Original News Release
Intact Financial Corporation reports Q2-2025 results
Intact Financial Corporation reports Q2-2025 results
Canada NewsWire
TORONTO, July 29, 2025
(TSX: IFC)
(in Canadian dollars except as otherwise noted)
TORONTO, July 29, 2025 /CNW/ -
Highlights
Operating DPW1,2 growth of 4% improved sequentially, primarily attributable to Personal lines
Combined ratio1 was strong at 86.1% with solid performance across all geographies
Net operating income per share1 of $5.23 (EPS of $4.70) reflected robust underwriting performance and stable contributions from investment and distribution income
BVPS1 increased 12% from last year to $98.67 driven by solid earnings growth, with operating ROE1 of 16.3% (ROE1 of 14.0%)
Robust balance sheet with total capital margin1 of $3.1 billion and adjusted debt-to-total capital ratio1 decreasing to 18.4%
Charles Brindamour, Chief Executive Officer, said:
"I'm pleased to see our platform continuing to prove its strength in the current economic and geopolitical environment. We delivered another quarter of solid underlying results, while growing our premium base in Personal lines and remaining disciplined in Commercial and Specialty lines. We did not experience significant CAT losses in the quarter, but our business is well positioned to help our customers deal with the deep trend of increased natural disasters. With our resilient balance sheet, we remain ready to capture opportunities as they arise, while staying on track to continue delivering on our financial objectives of exceeding the industry ROE by 500 basis points and growing NOIPS by 10% annually over time."
Consolidated Highlights
(in millions of Canadian dollars except as otherwise noted)
Q2-2025
Q2-2024
Change
H1-2025
H1-2024
Change
Operating direct premiums written1,2
7,031
6,655
4 %
12,395
11,765
4 %
Combined ratio1
86.1 %
87.1 %
(1.0) pt
88.7 %
89.1 %
(0.4) pts
Underwriting income (loss)1
784
681
15 %
1,269
1,140
11 %
Operating net investment income
400
387
3 %
815
767
6 %
Distribution income1
165
169
(2) %
282
269
5 %
Net operating income attributable to common shareholders1
935
866
8 %
1,652
1,513
9 %
Net income
867
758
14 %
1,543
1,431
8 %
Per share measures (in dollars)
Net operating income per share (NOIPS)1,3
$5.23
$4.86
8 %
$9.25
$8.48
9 %
Earnings per share (EPS) – diluted3
$4.70
$4.04
16 %
$8.39
$7.72
9 %
Book value per share1
$98.67
$88.00
12 %
Return on equity for the last 12 months
Operating ROE1
16.3 %
17.0 %
(0.7) pts
Adjusted ROE1
16.5 %
16.7 %
(0.2) pts
ROE1
14.0 %
13.7 %
0.3 pts
Capital management
Total capital margin1
$3,136
2,884
252
Adjusted debt-to-total capital ratio1
18.4 %
19.8 %
(1.4) pts
12-Month Industry Outlook
We expect favourable market conditions overall, though varying by segment:
In Personal auto and Personal property, we expect high-single-digit to low-double-digit premium growth; and
In Commercial and Specialty lines across all geographies, we expect mid-single-digit premium growth.
____________________________________________
1
This release contains Non-GAAP financial measures, Non-GAAP ratios and other financial measures (each as defined in National Instrument 52-112 "Non-GAAP and Other Financial Measures Disclosure"). Refer to Section 15 – Non-GAAP and other financial measures in the Q2-2025 Management's Discussion and Analysis for further details.
2
DPW change (growth) is presented in constant currency.
3
Per share metric is calculated based on the weighted-average diluted number of common shares.
Q2-2025 Consolidated Performance
Operating DPW growth was 4%, attributable to rate actions and continued unit growth in Personal lines. Within Commercial lines, growth was tempered by continued pressures in large accounts, as well as remediation actions in the UK&I.
Combined ratio remained strong and improved by 1 point to 86.1%, despite higher catastrophe activity compared to last year's low level. This reflected solid performance across all geographies, as well as strong favourable prior year development, notably in Canada Commercial lines.
Operating net investment income increased 3% from last year to $400 million, due to slightly higher book yields and favourable foreign currency movements.
Distribution income of $165 million reflected solid M&A activities in BrokerLink, offset by slower growth in other parts of the business, including On Side.
Net operating income attributable to common shareholders of $935 million reflected strong underwriting performance, as well as stable contributions from investment and distribution income.
Earnings per share increased 16% to $4.70 in the quarter, driven by strong operating income and higher mark-to-market gains on our equity securities.
Solid operating ROE of 16.3% reflected a robust performance across our lines of business and geographies, despite the impact of higher-than-expected catastrophe losses over the last 12 months. Adjusted ROE of 16.5% included lower exited lines losses and restructuring costs over the last 12 months.
Segment Underwriting Performance
(in millions of Canadian dollars except as otherwise noted)
Q2 2025
Q2 2024
Change
H1-2025
H1-2024
Change
Operating direct premiums written1 (growth in constant currency)
Canada
4,908
4,563
8 %
8,388
7,815
7 %
UK&I
1,330
1,315
(5) %
2,583
2,560
(5) %
US
793
777
- %
1,424
1,390
(1) %
Total
7,031
6,655
4 %
12,395
11,765
4 %
Combined ratio1
Canada
83.8 %
85.4 %
(1.6) pts
87.0 %
88.1 %
(1.1) pts
UK&I
92.9 %
92.2 %
0.7 pts
95.2 %
93.4 %
1.8 pts
US
87.8 %
88.5 %
(0.7) pts
87.2 %
88.3 %
(1.1) pts
Combined ratio
86.1 %
87.1 %
(1.0) pt
88.7 %
89.1 %
(0.4) pts
Canada
Personal auto operating DPW increased by 11%, reflecting rate actions and 2% unit growth in hard market conditions. The combined ratio was strong at 90.3% in a seasonally favourable quarter, reflecting the benefits of our profitability actions.
Personal property operating DPW grew by 10%, primarily due to rates and 2% unit growth in hard market conditions. The combined ratio remained strong at 84.5% despite increasing 6.5 points from last year, as the prior period benefitted from benign weather activity.
Commercial lines operating DPW growth was 1%, driven by low-to-mid-single-digit rates overall. We continue to see elevated competition in large accounts. The combined ratio was very strong at 74.0%, driven by our continued underwriting discipline and very healthy favourable prior-year development.
UK&I
Operating DPW decreased 5% reflecting continued remediation actions in the DLG portfolio, as well as strategic exits, primarily within certain delegated relationships. Excluding these items, growth was 3% as we continue to see competition in large accounts. The combined ratio of 92.9% remained solid despite higher large losses, reflecting performance improvements in the DLG portfolio.
US
Operating DPW growth was flat, including a 3-point negative impact from a specific business line. Rates remained healthy overall. The combined ratio was solid at 87.8%, reflecting year-over-year improvements in our underlying performance, tempered by higher expenses.
___________________________________________
1 This release contains Non-GAAP financial measures, Non-GAAP ratios and other financial measures (each as defined in National Instrument 52-112 "Non-GAAP and Other Financial Measures Disclosure"). Refer to Section 15 – Non-GAAP and other financial measures in the Q2-2025 Management's Discussion and Analysis for further details.
Balance Sheet
The Company ended the quarter in a strong financial position and solid regulatory capital ratios in all jurisdictions. Total capital margin was $3.1 billion, and in line with Q1-2025, due to strong operating earnings.
Adjusted debt-to-total capital ratio stood at 18.4% as at June 30, 2025, a reduction vs. Q1-2025, driven by strong capital generation and the repayment of commercial paper in the quarter.
IFC's book value per share (BVPS) of $98.67 as at June 30, 2025 increased 12% year-over-year due to robust earnings over the last 12 months and favourable market movements. BVPS was 3% higher than Q1-2025, driven by strong operating earnings, tempered by foreign exchange impacts.
Common Share Dividend
The Board of Directors approved the quarterly dividend of $1.33 per share on the Company's outstanding common shares. The common share dividends are payable on September 29, 2025, to shareholders of record on September 15, 2025.
Preferred Share Dividends
The Board of Directors also approved a quarterly dividend of 30.25625 cents per share on the Company's Class A Series 1 preferred shares, 21.60625 cents per share on the Class A Series 3 preferred shares, 32.5 cents per share on the Class A Series 5 preferred shares, 33.125 cents per share on the Class A Series 6 preferred shares, 37.575 cents per share on the Class A Series 7 preferred shares, 33.75 cents per share on the Class A Series 9 preferred shares, and 32.8125 cents per share on the Class A Series 11 preferred shares. The dividends are payable on September 30, 2025, to shareholders of record on September 15, 2025.
Analysts' Estimates
The average estimate of earnings per share and net operating income per share for the quarter among the analysts who follow the Company was $3.79 and $4.02, respectively.
Management's Discussion and Analysis (MD&A) and Interim Consolidated Financial Statements
This Press Release, which was approved by the Company's Board of Directors on the Audit Committee's recommendation, should be read in conjunction with the Q2-2025 MD&A, as well as the Q2-2025 interim condensed consolidated financial statements, which are available on the Company's website at www.intactfc.com and later today on SEDAR+ at www.sedarplus.ca.
For the definitions of measures and other insurance-related terms used in this Press Release, please refer to the MD&A and to the glossary available in the "Investors" section of the Company's website at www.intactfc.com.
Conference Call Details
Intact Financial Corporation will host a conference call to review its earnings results tomorrow at 11:00 a.m. ET. To listen to the call via live audio webcast and to view the Company's interim condensed consolidated financial statements, MD&A, presentation slides, Supplementary financial information and other information not included in this Press Release, visit the Company's website at www.intactfc.com and link to "Investors". The conference call is also available by dialing 416-945-7677 or 1-888-699-1199 (toll-free in North America). Please call 10 minutes before the start of the call. A replay of the call will be available on July 30, 2025 at 2:00 p.m. ET until 11:59 p.m. ET on August 6, 2025. To listen to the replay, call 289-819-1450 or 1-888-660-6345 (toll-free in North America), entry code 88467. A transcript of the call will also be made available on Intact Financial Corporation's website.
About Intact Financial Corporation
Intact Financial Corporation (TSX: IFC) is the largest provider of Property and Casualty (P&C) insurance in Canada, a leading Specialty lines insurer with international expertise and a leader in Commercial lines in the UK and Ireland. The business has grown organically and through acquisitions to almost $24 billion of total annual operating direct premiums written (DPW).
In Canada, Intact distributes insurance under the Intact Insurance brand through agencies and a wide network of brokers, including its wholly- owned subsidiary BrokerLink. Intact also distributes directly to consumers through the belairdirect brand and affinity partnerships. Additionally, Intact provides exclusive and tailored offerings to high-net-worth customers through Intact Prestige.
In the US, Intact Insurance Specialty Solutions provides a range of Specialty insurance products and services through independent agencies, regional and national brokers, wholesalers and managing general agencies.
Across the UK, Ireland, and Europe, Intact provides Personal, Commercial and/or Specialty insurance solutions through the RSA, 123.ie, NIG and FarmWeb brands.
Non-GAAP and other financial measures
Non-GAAP financial measures and Non-GAAP ratios (which are calculated using Non-GAAP financial measures) do not have standardized meanings prescribed by IFRS (or GAAP) and may not be comparable to similar measures used by other companies in our industry. Non-GAAP and other financial measures are used by management and financial analysts to assess our performance. Further, they provide users with an enhanced understanding of our financial results and related trends, and increase transparency and clarity into the core results of the business.
Non-GAAP financial measures and Non-GAAP ratios used in this Press Release and other Company's financial reports include measures related to our consolidated performance, underwriting performance and financial strength.
For more information about these supplementary financial measures, Non-GAAP financial measures, and Non-GAAP ratios, including definitions and explanations of how these measures provide useful information, refer to Section 15 – Non-GAAP and other financial measures in the Q2-2025 MD&A dated July 29th, 2025, which is available on our website at www.intactfc.com and on SEDAR+ at www.sedarplus.ca.
Table 1 Reconciliation of NOI, NOIPS and OROE to Net income attributable to shareholders
Q2-2025
Q2-2024
H1-2025
H1-2024
Net income attributable to shareholders, as reported under IFRS
867
750
1,543
1,423
Remove: pre-tax non-operating results
93
128
167
140
Remove: non-operating tax expense (benefit)
3
16
(13)
(5)
NOI attributable to shareholders
963
894
1,697
1,558
Remove: preferred share dividends and other equity distribution
(28)
(28)
(45)
(45)
NOI attributable to common shareholders
935
866
1,652
1,513
Divided by weighted-average diluted number of common shares (in millions)
178.7
178.5
178.7
178.5
NOIPS (in dollars)
5.23
4.86
9.25
8.48
NOI attributable to common shareholders for the last 12 months
2,715
2,575
Adjusted average common shareholders' equity, excluding AOCI
16,636
15,151
OROE for the last 12 months
16.3 %
17.0 %
Table 2 Reconciliation of underwriting results on a MD&A basis with the interim consolidated financial statements (quarterly)
Financial statements
F/S
1
2
3
4
5
6
7
8
9
Total
MD&A
MD&A
Quarter ended June 30, 2025
Insurance revenue
6,616
(598)
(225)
-
-
-
-
(111)
(57)
5
(986)
5,630
Operating net underwriting revenue
Insurance service expense
(5,083)
257
232
(150)
7
(58)
(215)
112
57
(5)
237
(4,846)
Sum of: Operating net claims
($2,917 million) and Operating net
underwriting expenses ($1,929
million)
Expense from reinsurance contracts
(598)
598
-
-
-
-
-
-
-
-
598
-
n/a
Income from reinsurance contracts
257
(257)
-
-
-
-
-
-
-
-
(257)
-
n/a
Insurance service result
1,192
-
7
(150)
7
(58)
(215)
1
-
-
(408)
784
Underwriting income (loss)
Quarter ended June 30, 2024
Insurance revenue
6,488
(619)
(356)
-
-
-
-
(207)
(12)
7
(1,187)
5,301
Operating net underwriting revenue
Insurance service expense
(5,196)
365
370
(114)
8
(44)
(237)
223
12
(7)
576
(4,620)
Sum of: Operating net claims
($2,812 million) and Operating net
underwriting expenses ($1,808
million)
Expense from reinsurance contracts
(619)
619
-
-
-
-
-
-
-
-
619
-
n/a
Income from reinsurance contracts
365
(365)
-
-
-
-
-
-
-
-
(365)
-
n/a
Insurance service result
1,038
-
14
(114)
8
(44)
(237)
16
-
-
(357)
681
Underwriting income (loss)
Reconciling items in the table above:
1
Adjustment to present results net of reinsurance
2
Adjustment to exclude net underwriting revenue, net claims, net underwriting expenses from exited lines (treated as non-operating)
3
Adjustment to include indirect underwriting expenses (from Other income and expense under IFRS)
4
Adjustment to exclude the non-operating pension expense
5
Adjustment to reclassify intercompany commissions (to Distribution income & Other operating income (expense))
6
Adjustment to exclude discount build on claims liabilities (treated as non-operating)
7
Adjustment to exclude Net insurance service results from claims acquired in a business combination (treated as non-operating)
8
Adjustment to reclassify Assumed (ceded) commissions and premium adjustments
9
Adjustment to reclassify Net insurance revenue from retroactive reinsurance contracts
Table 3 Reconciliation of underwriting results on a MD&A basis with the interim consolidated financial statements (year-to-date)
Financial statements
F/S
1
2
3
4
5
6
7
8
9
Total
MD&A
MD&A
Six-month ended June 30, 2025
Insurance revenue
13,269
(1,196)
(502)
-
-
-
-
(308)
(105)
26
(2,085)
11,184
Operating net underwriting
revenue
Insurance service expense
(10,670)
650
514
(269)
15
(120)
(433)
319
105
(26)
755
(9,915)
Sum of: Operating net claims
($6,125 million) and Operating
net underwriting expenses
($3,790 million)
Expense from reinsurance contracts
(1,196)
1,196
-
-
-
-
-
-
-
-
1,196
-
n/a
Income from reinsurance contracts
650
(650)
-
-
-
-
-
-
-
-
(650)
-
n/a
Insurance service result
2,053
-
12
(269)
15
(120)
(433)
11
-
-
(784)
1,269
Underwriting income (loss)
Six-month ended June 30, 2024
Insurance revenue
12,999
(1,292)
(715)
-
-
-
-
(488)
(32)
22
(2,505)
10,494
Operating net underwriting
revenue
Insurance service expense
(10,554)
679
790
(262)
16
(93)
(465)
525
32
(22)
1,200
(9,354)
Sum of: Operating net claims
($5,757 million) and Operating
net underwriting expenses
($3,597 million)
Expense from reinsurance contracts
(1,292)
1,292
-
-
-
-
-
-
-
-
1,292
-
n/a
Income from reinsurance contracts
679
(679)
-
-
-
-
-
-
-
-
(679)
-
n/a
Insurance service result
1,832
-
75
(262)
16
(93)
(465)
37
-
-
(692)
1,140
Underwriting income (loss)
Reconciling items in the table above:
1
Adjustment to present results net of reinsurance
2
Adjustment to exclude net underwriting revenue, net claims, net underwriting expenses from exited lines (treated as non-operating)
3
Adjustment to include indirect underwriting expenses (from Other income and expense under IFRS)
4
Adjustment to exclude the non-operating pension expense
5
Adjustment to reclassify intercompany commissions (to Distribution income & Other operating income (expense))
6
Adjustment to exclude discount build on claims liabilities (treated as non-operating)
7
Adjustment to exclude Net insurance service results from claims acquired in a business combination (treated as non-operating)
8
Adjustment to reclassify Assumed (ceded) commissions and premium adjustments
9
Adjustment to reclassify Net insurance revenue from retroactive reinsurance contracts
Table 4 Reconciliation of ROE to Net income attributable to shareholders
Q2-2025
Q2-2024
H1-2025
H1-2024
Net income attributable to shareholders, as reported under IFRS
867
750
1,543
1,423
Remove: preferred share dividends and other equity distribution
(28)
(28)
(45)
(45)
Net income attributable to common shareholders
839
722
1,498
1,378
Divided by weighted-average basic number of common shares (in millions)
178.3
178.3
178.3
178.3
EPS, basic (in dollars)
4.71
4.05
8.40
7.73
Divided by weighted-average diluted number of common shares1 (in millions)
178.7
178.5
178.7
178.5
EPS, diluted (in dollars)
4.70
4.04
8.39
7.72
Net income attributable to common shareholders for the last 12 months
2,327
2,020
Adjusted average common shareholders' equity
16,647
14,698
ROE for the last 12 months
14.0 %
13.7 %
1 Includes the net effect of the exercise of stock options. See Note 16 – Earnings per share to the interim condensed consolidated financial statements for more details.
Table 5 Reconciliation of consolidated results on a MD&A basis with the interim condensed consolidated financial statements (quarterly)
MD&A captions
Pre-tax
As presented in the Financial statements
Distribution
income
Total
finance
costs
Other
operating
income
(expense)
Operating
net
investment
income
Total
income
taxes
Non-
operating
results
Underwriting
income
(loss)
Total F/S
caption
For the quarter ended June 30, 2025
Insurance service result
43
-
15
-
-
200
934
1,192
Net investment income
-
-
-
400
-
-
-
400
Net gains (losses) on investment portfolio
-
-
-
-
-
136
-
136
Net insurance financial result
-
-
-
-
-
(197)
-
(197)
Share of profits from investments in associates
and joint ventures
42
(4)
(2)
-
(9)
(9)
-
18
Other net gains (losses)
-
-
-
-
-
(16)
-
(16)
Other income and expense
80
-
(65)
-
-
(80)
(150)
(215)
Other finance costs
-
(57)
-
-
-
-
-
(57)
Acquisition, integration and restructuring costs
-
-
-
-
-
(127)
-
(127)
Income tax benefit (expense)
-
-
-
-
(267)
-
-
(267)
Total, as reported in MD&A
165
(61)
(52)
400
(276)
(93)
784
For the quarter ended June 30, 2024
Insurance service result
28
-
16
-
-
199
795
1,038
Net investment income
-
-
-
387
-
-
-
387
Net gains (losses) on investment portfolio
-
-
-
-
-
(34)
-
(34)
Net insurance financial result
-
-
-
-
-
(195)
-
(195)
Share of profits from investments in associates
and joint ventures
52
(3)
(1)
-
(11)
(9)
-
28
Other net gains (losses)
-
-
-
-
-
74
-
74
Other income and expense
89
-
(75)
-
-
(73)
(114)
(173)
Other finance costs
-
(54)
-
-
-
-
-
(54)
Acquisition, integration and restructuring costs
-
-
-
-
-
(90)
-
(90)
Income tax benefit (expense)
-
-
-
-
(223)
-
-
(223)
Total, as reported in MD&A
169
(57)
(60)
387
(234)
(128)
681
Table 6 Reconciliation of consolidated results on a MD&A basis with the interim condensed consolidated financial statements (year-to-date)
MD&A captions
Pre-tax
As presented in the Financial statements
Distribution
income
Total
finance
costs
Other
operating
income
(expense)
Operating
net
investment
income
Total
income
taxes
Non-
operating
results
Underwriting
income
(loss)
Total F/S
caption
For the six-month period ended June 30, 2025
Insurance service result
108
-
12
-
-
395
1,538
2,053
Net investment income
-
-
-
815
-
-
-
815
Net gains (losses) on investment portfolio
-
-
-
-
-
222
-
222
Net insurance financial result
-
-
-
-
-
(437)
-
(437)
Share of profits from investments in associates
and joint ventures
84
(7)
(1)
-
(18)
(18)
-
40
Other net gains (losses)
-
-
-
-
-
24
-
24
Other income and expense
90
-
(90)
-
-
(157)
(269)
(426)
Other finance costs
-
(112)
-
-
-
-
-
(112)
Acquisition, integration and restructuring costs
-
-
-
-
-
(196)
-
(196)
Income tax benefit (expense)
-
-
-
-
(440)
-
-
(440)
Total, as reported in MD&A
282
(119)
(79)
815
(458)
(167)
1,269
For the six-month period ended June 30, 2024
Insurance service result
71
-
22
-
-
337
1,402
1,832
Net investment income
-
-
-
767
-
-
-
767
Net gains (losses) on investment portfolio
-
-
-
-
-
(74)
-
(74)
Net insurance financial result
-
-
-
-
-
(292)
-
(292)
Share of profits from investments in associates
and joint ventures
90
(8)
1
-
(18)
(15)
-
50
Other net gains (losses)
-
-
-
-
-
254
-
254
Other income and expense
108
-
(111)
-
-
(147)
(262)
(412)
Other finance costs
-
(111)
-
-
-
-
-
(111)
Acquisition, integration and restructuring costs
-
-
-
-
-
(203)
-
(203)
Income tax benefit (expense)
-
-
-
-
(380)
-
-
(380)
Total, as reported in MD&A
269
(119)
(88)
767
(398)
(140)
1,140
Table 7 Reconciliation of AEPS and AROE to Net income attributable to shareholders
Q2-2025
Q2-2024
H1-2025
H1-2024
Net income attributable to shareholders, as reported under IFRS
867
750
1,543
1,423
Remove acquisition-related items, after tax
Amortization of acquired intangible assets
61
56
122
113
Acquisition and integration costs
56
41
86
96
Tax adjustments on acquisition-related items
7
3
8
3
Net result from claims acquired in a business combination
1
(1)
1
1
Adjusted net income attributable to shareholders
992
849
1,760
1,636
Remove: preferred share dividends and other equity distribution
(28)
(28)
(45)
(45)
Adjusted net income attributable to common shareholders
964
821
1,715
1,591
Divided by weighted-average diluted number of common shares (in millions)
178.7
178.5
178.7
178.5
AEPS (in dollars)
5.39
4.61
9.59
8.91
Adjusted net income attributable to common shareholders for the last 12 months
2,744
2,453
Adjusted average common shareholders' equity
16,647
14,698
AROE for the last 12 months
16.5 %
16.7 %
Table 8 Calculation of BVPS and BVPS (excluding AOCI)
As at June 30,
2025
2024
Equity attributable to shareholders, as reported under IFRS
19,216
17,315
Remove: Preferred shares and other equity, as reported under IFRS
(1,619)
(1,619)
Common shareholders' equity
17,597
15,696
Remove: AOCI, as reported under IFRS
(260)
238
Common shareholders' equity (excluding AOCI)
17,337
15,934
Number of common shares outstanding at the same date (in millions)
178.3
178.4
BVPS
98.67
88.00
BVPS (excluding AOCI)
97.21
89.33
Table 9 Adjusted average common shareholders' equity and Adjusted average common shareholders' equity, excluding AOCI
As at June 30,
2025
2024
Ending common shareholders' equity
17,597
15,696
Remove: significant capital transaction in the last 12 months
-
(557)
Ending common shareholders' equity, excluding significant capital transaction
17,597
15,139
Beginning common shareholders' equity
15,696
13,370
Average common shareholders' equity, excluding significant capital transaction
16,647
14,255
Weighted impact of significant capital transactions1
-
443
Adjusted average common shareholders' equity
16,647
14,698
Ending common shareholders' equity, excluding AOCI
17,337
15,934
Remove: significant capital transaction in the last 12 months
-
(557)
Ending common shareholders' equity, excluding AOCI and significant capital transaction
17,337
15,377
Beginning common shareholders' equity, excluding AOCI
15,934
14,040
Average common shareholders' equity, excluding AOCI and significant capital transaction
16,636
14,708
Weighted impact of significant capital transactions1
-
443
Adjusted average common shareholders' equity, excluding AOCI
16,636
15,151
1 June 30, 2024 figure represents the net weighted impact of the September 13, 2023 significant capital transaction.
Table 10 Reconciliation of Total debt outstanding before hybrid subordinated notes and Total capital to Debt outstanding, Equity attributable to shareholders and Equity attributable to NCI
As at
June 30, 2025
March 31, 2025
December 31, 2024
Debt outstanding, as reported under IFRS
4,643
4,728
4,681
Remove: hybrid subordinated notes
(247)
(247)
(247)
Total debt outstanding before hybrid subordinated notes
4,396
4,481
4,434
Debt outstanding, as reported under IFRS
4,643
4,728
4,681
Equity attributable to shareholders, as reported under IFRS
19,216
18,768
18,148
Adjusted total capital
23,859
23,496
22,829
Total debt outstanding before hybrid subordinated notes
4,396
4,481
4,434
Adjusted total capital
23,859
23,496
22,829
Adjusted debt-to-total capital ratio
18.4 %
19.1 %
19.4 %
Debt outstanding, as reported under IFRS
4,643
4,728
4,681
Preferred shares and other equity, as reported under IFRS
1,619
1,619
1,619
Debt outstanding and preferred shares (including NCI)
6,262
6,347
6,300
Adjusted total capital
23,859
23,496
22,829
Total leverage ratio
26.2 %
27.0 %
27.6 %
Adjusted debt-to-total capital ratio
18.4 %
19.1 %
19.4 %
Preferred shares and hybrids
7.8 %
7.9 %
8.2 %
Forward Looking Statements
Certain statements made in this news release are forward-looking statements. These statements include, without limitation, statements relating to the outlook for the Property and Casualty insurance industry in Canada, the U.S. and the U.K., the Company's business outlook, the Company's growth prospects and the integration of Direct Line Insurance Group plc's brokered Commercial lines operations. All such forward-looking statements are made pursuant to the 'safe harbour' provisions of applicable Canadian securities laws.
Forward-looking statements, by their very nature, are subject to inherent risks and uncertainties and are based on several assumptions, both general and specific, which give rise to the possibility that actual results or events could differ materially from our expectations expressed in or implied by such forward-looking statements as a result of various factors, including those discussed in the Company's most recently filed Annual Information Form dated February 11, 2025 and available on SEDAR+ at www.sedarplus.ca. As a result, we cannot guarantee that any forward-looking statement will materialize and we caution you against relying on any of these forward-looking statements. Except as may be required by Canadian securities laws, we do not undertake any obligation to update or revise any forward-looking statements contained in this news release, whether as a result of new information, future events or otherwise. Please read the cautionary note at the beginning of the Q2-2025 MD&A.
SOURCE Intact Financial Corporation
Contact:
Media Inquiries: Caroline Audet, Manager, Media Relations and Public Affairs, 416 227-7905 / 514 985-7165, [email protected]; Investor Inquiries: Geoff Kwan, Deputy SVP, Finance and Chief Investor Relations Officer, 1-866-440-8300, ext. 20022, [email protected]
View at source ↗