at end of period 5,330 6,203 2025 2024 Supplemental disclosure of operating cash flows Interest paid 523 921 7 POSTMEDIA NETWORK CANADA CORP. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) FOR THE THREE ENDED NOVEMBER 30, 2025 AND 2024 (In thousands of Canadian dollars, except as otherwise noted) 1. DESCRIPTION OF BUSINESS Postmedia Network Canada Corp. (“Postmedia” or the “Company”) is a holding company that has a 100% interest in its subsidiary Postmedia Network Inc. (“Postmedia Network”), which in turn has a 100% interest in PNI Maritimes LP (Postmedia Network has a 99% interest in PNI Maritimes LP through its direct ownership of limited partnership units of PNI Maritimes LP and an indirect 1% interest in PNI Maritimes LP through its 100% ownership of common shares of PNI Maritimes GP Inc, which in turn has a 1% interest of PNI Maritimes LP through its ownership of a general partnership unit in PNI Maritimes LP). The Company was incorporated in April 2010, pursuant to the Canada Business Corporations Act (Canada). PNI Maritimes GP Inc. was incorporated, and PNI Martimes LP was formed
---
in August 2024 pursuant to The Corporations Act (Manitoba) and The Partnership Act (Manitoba), respectively. The Company’s head office and registered office is 365 Bloor Street East, 12th Floor, Toronto, Ontario. The Company’s operations consist of news and information gathering and dissemination operations, with products offered in local, regional and major metropolitan markets in Canada through print and digital platforms. The Company’s operations include an extensive distribution network, which offers distribution services, for advertising flyers and parcels. The Company supports these operations through a variety of centralized shared services. The Company has one operating segment for financial reporting purposes, the Newsmedia segment. The Newsmedia segment’s revenue is primarily from print and digital advertising and circulation/subscription revenue. 2. BASIS OF PRESENTATION These interim condensed consolidated financial statements have been prepared in accordance with IFRS Accounting Standards as issued by the International Accounting Standards Board (“IFRS Accounting Standards”) applicable to the preparation of interim financial statements, including International Accounting Standard (“IAS”) 34 – Interim Financial Reporting. Except for the changes in presentation as described below, the accounting policies applied in the preparation of these interim condensed consolidated financial statements are the same as those used in the Company’s annual consolidated financial statements. In addition, these interim condensed consolidated financial statements do not include all the information and disclosures required in the annual consolidated financial statements and accordingly should be read in conjunction with the Company’s consolidated financial statements for the years ended August 31, 2025 and 2024. The Company has revised the depreciation and amortization presentation on the consolidated statement of operations and cash flow statement. The reclassification provides accurate information based on the Company's depreciation of right of use asset and is aligned with IFRS 16. This presentation change has no impact on operating loss. Comparative figures for the three months ended November 30, 2024 have been reclassified to conform to the financial statement presentation adopted for the current year. The Company applies the going concern basis of accounting in preparing its financial statements which is dependent upon its ability to generate sufficient profits and cash flows to ensure it has sufficient liquidity to meet its obligations as they fall due. Management is satisfied that the Company's cash flow forecasts along with the letter of support from Chatham Asset Management LLC (“Chatham”), taking into account any reasonably possible changes in results and other uncertainties, will provide sufficient liquidity for at least the next 12 months (note 10). These interim condensed consolidated financial statements were approved by the Board of Directors (the “Board”) on January 12, 2026. 8 Revenue recognition Other revenue related to the CJC agreement is recognized upon agreeing to the terms stated in the CJC agreement, including complying with the Online News Act (Canada), responding to reasonable requests from the CJC to determine eligibility, and using majority of the compensation to support the production of local, regional, and national news content. As at November 30, 2025, the CJC receivable of $nil million is included in trade and
---
other receivables on the condensed consolidated statement of financial position (August 31, 2025 – $5.0 million) Critical accounting estimates The preparation of financial statements in accordance with IFRS Accounting Standards requires management to make estimates, assumptions and judgements that affect the reported amounts of assets and liabilities, related amounts of revenues and expenses, and disclosure of contingent assets and liabilities. Although these estimates, assumptions and judgements are based upon management’s knowledge of the amount, event or actions; actual results could differ from those estimates, assumptions and judgements. The critical accounting estimates are not materially different from those disclosed in the Company’s consolidated financial statements for the years ended August 31, 2025 and 2024. The Company completes forecasting models that are used to assess our going concern assumption and liquidity needs. The forecasting models use considerable judgment applied by management and includes key assumptions and estimates regarding the timing and amounts of future revenues, expenses, and cost reduction and transformation initiatives and their impact on liquidity. The forecasting models and estimates of expected liquidity needs are sensitive to these assumptions. If, over the course of the next year, market conditions deteriorate further than anticipated, costs are higher than projected, and/or income as a result of the Online News Act (Canada) and retroactive changes to the Canadian Journalism tax credit is different in amount or timing from management’s forecasts, the Company may need to implement additional cost savings and transformation initiatives and/or seek additional sources of financing to ensure that the Company can continue to meet its liquidity needs. Additional IFRS accounting standards measure The Company presents as an additional IFRS Accounting Standards measure, operating income before depreciation, amortization and restructuring, in the condensed consolidated statement of operations, to assist users in assessing financial performance. The Company’s management and Board use this measure to evaluate consolidated operating results and to assess the ability of the Company to incur and service debt. In addition, this measure is used to make operating decisions as it is an indicator of performance including how much cash is being generated by the Company and assists in determining the need for additional cost reductions as well as the evaluation of personnel and resource allocation decisions. Operating income before depreciation, amortization and restructuring is referred to as an additional IFRS Accounting Standards measure and may not be comparable to similarly titled measures presented by other companies. 9 Recent accounting pronouncements not yet adopted The IASB has issued the following new standard and amendments to existing standards that will become effective in future years: ? IFRS 18, Presentation and Disclosure in Financial Statements (replacing IAS 1, Presentation of Financial Statements), with an aim to improve how information is communicated in the financial statements, with a focus on information in the statement of income (effective for annual periods beginning on or after January 1, 2027). ? “Amendments to the classification and measurement of financial instruments - Amendments to IFRS 9, Financial Instruments and IFRS 7. Financial Instruments Disclosures, clarifying both the classific
---
ation of financial assets linked to environmental, social and governance as well as the timing in which a financial asset or financial liability is derecognized (effective for annual periods beginning on or after January 1, 2026) We are assessing the impacts IFRS 18 and the amendments to IFRS 9 and IFRS 7 will have on our consolidated financial statements. 3. GOVERNMENT ASSISTANCE Journalism Tax Credits On June 21, 2019 the federal budget was approved which contained measures specific to the news media industry including a journalism tax credit whereby qualifying Canadian news organizations may apply for a refundable labour tax credit applied to the salaries of journalists. In December 2019, the Canada Revenue Agency (“CRA”) issued the Application for Qualified Canadian Journalism Organization Designation and guidance related to the eligibility, qualifications and determination of the refundable labour tax credit which was further clarified in April 2020. On November 19, 2020, the Company received its designation as a Qualified Canadian Journalism Organization. On October 2, 2019, the Government of Quebec announced a similar refundable labour tax credit to be applied to the salaries of journalists in Quebec provided an entity receives an eligibility certificate issued by Investissement Québec. On June 20, 2024, Bill C-69, Budget Implementation Act, 2024, No.1 (Canada) (“Bill C-69”) received Royal Assent and became enacted. Retroactively effective for calendar year 2023, Bill C-69 amended the Tax Act to increase the cap on labour expenditures per eligible newsroom employee from $55,000 to $85,000 and raises the Canadian journalism tax credit rate from 25% to 35% for the next four years. During the three months ended November 30, 2025, the Company recognized a recovery of compensation expense of $3.1 million related to the journalism tax credits (2024 – $3.0 million). As at November 30, 2025, the net aggregate journalism tax credit receivable of $15.0 million is included in trade and other receivables on the condensed consolidated statement of financial position (August 31, 2025 - $11.9 million). During the three months ended November 30, 2025, the Company received $nil million of the aggregate journalism tax credit receivable. The recognition of the journalism tax credits receivable is based on the Company’s interpretation of the federal budget and the related legislation. Actual amounts received may differ from the amounts currently recorded based on future CRA and/or Revenue Québec interpretations of eligibility, qualifications and determination of the tax credits. 4. RESTRUCTURING AND OTHER During the three months ended November 30, 2025, the Company continued restructuring initiatives and incurred restructuring and other expenses of $1.1 million (2024 - $2.0 million), which include both involuntary terminations and voluntary buyouts of $0.4 million (2024 – $0.7 million), as well as non-operating costs of $0.7 million pertaining to the strategic exit of certain assets (2024 – $1.3 million). 10 5. EMPLOYEE BENEFIT PLANS The Company has a number of unfunded defined benefit plans that include post-retirement benefits and other long-term employee benefits. The post-retirement benefit plans are non-contributory and include health and life insurance benefits available to eligible retired employees. The other long-term employee benefit plans are non- contributory and include disability, health and life insurance benefits available to eligibl
---
e active employees. The Company participates in multi-employer defined benefit pension plans, including the Colleges of Applied Arts & Technology Pension Plan (the “CAAT Pension Plan”), which provides benefits upon retirement to eligible employees. All current service costs, administration costs and net actuarial (gains) losses related to other long-term employee benefits are included in compensation expense in the condensed consolidated statements of operations. Net financing expense is included in net financing expense relating to employee benefit plans in the condensed consolidated statements of operations. The net defined benefit plan costs related to the Company’s post-retirement benefit plans and other long-term employee benefit plans reported in net loss in the condensed consolidated statement of operations for the three months ended November 30, 2025 and 2024 are as follows: 2025 2024 2025 2024 2025 2024 2025 2024 Current service cost - - 9 20 32 23 41 43 Net actuarial losses - - - - 69 98 69 98 Net financing expense - - 210 223 52 66 262 289 Net defined benefit plan expense - - 219 243 153 187 372 430 Employer contributions to the multi-employer plan 1,230 1,063 - - - - 1,230 1,063 Total plan expense 1,230 1,063 219 243 153 187 1,602 1,493 For the three months ended November 30, 2025 and 2024 Pension benefits Post-retirement benefits Other long-term employee Total Losses related to the Company’s post-retirement benefit plans recognized in the condensed consolidated statements of comprehensive loss for the three months November 30, 2025 and 2024 are as follows: 2025 2024 Net actuarial losses recognized in other comprehensive income 502 582 Post-retirement benefits For the three months ended November 30, 2025 and 2024 (1) The discount rate used in measuring the Company’s benefit obligations as at November 30, 2025 was 4.40% for post-retirement benefits (November 30, 2024 – 4.40%). Changes to the employee benefit obligations and other liabilities for the three months ended November 30, 2025 are as follows: Sub-total Total Employee benefit obligations and other liabilities as at August 31, 2025 18,846 5,615 24,461 5,623 30,084 Amounts recognized in the statement of operations 219 153 372 92 464 Amounts recognized in other comprehensive income 502 - 502 - 502 Amounts reclassified to current liaiblities - - - - - Employer contributions to the plans (484) (271) (755) - (755) Payments to the CAAT Pension Plan - - - (362) (362) Employee benefit obligations and other liabilities as at November 30, 2025 19,083 5,497 24,580 5,353 29,933 Post- retirement benefits Other long-term employee benefits Other long-term liabilities 11 6. LONG-TERM DEBT As at November 31, 2025 As at August 31, 2025 Maturity Principal (US$) Principal (CAD$) Financing fees, discounts and other Carrying value of debt Carrying value of debt 10.5% First Lien Senior Secured Notes November 2028 11,168 15,664 (647) 15,017 14,661 10.25% Second Lien Secured Notes August 2027 232,731 326,437 (75) 326,362 319,628 Asset-Based Lending Facility September 2028 24,608 34,517 (526) 33,991 31,575 Unsecured Promissory Notes August 2027 N/A 23,100 - 23,100 23,100 Total long-term debt 268,507 399,718 (1,248) 398,470 388,964 The terms and conditions of long-term debt as at November 30, 2025 are the same as disclosed in the consolidated financial statements for the years ended August 31, 2025 and 2024 except as described below. During the three months ended November 30, 2025, the Company h
---
ad net drawings of US$0.5 million ($0.7 million) from the ABL Facility and the Company extended the maturity of the ABL Facility to September 30, 2028. During the three months ended November 30, 2025, the Company incurred and paid in-kind interest on the ABL Facility of US$0.6 million ($0.8 million) (2024 - US$0.5 million ($0.7 million)). 7. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES As at November 30, 2025 As at August 31, 2025 Trade accounts payable 27,742 24,281 Accrued liabilities 29,285 22,372 Accrued interest on long-term debt 12,807 3,151 Contingent consideration 3,507 3,508 Accounts payable and accrued liabilities 73,341 53,312 8. LOSS PER SHARE The following table provides a reconciliation of the denominators, which are presented in whole numbers, used in computing basic and diluted loss per share for the three months ended November 30, 2025. No reconciling items in the computation of net loss exist. All outstanding options and restricted share units are anti-dilutive due to a net loss in three months ended November 30, 2025 and 2024. 2025 2024 Basic and diluted weighted average shares outstanding during the period 99,043,201 99,043,201 For the three months ended November 30, 12 9. SHARE-BASED COMPENSATION PLANS Share option plan The Company has a share option plan (the “Option Plan”) for its employees and officers to assist in attracting, retaining and motivating officers and employees. Changes to the number of issued and outstanding options during the three months ended November 30, 2025 are as follows: Options Weighted average exercise price August 31, 2025 1,660,000 1.02 $ Forfeited - - $ November 30, 2025 1,660,000 1.02 $ During the three months ended November 30, 2025, the Company did not recognize any compensation expense relating to the Option Plan (2024 - compensation expense of nominal amounts). The total unrecognized compensation expense is nil as of November 30, 2025. Restricted share unit plan The Company has a restricted share unit plan (the “RSU Plan”). The RSU Plan provides for the grant of restricted share units (“RSUs”) to participants, being current, part-time or full-time officers, employees or consultants of the Company. The maximum aggregate number of RSUs issuable pursuant to the RSU Plan at any time shall not exceed 7.5 million shares of the Company. As at November 30, 2025, there are 5.6 million RSUs (August 31, 2025 – 5.6 million RSUs). Changes to the number of issued and outstanding RSUs during the three months ended November 30, 2025 are as follows: RSUs August 31, 2025 5,554,969 Granted - Exercised - Forfeited - Cancelled - November 30, 2025 5,554,969 During the three months ended November 30, 2025, the Company recorded compensation expense related to the RSU Plan of $0.5 million with an offsetting credit to contributed surplus (2024 - $0.2 million). The total unrecognized compensation expense is $0.4 million, which is expected to be recognized over the next three years. 13 10. FINANCIAL RISK MANAGEMENT Liquidity Risk Liquidity risk is the risk that the Company will encounter difficulties in meeting its financial obligations associated with existing and future financial liabilities that are and will be settled by delivering cash or another financial asset as they come due. The Company’s financial obligations include long-term debt which requires principal repayments and interest payments (note 6). The Company believes that its cash on hand, cash flows from operations and undrawn available credit facil
---
ities (note 6) will be sufficient to fund its projected cash flow requirements over at least the next 12 months. Cash flows from operations have been and could continue to be negatively impacted by the current economic environment and structural factors related to the industry. The news media industry is under significant competitive pressures from global technology companies resulting in the permanent closure of numerous traditional competitors. To address the competitive imbalance in the Canadian news media industry the Government of Canada recently passed the federal Online News Act (Canada) which aims to ensure that dominant digital platforms compensate news businesses when their content is made available on their services. These factors could impact the Company's ability to generate sufficient operating cash flows to satisfy its existing and future financial liabilities. The Company manages this risk by monitoring cash flow forecasts, implementing cost reduction and transformation initiatives, deferring or eliminating discretionary spending, monitoring and maintaining compliance with the terms of the long-term debt, identifying and selling redundant assets including certain real estate assets, utilizing the new ABL Facility to provide additional liquidity, and obtaining a commitment to provide further financial support from Chatham Asset Management LLC (“Chatham”) of up to $30 million, if needed for a period to December 31, 2026. As at November 30, 2025, the Company has US$24.6 million ($34.5 million) drawn on the ABL Facility and availability of US$1.5 million ($2.1 million) (August 31, 2025 – US$ 23.5 million ($32.2 million) and US$1.9 million ($2.7 million), respectively). As at January 12, 2026, the Company has US$27.2 million ($37.7 million) drawn and US$2.3 million ($3.2 million) available on the ABL Facility. If, over the course of the next year, market conditions deteriorate further than anticipated or costs are higher than projected, the Company may need to implement additional cost savings and transformation initiatives or seek additional sources of financing to ensure that the Company can continue to meet its liquidity needs. Material contractual obligations related to financial instruments include debt repayments and interest payments on long-term debt. These contractual undiscounted obligations as well as accounts payable, accrued liabilities, provisions, lease obligations and other long-term liabilities and their maturities as at November 30, 2025, are as follows: Total Less than 1 year 1-3 years 3-5 years 5 years or more Accounts payable 27,742 27,742 - - - Accrued liabilities 29,285 29,285 - - - Provisions 1,124 1,124 - - - Lease obligations 21,353 7,753 12,233 845 522 Contingent consideration 19,553 3,507 5,329 5,587 5,130 Other long-term liabilities (1) 5,353 1,127 2,492 1,734 - Long-term debt (2) 399,718 - 399,718 - - Cash Interest payments (3) 3,910 1,173 2,345 392 - Paid-in-kind interest payments (4) 82,484 - 82,484 - - Total 590,522 71,711 504,601 8,558 5,652 (1) Cash funding obligation payable to the CAAT Pension Plan related to the transferred defined benefit plans (note 5). (2) Principal repayments of long-term debt are based on the mandatory contractual payments. (3) Cash interest payments on long-term debt relate to the New First-Lien Notes and are based on fixed contractual interest rates. (4) Paid-in-kind interest payments on long-term debt relate to the Second-Lien notes and the Unsecured Promissory No
---
tes and are based on fixed contractual interest rates. 14 Foreign currency risk As at November 30, 2025, approximately 94% of the outstanding principal on the Company’s long-term debt is payable in US dollars (August 31, 2025 – 94%). As at November 30, 2025, the Company is exposed to foreign currency risk on the US$232.7 million of Second-Lien Notes, US$11.2 million of First-Lien Notes and US$24.6 million on the ABL Facility outstanding (August 31, 2025 - US$232.7 million of Second-Lien Notes, US$11.2 million of First-Lien Notes and US$23.5 million on the ABL Facility outstanding). For the three months ended November 30, 2025, the Company incurred foreign exchange losses on long term debts of $7.8 million (2024 - $13.0 million). Based on the long-term debt outstanding as at November 30, 2025, a $0.01 change in the period-end exchange rate of a Canadian dollar per one US dollar, holding all other variables constant, would have resulted in a $2.7 million increase or decrease to foreign currency exchange losses in the statement of operations. Interest rate risk The ABL Facility bears interest at floating rates while the First-Lien Notes, Second-Lien Notes and Unsecured Promissory Notes bear interest at fixed rates. Therefore, changes in interest rates only expose the Company to cash flow interest rate risk on the portions of the ABL Facility that is drawn, at the time of the interest rate change. Based on the ABL Facility outstanding at November 30, 2025, a 0.5% change in period-end interest rates, holding all other variables constant, would have resulted in a $0.2 million increase or decrease in interest expense in the statement of operations. 11. STATEMENT OF CASH FLOWS The following amounts compose the net change in non-cash operating accounts included in cash flows from operating activities in the condensed consolidated statements of cash flows for three months ended November 30, 2025 and 2024: 2025 2024 Trade and other receivables (7,502) (5,059) Inventory 118 345 Prepaid expenses and other assets 67 1,198 Accounts payable, accrued liabilities and provisions 10,975 11,609 Contract liabilities (871) (317) Other long-term liabilities (1,188) (253) Changes in non-cash operating accounts 1,599 7,523 For the three months ended November 30, 2025 2024 Additions of intangible assets 348 2,700 Changes in non-cash working capital related to capital expenditures and intangible assets - (2,324) Purchases of intangible assets per cash flow 348 376 15 12. RELATED PARTY TRANSACTIONS As at November 30, 2025, Chatham Asset Management LLC (“Chatham LLC”) and certain investment funds or accounts for which Chatham LLC or its affiliates acts as an investment advisor, sub-advisor or manager (collectively, “Chatham”) owns 62,331,849, or approximately 63%, of the Company’s shares and 31% of the outstanding voting rights. As at November 30, 2025, the Company has $15.7 million (US$11.2 million) of First- Lien Notes, $326.4 million (US$232.7 million) of Second-Lien Notes and $23.1 million Unsecured Promissory Notes with Chatham. Related party transactions payable to Chatham outstanding as at November 30, 2025 were US$7.9 million ($11.1 million) with no activity for the three months ended November 30, 2025. These transactions are in accordance with a services agreement with The McClatchy Company, an affiliate of Chatham which was terminated during the year ended August 31, 2025 primarily due to reassessments of strategic projects and changes in the expected futu
---
re economic benefits of certain technology assets.
View at source ↗