None
SEDAR Interim Financial Statements
HELI · Price
[
{
"companyName": "First Helium Inc.",
"reportingPeriodEnd": "2025-12-31",
"reportStatus": "Unaudited",
"auditorName": null,
"auditorKeyMatters": [],
"balanceSheet": {
"cashAndCashEquivalents": {
"currentPeriod": 1748,
"comparativePeriod": 834199
},
"accountsReceivable": {
"currentPeriod": 42962,
"comparativePeriod": 220989
},
"prepaidsAndDeposits": {
"currentPeriod": 104385,
"comparativePeriod": 245513
},
"totalCurrentAssets": {
"currentPeriod": 149095,
"comparativePeriod": 1300701
},
"longTermDeposit": {
"currentPeriod": 517629,
"comparativePeriod": 472814
},
"explorationAndEvaluation": {
"currentPeriod": 14194362,
"comparativePeriod": 14194362
},
"propertyPlantAndEquipment": {
"currentPeriod": 790810,
"comparativePeriod": 684207
},
"totalAssets": {
"currentPeriod": 15651896,
"comparativePeriod": 16652084
},
"accountsPayableAndAccruedLiabilities": {
"currentPeriod": 2951008,
"comparativePeriod": 3824947
},
"totalCurrentLiabilities": {
"currentPeriod": 2951008,
"comparativePeriod": 3824947
},
"assetRetirementObligations": {
"currentPeriod": 1484331,
"comparativePeriod": 1305773
},
"totalLiabilities": {
"currentPeriod": 4435339,
"comparativePeriod": 5130720
},
"shareholdersCapital": {
"currentPeriod": 27133833,
"comparativePeriod": 27133833
},
"shareSubscriptionsAdvance": {
"currentPeriod": 1000000,
"comparativePeriod": 0
},
"contributedSurplus": {
"currentPeriod": 3374995,
"comparativePeriod": 3374995
},
"deficit": {
"currentPeriod": -20292271,
"comparativePeriod": -18987464
},
"totalEquity": {
"currentPeriod": 11216557,
"comparativePeriod": 11521364
},
"cashPerShare": 0.0000,
"workingCapitalPerShare": -0.0131
},
"incomeStatement": {
"revenues": {
"currentPeriod": 0,
"comparativePeriod": 264345
},
"petroleumRevenue": {
"currentPeriod": 0,
"comparativePeriod": 292999
},
"royalties": {
"currentPeriod": 0,
"comparativePeriod": -28654
},
"operatingExpense": {
"currentPeriod": 152117,
"comparativePeriod": 366881
},
"transportation": {
"currentPeriod": 0,
"comparativePeriod": 25214
},
"personnel": {
"currentPeriod": 564315,
"comparativePeriod": 620421
},
"generalAndAdministrative": {
"currentPeriod": 76580,
"comparativePeriod": 90763
},
"investorRelationsAndMarketing": {
"currentPeriod": 277690,
"comparativePeriod": 473563
},
"professionalFees": {
"currentPeriod": 47849,
"comparativePeriod": 59640
},
"softwareAndOffice": {
"currentPeriod": 145409,
"comparativePeriod": 149361
},
"interestIncome": {
"currentPeriod": -3672,
"comparativePeriod": -12225
},
"shareBasedCompensation": {
"currentPeriod": 0,
"comparativePeriod": 193869
},
"depletionAndAmortization": {
"currentPeriod": 0,
"comparativePeriod": 311296
},
"accretionExpense": {
"currentPeriod": 44519,
"comparativePeriod": 38140
},
"totalExpenses": {
"currentPeriod": 1304807,
"comparativePeriod": 2316923
},
"netAndComprehensiveLoss": {
"currentPeriod": -1304807,
"comparativePeriod": -2052578
},
"netLossPerShareBasicAndDiluted": {
"currentPeriod": -0.01,
"comparativePeriod": -0.01
},
"weightedAverageSharesBasicAndDiluted": {
"currentPeriod": 213899024,
"comparativePeriod": 166408649
}
},
"cashFlowStatement": {
"operatingActivities": {
"netLoss": {
"currentPeriod": -1304807,
"comparativePeriod": -2052578
},
"shareBasedCompensation": {
"currentPeriod": 0,
"comparativePeriod": 193869
},
"depletion": {
"currentPeriod": 0,
"comparativePeriod": 248000
},
"amortization": {
"currentPeriod": 0,
"comparativePeriod": 63296
},
"accretionExpense": {
"currentPeriod": 44519,
"comparativePeriod": 38140
},
"changesInNonCashWorkingCapital": {
"currentPeriod": 946113,
"comparativePeriod": -8597
},
"cashUsedInOperatingActivities": {
"currentPeriod": -314175,
"comparativePeriod": -1517870
}
},
"financingActivities": {
"issuanceOfShares": {
"currentPeriod": 0,
"comparativePeriod": 4552750
},
"subscriptionAdvances": {
"currentPeriod": 1000000,
"comparativePeriod": -255267
},
"cashFromFinancingActivities": {
"currentPeriod": 1000000,
"comparativePeriod": 4297483
}
},
"investingActivities": {
"expendituresOnExplorationAndEvaluation": {
"currentPeriod": 0,
"comparativePeriod": -3289
},
"expendituresOnPropertyPlantAndEquipment": {
"currentPeriod": 27436,
"comparativePeriod": -112414
},
"leasePayment": {
"currentPeriod": 0,
"comparativePeriod": -63296
},
"otherLongTermDeposit": {
"currentPeriod": -44815,
"comparativePeriod": -32780
},
"changesInNonCashWorkingCapital": {
"currentPeriod": -1500897,
"comparativePeriod": -26426
},
"cashUsedInInvestingActivities": {
"currentPeriod": -1518276,
"comparativePeriod": -241205
}
},
"changeInCashAndCashEquivalents": {
"currentPeriod": -832451,
"comparativePeriod": 2538408
},
"cashAndCashEquivalentsStartOfPeriod": {
"currentPeriod": 834199,
"comparativePeriod": 157787
},
"cashAndCashEquivalentsEndOfPeriod": {
"currentPeriod": 1748,
"comparativePeriod": 2696195
}
},
"investmentsAndOtherAssets": [
{
"type": "Mineral/Resource Properties",
"description": "Worsley Helium exploration and evaluation assets",
"ownershipPercentage": null,
"value": 10130439,
"notes": "Part of E&E assets"
},
{
"type": "Mineral/Resource Properties",
"description": "Worsley Oil exploration and evaluation assets",
"ownershipPercentage": null,
"value": 4063923,
"notes": "Part of E&E assets"
},
{
"type": "Deposit",
"description": "Long-term deposit with Alberta Energy Regulator",
"ownershipPercentage": null,
"value": 517629,
"notes": "Held as security for asset retirement obligations"
}
],
"shareStructure": {
"authorizedShares": "unlimited",
"issuedShares": 213899024,
"classesOfShares": ["common shares"],
"warrants": [
{
"number": 66677980,
"exercisePrice": 0.05,
"expiryDate": "2027-04-04"
},
{
"number": 60862671,
"exercisePrice": 0.05,
"expiryDate": "2027-10-30"
}
],
"options": [
{
"number": 4750000,
"exercisePrice": 0.35,
"expiryDate": "2026-05-27"
},
{
"number": 8000000,
"exercisePrice": 0.09,
"expiryDate": "2030-01-21"
}
],
"rightsConvertibleInstruments": null
},
"managementCompensation": {
"currency": "CAD",
"periods": {
"2025-12-31": {
"accountingAndCompliance": 103500,
"managementFees": 292500,
"shareBasedCompensation": 0
},
"2024-12-31": {
"accountingAndCompliance": 103500,
"managementFees": 432500,
"shareBasedCompensation": 190527
}
},
"namedIndividuals": [],
"otherRelatedPartyTransactions": [
{
"counterparty": "Related party (unspecified)",
"description": "Advances to be included in next financing",
"amount": 1000000,
"period": "2025-12-31"
}
]
},
"subsequentEvents": []
}
]
More from First Helium Inc
May 27, 2026 · 18:55