Northwire Canada EditionSaturday, July 11, 2026
Northwire
GLDN 0.055 +0.0% BRON 0.040 +0.0% BTO 5.43 −0.7% ESK 0.365 −2.7% AUMN 0.275 +0.0% GGX 0.040 +0.0% S 0.155 +29.2% NNX 0.035 +0.0% ABX 51.90 −0.6% TTS 2.40 −4.0% FCI 0.400 −9.1% GR 0.075 +0.0% AII 23.38 +12.4% TUNG 1.72 +1.8% LGO 1.01 −2.9% EMM 0.080 +0.0% GLDN 0.055 +0.0% BRON 0.040 +0.0% BTO 5.43 −0.7% ESK 0.365 −2.7% AUMN 0.275 +0.0% GGX 0.040 +0.0% S 0.155 +29.2% NNX 0.035 +0.0% ABX 51.90 −0.6% TTS 2.40 −4.0% FCI 0.400 −9.1% GR 0.075 +0.0% AII 23.38 +12.4% TUNG 1.72 +1.8% LGO 1.01 −2.9% EMM 0.080 +0.0%

← Back to our analysis

Original News Release

SEDAR Interim Financial Statements

OUTCROP SILVER & GOLD CORPORATION Condensed Interim Consolidated Financial Statements For the three months ended November 30, 2025 and 2024 (unaudited) OUTCROP SILVER & GOLD CORPORATION Condensed interim consolidated statements of financial position (Unaudited - expressed in Canadian dollars) The accompanying notes are an integral part of these condensed interim consolidated financial statements. As at Notes November 30, 2025 August 31, 2025 ASSETS Current assets Cash $ 24,298,875 $ 5,107,316 Marketable securities 5 4,041,215 2,384,895 Receivables 56,970 53,740 Advances and prepaid expenses 443,592 867,713 Assets held for sale 6 - 10,000 28,840,652 8,423,664 Non-current assets Equipment 7 495,038 88,570 Investment in associate 6 10,000 - Reclamation bond 14,619 16,299 Mineral properties 8 9,812,864 9,844,317 10,332,521 9,949,186 Total assets $ 39,173,173 $ 18,372,850 LIABILITIES AND SHAREHOLDERS’ EQUITY Current liabilities Accounts payable and accrued liabilities 9 $ 1,557,434 $ 1,156,626 Total liabilities $ 1,557,434 $ 1,156,626 SHAREHOLDERS’ EQUITY Share capital 10 $ 117,973,050 $ 96,728,072 Share subscriptions receivable 10 (106,400) - Reserves 10 36,421,985 33,427,190 Accumulated other comprehensive loss (29,269) (39,309) Deficit (116,643,627) (112,899,729) Total shareholders’ equity 37,615,739 17,216,224 Total liabilities and shareholders’ equity $ 39,173,173 $ 18,372,850 Nature of operations and going concern 1 Subsequent events 15 Approved for issue by the Board of Directors on January 13, 2026. On behalf of the Board of Directors: “Ian Harris” “Kevin Nishi” Ian Harris, Director Kevin Nishi, Director OUTCROP SILVER & GOLD CORPORATION Condensed interim consolidated statements of loss and comprehensive loss (Unaudited - expressed in Canadian dollars) The accompanying notes are an integral part of these condensed interim consolidated financial statements. Three months ended Note November 30, 2025 November 30, 2024 Expenses Exploration 8,11 $ 3,329,952 $ 2,225,362 Foreign exchange 342,849 (38,344) General and administrative 11 887,676 408,555 Investor relations 512,614 270,100 Professional fees 11 81,187 229,936 Stock-based compensation 10,11 183,381 524,157 Wages and benefits 11 142,256 85,282 (5,479,915) (3,705,048) Other income (expenses) Interest income 123,044 1,172 Unrealized gain on marketable securities 1,612,973 - 1,736,017 1,172 Loss for the period (3,743,898) (3,703,876) Foreign currency translation differences for foreign operations 10,040 5,713 Comprehensive loss for the period $ (3,733,858) $ (3,698,163) Basic and diluted loss per share $ (0.01) $ (0.01) Weighed average number of common shares outstanding – basic and diluted 438,023,890 319,261,672 OUTCROP SILVER & GOLD CORPORATION Condensed interim consolidated statements of cash flows (Unaudited - expressed in Canadian dollars) The accompanying notes are an integral part of these condensed interim consolidated financial statements. Three months ended November 30, 2025 November 30, 2024 CASH FLOWS FROM OPERATING ACTIVITIES Net loss for the period $ (3,743,898) $ (3,703,876) Adjustments for items not involving cash: Depreciation 6,768 7,516 Stock-based compensation 183,381 524,157 Interest expense - 24 Unrealized gain on marketable securities (1,612,973) - Unrealized foreign exchange (68,026) (36,102) (5,243,748) (3,208,281) Net changes in non-cash working capital items: Receivables (3,230) 3,526 Advances and prepaid expenses 424,121 (24,561) Accounts payable and accrue --- d liabilities 400,808 (51,851) Net cash outflows from operating activities (4,413,049) (3,281,167) CASH FLOWS FROM INVESTING ACTIVITIES Exploration and evaluation assets - 91,709 Equipment acquisitions (413,236) - Net cash inflows (outflows) from investing activities (413,236) 91,709 CASH FLOWS FROM FINANCING ACTIVITIES Shares issued 25,810,075 9,794,644 Share issue costs (1,860,083) (258,481) Repayment of lease liability - (1,732) Net cash inflows from financing activities 23,949,992 9,534,431 Effect of foreign exchange on cash 67,852 (11,813) Change in cash during the period 19,191,559 6,333,160 Cash, beginning of period 5,107,316 1,122,749 Cash, end of period $ 24,298,875 $ 7,455,909 Supplemental disclosure with respect to cash flows – Note 14 OUTCROP SILVER & GOLD CORPORATION Condensed interim consolidated statements of shareholders’ equity (Unaudited - expressed in Canadian dollars) The accompanying notes are an integral part of these condensed interim consolidated financial statements. Number of Shares Share Capital Share Subscription Receivable Stock-Based Reserves Warrant Reserves DSU Reserves Accumulated Other Comprehensive Income (Loss) Deficit Total Balance, August 31, 2024 290,524,636 $ 78,313,834 $ - $13,317,985 17,374,359 $ 15,750 $ (53,327) $ (95,170,512) $ 13,798,089 Common shares issued 46,246,823 8,824,644 - - 970,000 - - - 9,794,644 Common shares issued for acquisition 3,074,499 678,265 - - - - - - 678,265 Share issue costs - (258,481) - - - - - - (258,481) Transfer of fair value of warrants exercised - 767,388 - - (767,388) - - - - Transfer of fair value of options exercised - 239,938 - (239,938) - - - - - Stock-based compensation - - 524,157 - - - 524,157 Foreign currency translation adjustment - - - - 5,713 - 5,713 Loss for the period - - - - - (3,703,876) (3,703,876) Balance, November 30, 2024 339,845,958 $ 88,565,588 $ - $13,602,204 $17,576,971 $ 15,750 $ (47,614) $ (98,874,388) $ 20,838,511 Balance, August 31, 2025 385,233,529 $ 96,728,072 $ - $14,804,601 $18,606,839 $ 15,750 $ (39,309) $ (112,899,729) $ 17,216,224 Common shares issued 78,863,380 22,272,475 (106,400) - 3,644,000 - - - 25,810,075 Share issue costs - (1,860,083) - - - - - - (1,860,083) Transfer of fair value of warrants exercised - 702,594 - - (702,594) - - - - Transfer of fair value of options exercised - 129,992 - (129,992) - - - - - Stock-based compensation - - - 183,381 - - - - 183,381 Foreign currency translation adjustment - - - - - - 10,040 - 10,040 Loss for the period - - - - - - - (3,743,898) (3,743,898) Balance, November 30, 2025 464,096,909 $ 117,973,050 $ (106,400) $14,857,990 $21,548,245 $ 15,750 $ (29,269) $ (116,643,627) $ 37,615,739 OUTCROP SILVER & GOLD CORPORATION Notes to the Condensed Interim Consolidated Financial Statements For the three months ended November 30, 2025 and November 30, 2024 (Unaudited - expressed in Canadian dollars) 6 . 1. NATURE OF OPERATIONS AND GOING CONCERN Outcrop Gold & Silver Corporation (“Outcrop” or the “Company”) is a publicly traded company incorporated under the laws of the Province of British Columbia, Canada. The Company’s shares are listed for trading on the Toronto Stock Exchange (“TSX”) under the symbol “OCG”. The Company transitioned from the Toronto Venture Exchange (“TSX-V”) on November 18, 2025. The Company’s corporate registered and records office is located at #905 – 1111 West Hastings Street, Vancouver, British Columbia, V6E 2J3. The Company is engaged in the identification, acquisitio --- n, exploration, and development of mineral properties in Colombia and USA. The Company has not placed any of its mineral properties into production and is therefore considered to be in the exploration stage. These condensed interim consolidated financial statements of the Company for the three months ended November 30, 2025, are comprised of the results of the Company and its subsidiaries. These condensed interim consolidated financial statements are prepared on a going concern basis, which assumes that the Company will be able to realize its assets and discharge its liabilities in the normal course of business in the foreseeable future. Management estimates its current working capital will be sufficient to fund its current level of activities for the next twelve months. The Company’s ability to continue on a going concern basis beyond the next twelve months depends on its ability to successfully raise additional financing for the substantial capital expenditures required to achieve planned principal operations. These condensed interim consolidated financial statements do not reflect adjustments that would be necessary if the going concern assumption were not appropriate, which could be material. 2. BASIS OF PRESENTATION Statement of compliance These condensed interim consolidated financial statements have been prepared in accordance with International Accounting Standards (“IAS”) 34, Interim Financial Reporting using the Principles of IFRS Accounting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”). These condensed interim consolidated financial statements do not include all the information required for full annual financial statements and, accordingly, should be read in conjunction with the Company’s annual consolidated financial statements for the year ended August 31, 2025. Basis of measurement These condensed interim consolidated financial statements have been prepared using the historical cost basis, except for certain financial instruments that are measured at fair value, using the accrual basis of accounting, except for cash flow information. Functional and presentation currency The presentation currency of the Company is the Canadian dollar. Items included in the financial statements of each entity in the Company are measured using the currency of the primary economic environment in which the entity operates (the “functional currency”), which has been determined for each entity within the Company using an analysis of the consideration factors identified in IAS 21, The Effects of Changes in Foreign Exchange Rates. The functional currency of Outcrop, the parent company, is the Canadian dollar; that of the Company’s US subsidiaries, Zaya Resources Ltd., and Lustrum Exploration Corp., are the United States dollar. The functional OUTCROP SILVER & GOLD CORPORATION Notes to the Condensed Interim Consolidated Financial Statements For the three months ended November 30, 2025 and November 30, 2024 (Unaudited - expressed in Canadian dollars) 7 . 2. BASIS OF PRESENTATION (continued) currency of all the Company’s Canadian subsidiaries is the Canadian dollar, and that of all the Colombian branch operations and Colombian simplified share companies is also the Canadian dollar. Use of estimates and judgments The preparation of the consolidated financial statements in conformity with IFRS requires management to make estimates, judgments and assumptions that affect the application of accounting policies and th --- e reported amounts of assets, liabilities, income, and expenses. Actual results may differ from these estimates. In preparing these condensed interim consolidated financial statements, significant judgments made by management in applying the Company’s accounting policies and key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements for the year ended August 31, 2025. Level of control or influence over companies The accounting for investments in other companies can vary depending on the degree of control and influence over those other companies. Management is required to assess at each reporting date the Company’s control and influence over these other companies. Management has used its judgment to determine which companies are controlled and require consolidation and those which are significantly influenced and require equity accounting. 3. MATERIAL ACCOUNTING POLICY INFORMATION The accounting policies applied by the Company in these condensed interim consolidated financial statements are the same as those applied as at and for the year ended August 31, 2025. with the additional of the below. Investment in associates The Company accounts for its investment, over which it has significant influence, as an investment in associate using the equity method, whereby the investment is initially recorded at cost, and subsequently adjusted to recognize the Company’s share of earnings or losses from the associated company. The consolidated statements of loss and comprehensive loss reflect the share of the net loss of the associated company from the acquisition date forward. Changes in the Company’s interest in its associated company resulting in dilution gains or losses, are recognized in the consolidated financial statements of loss and comprehensive loss. The Company determines whether any objective evidence of impairment exists at each reporting date. If impaired, the carrying value of the investment is written down to its recoverable amount. An assessment is made at each reporting date to determine whether there is an indication that previously recognised impairment losses no longer exist or have decreased. If such indication exists, the Company estimates the asset’s or CGU’s recoverable amount. A previously recognised impairment loss is reversed only if there has been a change in the assumptions used to determine the asset’s recoverable amount since the last impairment loss was recognised. The reversal is limited so that the carrying amount of the asset does not exceed its recoverable amount, nor exceed the carrying amount that would have been determined, net of depreciation, had no impairment loss been recognised for the asset in prior years. Such reversal is recognised in the consolidated statement of loss and comprehensive loss. OUTCROP SILVER & GOLD CORPORATION Notes to the Condensed Interim Consolidated Financial Statements For the three months ended November 30, 2025 and November 30, 2024 (Unaudited - expressed in Canadian dollars) 8 . 3. MATERIAL ACCOUNTING POLICY INFORMATION (continued) New standards, interpretations and amendments IFRS 18 Presentation and Disclosure in Financial Statements, which will replace IAS 1, Presentation of Financial Statements aims to improve how companies communicate in their financial statements, with a focus on information about financial performance in the statement of profit or loss, in particular additional defined subtotals, disclosures about ma --- nagement-defined performance measures and new principles for aggregation and disaggregation of information. IFRS 18 is accompanied by limited amendments to the requirements in IAS 7 Statement of Cash Flows. IFRS 18 is effective from January 1, 2027. Companies are permitted to apply IFRS 18 before that date. The Company has not yet determined the impact of this amendment on its consolidated financial statements. 4. FINANCIAL INSTRUMENTS AND RISK MANAGEMENT Categories of Financial Assets and Financial Liabilities Financial instruments are classified into one of the following categories: amortized cost; fair value through profit or loss (“FVTPL”); fair value through other comprehensive income (“FVOCI”). The carrying values of the Company’s financial instruments are classified into the following categories: Financial Instrument Category November 30, 2025 August 31, 2025 Cash Amortized cost $ 24,298,875 $ 5,107,316 Marketable securities FVTPL $ 4,041,216 $ 2,384,895 Receivables Amortized cost $ 22,925 $ 21,483 Reclamation bond Amortized cost $ 14,619 $ 16,299 Accounts payable and accrued liabilities Amortized cost $ 1,557,434 $ 1,156,626 The Company’s financial instruments recorded at fair value require disclosure about how the fair value was determined based on significant levels of inputs described in the following hierarchy: Level 1 – Quoted prices are available in active markets for identical assets or liabilities as of the reporting date. Active markets are those in which transactions occur in sufficient frequency and value to provide pricing information on an ongoing basis. Level 2 – Pricing inputs are other than quoted prices in active markets included in Level 1. Prices in Level 2 are either directly or indirectly observable as of the reporting date. Level 2 valuations are based on inputs including quoted forward prices for commodities, time value and volatility factors, which can be substantially observed or corroborated in the marketplace. Level 3 – Valuations with inputs for the asset or liability that are not based on observable market data. The recorded amounts for cash, receivables, reclamation bond and accounts payable and accrued liabilities approximate their fair value due to their short-term nature. The Company’s marketable securities is a level 1 financial instrument. OUTCROP SILVER & GOLD CORPORATION Notes to the Condensed Interim Consolidated Financial Statements For the three months ended November 30, 2025 and November 30, 2024 (Unaudited - expressed in Canadian dollars) 9 . 4. FINANCIAL INSTRUMENTS AND RISK MANAGEMENT (continued) Risk Management All aspects of the Company’s risk management objectives and policies are consistent with those disclosed in the Company’s consolidated financial statements for the year ended August 31, 2025. 5. MARKETABLE SECURITIES The Company received 20,090,000 common shares of Silver Mines Limited (“Silver Mines”) with a fair value of $2,266,812 as first earn-in initial share payment for the Kramer Hills property on July 1, 2025. As at November 30, 2025, the Silver Mines shares held by the Company had a fair value of $4,041,215 resulting in a unrealized gain on marketable securities of $1,612,973 and unrealized foreign exchange gain of $43,348 being recorded on the consolidated statements of loss and comprehensive loss. The shares are subject to escrow restrictions and are not freely tradable until July 1, 2026. 6. ASSETS HELD FOR SALE AND LIABILITIES ASSOCIATED WITH ASSETS HELD FOR SALE O --- n September 22, 2025, the Company entered into an agreement with Bullfrog Gold Corporation (“Bullfrog”) to transfer all of the issued and outstanding shares of its subsidiary, Zacapa Gold BC to Bullfrog in exchange for 10,000,000 shares of Bullfrog valued at $10,000. Zacapa Gold BC held title to the South Bullfrog property and as such, the property and its related net assets have been impaired to the consideration of $10,000 at August 31, 2025. The Company recognized an impairment of $1,049,211 which includes $1,044,403 related to the South Bullfrog property and $4,808 relates to the net assets of Zacapa Gold BC during the year ended August 31, 2025. During the three month period ended November 30, 2025, upon completion of the transaction, the assets of Bullfrog classified as assets held for sale were fully derecognized from the Company’s consolidated statement of financial position and the Company recognized an investment in associate. Amounts Assets Reclamation bond $ 17, 517 Mineral properties – South Bullfrog 1,044,403 Accounts payable and accrued liabilities (2,709) Impairment recognized at August 31, 2025 (1,049,211) Total assets held for sale August 31, 2025 $ 10,000 Reclassification to investment in associate (10,000) Total assets held for sale November 30, 2025 $ - OUTCROP SILVER & GOLD CORPORATION Notes to the Condensed Interim Consolidated Financial Statements For the three months ended November 30, 2025 and November 30, 2024 (Unaudited - expressed in Canadian dollars) 10 . 7. EQUIPMENT Land Computer Equipment Field Equipment Right-of- use asset TOTAL Cost Balance at August 31, 2024 $ - $ 81,914 $ 157,856 $ 51,986 $ 291,756 Assets retired - (37,891) - - (37,891) Balance at August 31, 2025 $ - $ 119,805 $ 157,856 $ 51,986 $ 329,647 Assets acquired 413,236 - - - 413,236 Balance at November 30, 2025 $ 413,236 $ 119,805 $ 157,856 $ 51,986 $ 742,883 Accumulated depreciation Balance at August 31, 2024 $ - $ 75,502 $ 87,916 $ 50,272 $ 213,690 Depreciation - 4,689 20,984 1,714 27,387 Assets retired - - - - - Balance at August 31, 2025 $ - $ 80,191 $ 108,900 $ 51,986 $ 241,077 Depreciation - 3,096 3,672 - 6,768 Balance at November 30, 2025 $ - $ 83,287 $ 112,572 $ 51,986 $ 247,845 Net book value, August 31, 2025 $ - $ 39,614 $ 48,956 $ - $ 88,570 Net book value, November 30, 2025 $ 413,236 $ 36,518 $ 45,284 $ - $ 495,038 8. MINERAL PROPERTIES Outcrop acquires mineral properties through application, staking, and third-party vendors, some of which are subject to net smelter return royalties (“NSR”) or underlying lease payments. Subsequent to the acquisition of mineral properties, the Company may enter into agreements to sell a portion of its interests in its mineral properties to third parties in exchange for exploration expenditures, royalty interests, cash, or share-based payments. Outcrop cannot guarantee title to all of its mineral properties as the properties may be subject to prior mineral rights applications with priority, prior unregistered agreements or transfers, and/or the title may be affected by undetected defects. Certain of the mineral rights held by Outcrop are held under applications for mineral rights and until final approval of such applications is received, the Company’s rights to such mineral rights may not materialize and the exact boundaries of Outcrop’s properties may be subject to adjustment. OUTCROP SILVER & GOLD CORPORATION Notes to the Condensed Interim Consolidated Financial Statements For the three months e --- nded November 30, 2025 and November 30, 2024 (Unaudited - expressed in Canadian dollars) 11 . 8. MINERAL PROPERTIES (continued) Mineral Properties as at November 30, 2025 August 31, 2025 Effect of movement in exchange rates November 30, 2025 Argelia $ 265,240 - 265,240 Mallama 298,216 - 298,216 Oribella 41,568 - 41,568 Santa Ana 5,087,012 - 5,087,012 Pearl 430,961 2,764 433,725 Kramer 3,721,320 (34,217) 3,687,103 TOTAL $ 9,944,317 $ (31,453) $ 9,812,864 Mineral Properties as at August 31, 2025 August 31, 2024 Additions Recovery Impairment Effect of movement in exchange rates August 31, 2025 Antares $ 112,987 $ - $ - $ (112,987) $ - $ - Argelia 265,240 - - - - 265,240 Mallama 298,216 - - - - 298,216 Oribella 41,568 - - - - 41,568 Santa Ana 4,408,747 678,265 - - - 5,087,012 South Bullfrog 1,035,240 - - (1,044,403) 9,163 - Pearl 516,3346 - (86,955) - 4,570 430,961 Kramer 6,627,179 893,230 (3,847,142) - 48,053 3,721,320 TOTAL $ 13,305,512 $ 1,571,495 $ (3,937,097) $ (1,157,390) $ 61,786 $ 9,844,317 Exploration Expenditures For the three months ended November 30, 2025 November 30, 2024 Santa Ana $ 3,329,621 $ 2,215,897 South Bullfrog - 2,676 Pearl - 1,037 Kramer 331 5,752 TOTAL $ 3,329,952 $ 2,225,362 Argelia Project On June 15, 2017, the Company executed an option agreement (the “Argelia Option”) by and among Bullet Holding Corp. (“Bullet”), Esquimal S.O.M. (“Esquimal”), and the Company to acquire the Argelia property, consisting of three applications. The Company must meet the following payment schedule to maintain the option: OUTCROP SILVER & GOLD CORPORATION Notes to the Condensed Interim Consolidated Financial Statements For the three months ended November 30, 2025 and November 30, 2024 (Unaudited - expressed in Canadian dollars) 12 . 8. MINERAL PROPERTIES (continued) US$100,000 by June 22, 2017 (paid); • 162,427 common shares upon TSX-V approval of issuance (issued); • US$100,000 upon conversion of applications to titles; • US$100,000 upon receipt of approval for forestry subtraction or upon the Company commencing drill applications for any of the titles; • US$100,000 upon receipt of drill permits; • US$250,000 upon announcement of an NI 43-101 resource of >500,000 oz/au total in all categories (M+I+I) (“Announcement Date”); • US$250,000 one year following the Announcement Date. A residual net profits interest (“NPI”) of 4% or an NSR of 1.5%, whichever is greater, will be payable to the vendor until US$6,000,000 has been paid, at which time an NSR of 1.5% will be payable for the life of the mine. Mallama Project On August 31, 2017, Outcrop completed the acquisition of the Mallama Project (“Mallama”) by an outright purchase of 100% of the shares of the Colombian simplified share company, Mallama SAS. During the fiscal year ended August 31, 2017, Outcrop paid a total of $298,216 in outstanding fees due to Agencia Nacional de Mineria (“ANM”) prior to the final effective date of the purchase. Upon receipt of suitable drill permits on Mallama, without any future time constraint, Outcrop is required to make an additional payment of US$200,000 to the former shareholders of Mallama SAS. An NSR of 4% will be payable to the former shareholders, with a minimum of US$1,000,000 payable within three years of the commencement of commercial production, capped at US$4,000,000 over the life of the mine. Oribella Project On May 13, 2014, the Company acquired the Oribella Project in the Antioquia Department of Colombia through a purchase agreement with An --- tioquia Gold Inc. (“Antioquia Gold”). Upon registration of the property with ANM as a contract, Outcrop will reimburse Antioquia Gold for the application payment of COP 101,136,976 (approximately US$35,000). Oribella is subject to a 0.5% royalty to Antioquia Gold that can be purchased for US$1,500,000 and a 2% royalty to Barrick Gold. Santa Ana Project On January 24, 2020, the Company completed the acquisition of 100% of the Santa Ana project located in the Municipality of Falan, Tolima Department, Colombia through the purchase of all of the issued and outstanding shares of Malew. Consideration of 24,000,000 common shares of Outcrop with a value of $2,640,000 were issued for all of the issued and outstanding shares of Malew. Malew’s wholly owned subsidiary, Santa Ana S.A.S., owns the Santa Ana Project. On July 28, 2020, the Company increased the Santa Ana land position with the acquisition of additional adjacent claims at a cost of $333,433 (US$250,000) and 1,000,000 shares of the Company valued at $580,000. On November 14, 2022, the Company issued 2,104,054 common shares with a value of US$500,000 after the first of the mining concession agreements was registered in the Assignee’s name with the National Mining Registry. The vendors retained a 2% NSR royalty interest in the concession agreements. The Company has the option to purchase 1% of the NSR for US$500,000 cash. On September OUTCROP SILVER & GOLD CORPORATION Notes to the Condensed Interim Consolidated Financial Statements For the three months ended November 30, 2025 and November 30, 2024 (Unaudited - expressed in Canadian dollars) 13 . 8. MINERAL PROPERTIES (continued) 23, 2024, the Company issued 3,074,499 common shares with a fair value of $678,265 (US$500,000) to Activos Mineros de Colombia S.A.S. as the final payment for the Santa Ana Project. South Bullfrog Project Through the acquisition of Zacapa in November 2023, the Company acquired a 100% interest in the South Bullfrog gold Project located in Beatty, Nevada. On September 22, 2025, the Company agreed to transfer all shares of its subsidiary, Zacapa Gold BC, to Bullfrog in exchange for 10,000,000 Bullfrog shares valued at $10,000 (Note 6), which resulted in an impairment for the year ended August 31, 2025. Pearl Project Through the acquisition of Zacapa in November 2023, the Company acquired a 100% of the Pearl porphyry copper project located near San Manuel, Arizona. On September 12, 2024 Golden Mile Resources purchased an option on Pearl for A$100,000 (Australian Dollars) and a 1% NSR royalty. Golden Mile has the option to earn-in to 51% by funding A$2,000,000 in exploration expenditures by September 12, 2027. Golden Mile may also earn an additional 34% by funding an additional A$10,000,000 in exploration expenditures within 5 years. Upon completing the earn-in a joint venture will be formed with both parties funding proportionally. If either party dilutes below 10%, their interest will convert to an additional 1% NSR royalty. At such time that a JORC compliant resource achieves 750,000 tonnes of contained copper at a minimum grade of 0.3%, Golden Mile will pay Outcrop Silver A$2,000,000. Kramer Hills Project Acquired on the acquisition of Zacapa in November 2023, the Kramer Hills gold project is located in San Bernardino, California. The project is subject to a 2% NSR. Under the terms of the option agreement, the Company has until August 15, 2026, to acquire 100% of Kramer under the payment terms as expressed below: • --- US$10,000 per month beginning August 23, 2023 and continuing every month until the twelve (12) month anniversary from the Payment Date (paid); • US$300,000 in cash payable on August 15, 2024 (paid); • US$650,000 in cash payable on August 15, 2025 (paid by Silver Mines) and • US$1,250,000 in cash payable on August 15, 2026. On June 11, 2025, the Company granted Silver Mines an option to earn up at an 80% interest in Kramer Hills in return for paying US$500,000 in cash (paid) and issuing 22,090,000 shares of Silver Mines (subject to escrow until July 1, 2026). First Earn-In (to 50%): • Incur not less than US$3,500,000 in exploration expenditures by July 1, 2027; • pay the final US$1,250,000 Kramer option payment due on August 15, 2026; and • pay the Company US$1,500,000 in shares of Silver Mines within sixty days following the satisfaction of the First Earn-In Condition. OUTCROP SILVER & GOLD CORPORATION Notes to the Condensed Interim Consolidated Financial Statements For the three months ended November 30, 2025 and November 30, 2024 (Unaudited - expressed in Canadian dollars) 14 . 8. MINERAL PROPERTIES (continued) Further Earn-In (to 80%): • Pay to the Company an additional US$2,000,000 in shares of Silver Mines on or before the expiry date of the Further Earn-in Period. Once Silver Mines has earned an 80% interest it will provide the Company with a free carry interest through to the completion of a feasibility study on the project. 9. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES As at November 30, 2025 August 31, 2025 Accounts payable and accrued liabilities – Canada $ 443,217 $ 127,834 Accounts payable and accrued liabilities – Colombia 1,039,489 993,957 Amounts payable to related parties – Canada 74,728 34,835 TOTAL $ 1,557,434 $ 1,156,626 10. SHARE CAPITAL a) Authorized An unlimited number of common shares without par value. b) Share Issuance At November 30, 2025, the Company had 464,096,909 common shares issued and outstanding (November 30, 2024 – 339,845,958). During the three months ended November 30, 2025, the Company: • Issued 12,195,880 common shares following the exercise of warrants for gross proceeds of $2,727,980 of which $26,400 is recorded as subscription receivable; • Issued 887,500 common shares following the exercise of options for gross proceeds of $165,500 of which $80,000 is recorded as subscription receivable; and • Completed a public offering of 65,780,000 units of the Company at a price of $0.35 per unit for gross proceeds of $23,023,000. Each unit is comprised of one common share and one-half of one common share purchase warrant, which is exercisable at price of $0.55 for a period of 24 months. The assumptions used in the Black-Scholes Option-Pricing Model for the relative fair value allocation of gross proceeds between shares and warrants were an expected life of 2 years, an expected dividend of $nil, a risk-free interest rate of 2.45%, and an expected volatility of 90.79%. Share issue costs incurred in connection with the offering amounted to $1,860,083. OUTCROP SILVER & GOLD CORPORATION Notes to the Condensed Interim Consolidated Financial Statements For the three months ended November 30, 2025 and November 30, 2024 (Unaudited - expressed in Canadian dollars) 15 . 10. SHARE CAPITAL (continued) During the three months ended November 30, 2024, the Company: • Issued 17,946,800 common shares following the exercise of warrants for gross proceeds of $3,621,196; • Issued 1,518,750 common shares following the exercise of --- options for gross proceeds of $299,000; • Issued 4,054,000 common shares under its at-the-market equity program (the “ATM Program”) for gross proceeds of $874,448; • Issued 3,074,499 common shares with a fair value of $678,265 (US$500,000) to Activos Mineros de Colombia S.A.S. on September 23, 2024 as the final payment for the Santa Ana Project; and • Completed a non-brokered private placement on October 3, 2024 by issuing 22,727,273 units at a price of $0.22 per unit for gross proceeds of $5,000,000. Each unit is comprised of one common share and one-half on one common share purchase warrant, which is exercisable at price of $0.30 for a period of 24 months. c) Stock Options Outstanding The Company has a fixed stock option plan which was approved by shareholders on December 4, 2025 (the “Fixed Plan”) and replaced the previous fixed stock options plan. Under the Fixed Plan, the maximum number of stock options that can be issued is capped at 45,560,940. The stock options can be granted for a maximum term of ten years and vesting terms of each stock option grant is determined by the Board of Directors at the time of the grant. The Company also has an award plan (the “RSU/DSU Plan”) which permits the grant of restricted share units of the Company (“RSUs”) and/or deferred share units of the Company (“DSUs”) whereby the maximum number of common shares reserved for issue under the RSU/DSU Plan shall not exceed 28,802,564 common shares of the Company. In addition, the aggregate number of common shares issuable pursuant to the RSU/DSU Plan combined with all of the Company’s other securities-based compensation arrangements, including the Company’s stock option plan, shall not exceed 10% of the Company’s outstanding shares. The term for the restricted period of any RSU granted shall not exceed ten years. OUTCROP SILVER & GOLD CORPORATION Notes to the Condensed Interim Consolidated Financial Statements For the three months ended November 30, 2025 and November 30, 2024 (Unaudited - expressed in Canadian dollars) 16 . 10. SHARE CAPITAL (continued) The stock option continuity for the three months ended November 30, 2025, is as follows: Number Outstanding August 31, 2025 Exercised Expired/ Cancelled Number Outstanding November 30, 2025 Exercise Price per Share Expiry Date Weighted Avg Remaining Contractual Life (in years) 1,850,000 - (1,850,000) - - - - 2,800,000 - - 2,800,000 0.30 Apr 19, 2026 0.38 200,000 (200,000) - - - - - 3,200,000 - - 3,200,000 0.22 Apr 08, 2027 1.35 400,000 - - 400,000 0.25 Oct 05, 2027 1.85 400,000 - - 400,000 0.26 Oct 05, 2027 1.85 6,550,000 - - 6,550,000 0.22 Jul 20, 2028 2.64 250,000 - - 250,000 2.00 Jan 26, 2027 1.16 68,750 - - 68,750 2.80 Jan 26, 2027 1.16 6,250 - - 6,250 0.92 Jan 26, 2027 1.16 162,500 - - 162,500 0.44 Dec 8, 2027 2.02 887,500 (12,500) - 875,500 0.20 Jul 18, 2028 2.63 3,793,750 (500,000) - 3,293,750 0.16 Mar 26, 2029 3.32 500,000 - - 500,000 0.27 Oct 31, 2029 3.92 6,250,000 - - 6,250,000 0.27 Oct 31, 2029 3.92 4,925,000 (175,000) (31,250) 4,718,750 0.20 Apr 30, 2030 4.42 500,000 - - 500,000 0.20 Aug 5, 2030 4.68 32,743,750 (887,500) (1,881,250) 29,975,000 $ 0.25 (weighted average) 2.93 Exercisable 28,368,750 $ 0.25 (weighted average) 2.84 The stock option continuity for the three months ended November 30, 2024, is as follows: Number Outstanding August 31, 2024 Granted Exercised Expired/ Cancelled Number Outstanding November 30, 2024 Exercise Price per Share Expiry Date Weighted Avg Remaining Contractual L --- ife (in years) 1,750,000 - - - 1,750,000 $ 0.10 Feb 7, 2025 0.19 200,000 - - - 200,000 0.56 Jul 24, 2025 0.65 1,850,000 - - - 1,850,000 0.40 Oct 20, 2025 0.89 2,800,000 - - - 2,800,000 0.30 Apr 19, 2026 1.38 200,000 - - - 200,000 0.24 Aug 5, 2026 1.68 3,450,000 - (250,000 - 3,200,000 0.22 Apr 08, 2027 2.35 50,000 - (50,000) - - - - - 900,000 - - (500,000) 400,000 0.25 Oct 05, 2027 2.85 400,000 - - - 400,000 0.26 Oct 05, 2027 2.85 7,650,000 - (400,000) (500,000) 6,750,000 0.22 Jul 20, 2028 3.64 250,000 - - - 250,000 2.00 Jan 26, 2027 2.16 75,000 - - (6,250) 68,750 2.80 Jan 26, 2027 2.16 6,250 - - - 6,250 0.92 Jan 26, 2027 2.16 62,500 - - (62,500) - - - - 168,750 - - (6,250) 162,500 0.44 Dec 8, 2027 3.02 1,350,000 - (462,500) - 887,500 0.20 Jul 18, 2028 3.63 4,525,000 - (356,250) (62,500) 4,106,250 0.16 Mar 26, 2029 4.32 - 500,000 - - 500,000 0.27 Oct 31. 2029 4.92 - 6,250,000 - - 6,250,000 0.25 Oct 31, 2029 4.92 25,687,500 6,750,000 (1,518,750 ) (1,137,500 ) 29,781,250 $ 0.26 (weighted average) 3.23 Exercisable 23,531,250 $ 0.24 (weighted average) 2.80 OUTCROP SILVER & GOLD CORPORATION Notes to the Condensed Interim Consolidated Financial Statements For the three months ended November 30, 2025 and November 30, 2024 (Unaudited - expressed in Canadian dollars) 17 . 10. SHARE CAPITAL (continued) As at November 30, 2025, a total of 28,368,750 of the outstanding stock options were vested and exercisable, with a weighted average exercise price of $0.25. Stock-Based Compensation The fair value of each option granted to employees, officers, and directors was estimated on the date of the grant using the Black-Scholes Option-Pricing Model. The Company recorded $183,381 in stock-based compensation expense (November 30, 2024 - $524,157) for options vested during the three months ended November 30, 2025. The assumptions used in the Black-Scholes Option-Pricing Model to estimate the fair value of each option grant were an expected life of 5 years, expected dividend of $nil, and: Aug 6, 2025 Apr 30, 2025 Nov 7, 2024 Oct 31, 2024 Risk-free interest rate 2.94% 2.67% 3.03% 3.02% Expected volatility 93.17% 97% 103.01% 103.28% Fair value $0.22 $0.15 $0.19 $0.21 Share Purchase Warrants The share purchase warrant continuity for the three months ended November 30, 2025 is as follows: Number Outstanding August 31, 2025 Granted Exercised Expired/ Cancelled Number Outstanding November 30, 2025 Exercise Price per Share Expiry Date Weighted Avg Remaining Contractual Life (in years) 13,569,366 - (10,499,800) (3,069,566) - 0.22 Sep 22, 2025 - 2,476,057 - - (2,476,057) - 0.88 Oct 28, 2025 - 4,856,153 - (110,080) - 4,746,073 0.30 Jul 7, 2026 0.60 16,550,000 - (1,135,000) - 15,415,000 0.22 Mar 14, 2026 0.28 1,380,000 - - - 1,380,000 0.15 Mar 14, 2026 0.28 11,363,636 - - - 11,363,636 0.30 Oct 2, 2026 0.84 16,988,636 - (451,000) - 16,537,636 0.30 Mar 27, 2027 1.32 814,763 - - - 814,763 0.22 Mar 27, 2027 1.32 - 32,890,000 - - 32,890,000 0.55 Oct 3,2027 1.84 67,998,611 32,890,000 (12,195,880) (5,545,623) 83,147,108 $ 0.38 (weighted average) 1.21 OUTCROP SILVER & GOLD CORPORATION Notes to the Condensed Interim Consolidated Financial Statements For the three months ended November 30, 2025 and November 30, 2024 (Unaudited - expressed in Canadian dollars) 18 . 10. SHARE CAPITAL (continued) The share purchase warrant continuity for the three months ended November 30, 2024 is as follows: Number Outstanding August 31, 2024 Granted Exercised Expired/ Cancelled Number Outstanding No --- vember 30, 2024 Exercise Price per Share Expiry Date Weighted Avg Remaining Contractual Life (in years) 19,710,000 - (16,355,000) (3,355,000) - - - - 19,455,700 - - - 19,455,700 0.22 Sep 22, 2025 0.81 732,002 - (96,800) - 635,202 0.22 Sep 22, 2025 0.81 9,048,500 - - - 9,048,500 0.35 May 10, 2025 0.44 1,085,820 - - - 1,085,820 0.25 May 10, 2025 0.44 2,476,057 - - - 2,476,057 0.88 Oct 28, 2025 0.91 4,856,153 - - - 4,856,153 0.30 Jul 7, 2026 1.60 18,195,000 - (1,495,000) - 16,700,000 0.22 Mar 14, 2026 1.28 1,380,000 - - - 1,380,000 0.15 Mar 14, 2026 1.28 - 11,363,636 - - 11,363,636 0.30 Oct 2, 2026 1.84 76,939,232 11,363,636 (17,946,800) (3,355,000) 67,001,068 $ 0.28 (weighted average) 1.12 11. RELATED PARTY TRANSACTIONS The Company’s related parties consist of companies with directors and officers in common, and companies owned in whole or in part by executive officers and directors as follows: Related Party Name Nature of Transactions Farris LLP (“Farris”), a company in which Jay Sujir is a partner Legal services Slater Corporate Services Corporation (“SCSC”), a company related to Ian Slater Cost reimbursement, Corporate Secretary, CFO, corporate compliance services, accounting, and financial reporting a) The Company incurred the following fees in connection with companies owned or partially owned by key management (Chief Executive Officer and Chief Financial Officer) and/or directors. Expenses have been measured at the exchange amount, which is determined on a cost recovery basis. Three months ended November 30, 2025 November 30, 2024 Cost reimbursement - SCSC $ - $ 240,000 Legal fees – Farris 195,866 16,622 Total $ 195,866 $ 256,622 b) Amounts owing to related parties are disclosed in Note 9. All amounts are unsecured, with no specific terms of repayment. c) Compensation of directors and members of key management personnel, including amounts disclosed in Note 11(a) and (b) were as follows: OUTCROP SILVER & GOLD CORPORATION Notes to the Condensed Interim Consolidated Financial Statements For the three months ended November 30, 2025 and November 30, 2024 (Unaudited - expressed in Canadian dollars) 19 . 11. RELATED PARTY TRANSACTIONS (continued) Three months ended November 30, 2025 November 30, 2024 Exploration $ 61,821 $ 55,276 Legal fees(1) 195,866 14,773 Reimbursement of expense(2) - 2,612 Stock-based compensation 113,130 393,177 Wages and benefits 115,000 66,000 Total $ 485,817 $ 531,838 (1) Amounts are included in professional fees and share issuance costs. (2) Amount is included in general and administrative expenses and wages and benefits. 12. SEGMENTED DISCLOSURE The Company operates in the mineral exploration sector within Colombia and USA. Note 8 provides disclosure as to the geographic location of the Company’s mineral properties and exploration expenditures. As at November 30, 2025 Canada Colombia USA Total Equipment $ 378 $ 494,660 $ - $ 495,038 Reclamation bond - - 14,619 14,619 Mineral properties - 5,692,036 4,120,828 9,812,864 As at August 31, 2025 Canada Colombia USA Total Equipment $ 544 $ 88,026 $ - $ 88,570 Reclamation bond - - 16,299 16,299 Mineral properties - 5,692,036 4,152,281 9,844,317 13. MANAGEMENT OF CAPITAL The Company manages its common shares, stock options and warrants as capital (Note 10). The Company’s objectives when managing capital are to safeguard the Company’s ability to continue as a going concern in order to pursue the development of its mineral properties and to maintain a flexible capital struct --- ure which optimizes the costs of capital at an acceptable level of risk. The Company manages the capital structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics of the underlying assets. To maintain or adjust the capital structure, the Company may attempt to issue new shares, issue debt, acquire or dispose of assets, or adjust the amount of cash. To facilitate the management of its capital requirements, the Company prepares expenditure budgets that are updated as necessary depending on various factors including successful capital deployment and general industry conditions. OUTCROP SILVER & GOLD CORPORATION Notes to the Condensed Interim Consolidated Financial Statements For the three months ended November 30, 2025 and November 30, 2024 (Unaudited - expressed in Canadian dollars) 20 . 13. MANAGEMENT OF CAPITAL (continued) To maximize ongoing exploration expenditures, the Company does not pay dividends. The Company’s investment policy is to keep its cash treasury on deposit in interest-bearing Canadian chartered bank accounts and short-term guaranteed investment certificates. The Company estimates that it will require additional funding to carry out its exploration plans and operations through the next twelve months. The Company is not subject to any externally imposed capital restrictions. There were no changes in the management of capital during the three months ended November 30, 2025. 14. SUPPLEMENTAL DISCLOSURE WITH RESPECT TO CASH FLOWS For the three months ended November 30, 2025 November 30, 2024 Non-cash investing and financing activities: Relative fair value of unit warrants $ 3,586,000 $ 970,000 Transfer of fair value of options exercised 129,992 239,938 Transfer of fair value of warrants exercised 702,594 767,388 Shares issued for purchase to Activos Mineros - 678,265 Interest received $ 123,044 $ 1,172 15. SUBSEQUENT EVENTS Subsequent to November 30, 2025, the Company: • issued 3,550,000 common shares following the exercise of options for gross proceeds of $712,125; • Issued 5,460,000 common shares following the exercise of warrants for gross proceeds of $1,107,960.
View at source ↗