Northwire Canada EditionSaturday, July 11, 2026
Northwire
GLDN 0.055 +0.0% BRON 0.040 +0.0% BTO 5.43 −0.7% ESK 0.365 −2.7% AUMN 0.275 +0.0% GGX 0.040 +0.0% S 0.155 +29.2% NNX 0.035 +0.0% ABX 51.90 −0.6% TTS 2.40 −4.0% FCI 0.400 −9.1% GR 0.075 +0.0% AII 23.38 +12.4% TUNG 1.72 +1.8% LGO 1.01 −2.9% EMM 0.080 +0.0% GLDN 0.055 +0.0% BRON 0.040 +0.0% BTO 5.43 −0.7% ESK 0.365 −2.7% AUMN 0.275 +0.0% GGX 0.040 +0.0% S 0.155 +29.2% NNX 0.035 +0.0% ABX 51.90 −0.6% TTS 2.40 −4.0% FCI 0.400 −9.1% GR 0.075 +0.0% AII 23.38 +12.4% TUNG 1.72 +1.8% LGO 1.01 −2.9% EMM 0.080 +0.0%

← Back to our analysis

Original News Release

SEDAR Interim Financial Statements

Baru Gold Corp. November 30, 2025 Condensed Interim Consolidated Financial Statements (Unaudited – Prepared by Management) (Expressed in Canadian dollars) 1 | P a g e NOTICE OF NO AUDITOR REVIEW OF INTERIM FINANCIAL STATEMENTS Under National Instrument 51-102, Part 4, subsection 4.3(3)(a), if an auditor has not performed a review of the interim financial statements, they must be accompanied by a notice indicating that the financial statements have not been reviewed by an auditor. The accompanying unaudited condensed interim consolidated financial statements have been prepared by and are the responsibility of the management. The Company's independent auditor has not performed a review of these interim financial statements in accordance with the standards established by the Chartered Professional Accountants of Canada for a review of interim financial statements by an entity's auditor. 2 | P a g e BARU GOLD CORPORATION Condensed Interim Consolidated Statements of Financial Position (Unaudited – Prepared by Management) (Expressed in Canadian dollars) November 30, 2025 August 31 2025 Assets $ $ Current assets: Cash and cash equivalents 460,159 885,901 Receivables 5,076 9,713 Prepaids and advances (note 3) 106,761 160,044 571,996 1,055,658 Non-current assets: Reclamation bond (note 4) 468,319 462,744 Right-of-use asset (note 7) 23,268 38,549 Exploration and evaluation assets (note 5) 10,613,239 10,308,026 11,676,822 11,864,977 Liabilities and shareholder’s equity Current liabilities: Accounts payable and accrued liabilities 4,545,221 4,571,690 Due to related parties (note 6) 1,214,322 1,253,388 Loan payable 22,900 22,800 Convertible debenture (note 8) 3,122,765 3,126,672 8,905,208 8,974,550 Shareholders’ equity: Share capital (note 9) 89,598,846 89,094,800 Reserves (note 10) 23,609,170 23,256,290 Accumulated deficit (110,436,402) (109,460,663) 2,771,614 2,890,427 11,676,822 11,864,977 Nature of operations and going concern (note 1) Subsequent events (note 16) See accompanying notes to the condensed interim consolidated financial statements. Approved on behalf of the Board: “Terry Filbert” Director “Keith Margetson” Director 3 | P a g e BARU GOLD CORPORATION Condensed Interim Consolidated Statements of Loss and Comprehensive Loss (Unaudited – Prepared by Management) (Expressed in Canadian dollars) See accompanying notes to the condensed interim consolidated financial statements. Three months ended November 30, 2025 Three months ended November 30, 2024 $ $ General and administrative expenses: Amortization (note 7) 17,148 16,690 Consulting fees 34,723 42,743 Directors’ fees (note 6) 25,000 22,500 Foreign exchange loss (gain) (1,359) 95,581 Interest expense 430 5,360 Interest expense on convertible debt (note 8) 196,093 220,549 Investor relations 26,800 30,000 Management fees (note 6) 90,747 84,991 Office and administration 112,463 91,340 Professional fees 66,417 19,334 Rent 2,308 1,651 Share based compensation (note 10) 370,710 - Transfer agent and regulatory fees 17,594 23,230 Travel and accommodation 16,665 18,969 Total general and administrative expenses 975,739 672,938 Loss and comprehensive loss for the three months (975,739) (672,938) Basic and diluted loss per common share (note 11) (0.00) (0.00) Weighted average number of common shares outstanding 352,495,285 279,871,543 4 | P a g e BARU GOLD CORPORATION Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity (Unaudited – Prepared by Management) (Expressed in Canadi --- an dollars) Number of Shares Share Capital Subscriptions Received Reserves Accumulated Deficit Shareholders’ Equity $ $ $ $ $ Balance, August 31, 2024 265,674,634 85,116,338 - 22,377,049 (106,203,130) 1,290,257 Private placements 7,270,663 109,210 - - - 109,210 Shares issued for debt 10,852,133 162,782 - - - 162,782 Subscriptions received - - 195,000 - - 195,000 Loss for the period - - - - (672,939) (672,939) Balance, November 30, 2024 283,797,430 85,388,330 195,000 22,377,049 (106,876,069) 1,084,310 Private placements 35,166,258 2,138,747 (195,000) 1,943,747 Share issue costs (17,657) -17,657 Warrant exercised 17,921,805 936,809 - - 936,809 Finders warrants issued - (9,686) 9,686 - - Share options exercised 6,038,218 559,317 (225,642) - 333,675 Restricted share units issued 4,946,993 98,940 (98,940) - - Share based awards - - 1,194,137 - 1,194,137 Loss for the period - - - (2,584,594) (2,584,594) Balance, August 31, 2025 347,870,704 89,094,800 - 23,256,290 (109,460,663) 2,890,427 See accompanying notes to the condensed interim consolidated financial statements. Number of Shares Share Capital Reserves Accumulated Deficit Shareholders’ Equity $ $ $ $ Balance, August 31, 2025 347,870,704 89,094,800 23,256,290 (109,460,663) 2,890,427 Warrants exercised 4,772,830 271,036 271,036 Share options exercised 276,000 33,010 (17,830) 15,180 Shares issued for debt 4,000,000 200,000 200,000 Share based awards 370,710 370,710 Loss for the period (975,739) (975,739) Balance, November 30, 2025 356,919,534 89,598,846 23,609,170 (110,436,402) 2,771,614 5 | P a g e BARU GOLD CORPORATION Condensed Interim Consolidated Statements of Cash Flows (Unaudited – Prepared by Management) (Expressed in Canadian dollars) Supplemental disclosure with respect to cash flows (note 14) See accompanying notes to the the condensed interim consolidated financial statements. Three months ended November 30, 2025 Three months ended November 30, 2024 $ $ Cash provided by (used in): Operating activities: Loss for the three months (975,739) (672,939) Items not involving cash: Amortization 17,148 16,690 Interest expense - 5,360 Foreign exchange (65,270) 88,391 Share based awards 370,710 - Interest expense on convertible debt 196,093 220,549 Changes in non-cash operating working capital items: Receivables 4,625 (4,038) Prepaids and advances 54,076 9,526 Accounts payable and accrued liabilities (57,537) 227,253 Due to related parties (5,310) 140,854 (461,204) 31,646 Investing activities: Exploration and evaluation assets (250,754) (110,956) (250,754) (110,956) Financing activities: Private placements - 109,210 Subscriptions received - 195,000 Warrants exercised 271,036 - Lease payments - (37,840) Stock options exercised 15,180 - 286,216 266,370 Change in cash and cash equivalents (425,742) 187,060 Cash and cash equivalents, beginning 885,901 48,330 Cash and cash equivalents, end 460,159 235,390 Cash and cash equivalents are comprised of: Cash 454,719 200,890 Cash equivalents 5,440 34,500 460,159 235,390 BARU GOLD CORPORATION Notes to the Condensed Interim Consolidated Financial Statements (Expressed in Canadian dollars) For the three months ended November 30, 2025 6 | P a g e 1. Nature of operations and going concern Baru Gold Corporation (“the Company”) was incorporated under the laws of British Columbia and is in the process of exploring its exploration and evaluation assets in Indonesia. The address of the Company’s corporate office and principal place of business is Suite 900 - 10 --- 21 West Hastings St, Vancouver, British Columbia, Canada. The Company is listed on the TSX Venture Exchange (“TSX-V”) under the trading symbol “BARU”. The Company’s exploration and evaluation assets are in Indonesia. The Company has not yet determined whether its exploration and evaluation assets contain ore reserves that are economically recoverable. The recoverability of the amounts shown for exploration and evaluation assets are dependent upon the existence of economically recoverable reserves, the ability of the Company to obtain necessary financing, permits to explore, develop, and achieve future profitable production activity from its exploration and evaluation assets or, alternatively, upon the Company’s ability to dispose of its interest on an advantageous basis. During the three months ended November 30, 2025, the Company had a net loss and comprehensive loss of $975,739 (2024 - $672,939) and had an accumulated deficit of $110,436,402 (August 31, 2025 - $109,460,663). These material uncertainties may cast significant doubt upon the entity’s ability to continue as a going concern. These condensed interim consolidated financial statements have been prepared on the assumption that the Company will continue as a going concern, meaning it will continue in operation for the foreseeable future and will be able to realize its assets and discharge its liabilities in the ordinary course of operations. These consolidated financial statements do not give effect to any adjustments which would be necessary should the Company be unable to continue as a going concern and thus be required to realize its assets and discharge its liabilities in other than the normal course of business and at amounts different from those reflected in these consolidated financial statements. The consolidated financial statements were authorized for issue on January 28, 2026 by the Board of Directors of the Company. 2. Material Accounting Policy Information Basis of presentation These condensed interim consolidated financial statements have been prepared in accordance with International Accounting Standards (“IAS”) 34. These condensed consolidated interim financial statements do not include all of the information required for full annual financial statements prepared in accordance with International Financial Reporting Standards (“IFRS”) and, accordingly, should be read in conjunction with the Company’s annual consolidated financial statements for the year ended August 31, 2025. The condensed interim consolidated financial statements have been prepared on a historical cost basis, except for financial instruments measured at fair value. In addition, these condensed interim consolidated financial statements have been prepared using the accrual basis of accounting except for cash flow information. The functional currency of an entity is the currency of the primary economic environment in which the entity operates. The functional currency of the Company and its subsidiaries is the Canadian dollar, which is also the reporting currency of the Company. The functional currency determinations were conducted through an analysis of the consideration factors identified in International Accounting Standards (“IAS”) 21. BARU GOLD CORPORATION Notes to the Condensed Interim Consolidated Financial Statements (Expressed in Canadian dollars) For the three months ended November 30, 2025 7 | P a g e 2. Material Accounting Policy Information (cont’d) Principles of consolidation These con --- densed interim consolidated financial statements include the accounts of the Company and its subsidiaries. Subsidiaries are entities controlled by the Company. Control exists when the Company has the power to directly or indirectly govern the financial and operating policies of an entity so as to obtain benefits from its activities. In assessing control, potential voting rights that are currently exercisable or convertible are taken into account in the assessment of whether control exists. Subsidiaries are fully consolidated from the date on which control is transferred to the Company. They are deconsolidated from the date on which control ceases. These condensed interim consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries located in Canada (Sangihe Gold Corporation), Indonesia (PT. East Asia Minerals Indonesia), Hong Kong (East Asia Minerals HK Limited), and Indonesia (70% owned PT. Tambang Mas Sangihe). All inter-company transactions and accounts have been eliminated upon consolidation. Significant accounting judgments, estimates and assumptions The preparation of the consolidated financial statements in accordance with IFRS requires management to make certain estimates, judgments and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported revenues and expenses during the year. Although management uses historical experience and its best knowledge of the amount, events or actions to form the basis for judgments and estimates, actual results may vary from these estimates. In preparing these condensed consolidated interim financial statements, significant judgments made by management in applying the Company’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements for the year ended August 31, 2025. Accounting Pronouncements not yet adopted IFRS 18 Presentation and Disclosure in Financial Statements, which will replace IAS 1, Presentation of Financial Statements aims to improve how companies communicate in their financial statements, with a focus on information about financial performance in the statement of profit or loss, in particular additional defined subtotals, disclosures about management- defined performance measures and new principles for aggregation and disaggregation of information. IFRS 18 is accompanied by limited amendments to the requirements in IAS 7 Statement of Cash Flows. IFRS 18 is effective from January 1, 2027. Companies are permitted to apply IFRS 18 before that date. The Company has not yet determined the impact of this amendment on its consolidated financial statements. 3. Prepaids and advances Prepaid and advances at November 30, 2025, of $106,761 (August 31, 2025 - $160,044) primarily consisting of: • $37,500 (August 31, 2025 - $37,500) for investor relations and marketing advances; and • $46,812 (August 31, 2025 - $48,958) for rent and other deposits paid. 4. Reclamation bond At November 30, 2025, $468,319 (August 31, 2025 – $462,744), was deposited with a major Indonesian financial institution. The bond deposit is government requirement, to be held by the institution, to ensure all reclamation work is completed at the mining site, during and after mining operation, in accordance with existing laws and regulations. Actual costs incurred may differ from the bond amount deposited. As no work h --- as commenced at the mining site, this bond is expected to be returned. A new bond is deposited annually based on the anticipated work for the coming year. BARU GOLD CORPORATION Notes to the Condensed Interim Consolidated Financial Statements (Expressed in Canadian dollars) For the three months ended November 30, 2025 8 | P a g e 5. Exploration and evaluation assets Title to exploration and evaluation assets involves certain inherent risks due to the difficulties of determining the validity of certain claims as well as the potential for problems arising from the frequently ambiguous conveyancing history characteristic of many mining properties. The Company has investigated title to its exploration and evaluation assets and, to the best of its knowledge, title to its property is in good standing. The exploration and evaluation assets in which the Company has an interest are located in Indonesia and the Company is therefore relying on title opinions by legal counsel who are basing such opinions on the laws of Indonesia. During fiscal 2006, the Company entered into a Memorandum of Understanding with certain Indonesian companies on exploration and evaluation assets (known as the Sangihe project) located in Indonesia. The Company has a 70% interest in the Sangihe project at November 30, 2025 (2024: 70%). The Company has funded 100% of the exploration and development and operating expenditures of the exploration and evaluation assets and all project partners are to fund their proportionate share, or have their interest diluted. The Company’s exploration and evaluation assets consist of: Sangihe property (Indonesia) $ Balance, August 31, 2024, 9,382,126 Acquisition costs 11,974 Drilling 2,114 Geology 100,984 Office and supplies 31,647 Professional fees 516 Travel 5,738 Tenement costs 328,531 Wages 444,396 Total additions 925,900 Balance, August 31, 2025, 10,308,026 Sangihe property (Indonesia) $ Balance, August 31, 2025, 10,308,026 Acquisition costs Drilling 1,564 Geology 20,978 Office and supplies 62,474 Professional fees 3,847 Travel 12,215 Technical reports 10,618 Tenement costs 52,920 Wages 140,597 Total additions 305,213 Balance, November 30, 2025, 10,613,239 BARU GOLD CORPORATION Notes to the Condensed Interim Consolidated Financial Statements (Expressed in Canadian dollars) For the three months ended November 30, 2025 9 | P a g e 5. Exploration and evaluation assets (cont’d) The Sangihe Project is located on the island of Sangihe, Indonesia. Certain foreign companies and foreign Indonesian joint venture companies exploring natural resources in Indonesia normally conduct their activities under Indonesian incorporated foreign investment joint venture companies, which are regulated by terms and conditions contained in a contract commonly referred to as the Contract of Work (“CoW Agreement”). A CoW Agreement is a legally binding contract between the Government of the Republic of Indonesia and a foreign-investment joint venture company, which is specifically incorporated to hold the title of the CoW area (“CoW Company”). In the CoW agreement, the Indonesian government grants the CoW Company the exclusive right to explore and mine mineral deposits that may exist in the contract area. The CoW Agreement covers comprehensive terms of engagement such as the various stages of exploration from general geological survey and exploration and bankable feasibility study to mining, royalty and taxes, employment, corporate social responsibilities, and envi --- ronmental protection. The rights to the Sangihe Gold project are secured by the CoW agreement, and the Company has the exclusive right to explore and mine mineral deposits that may exist in the contract area. 6. Related party transactions Compensation and payments to key management personnel was as follows: Three months Ended November 30, 2025 November 30, 2024 $ $ Fees and short-term benefits – management 90,747 84,991 Fees and short-term benefits capitalized – management 39,970 - Fees and short-term benefits – directors 25,000 22,500 Fees and short-term benefits – travel and health 3,668 18,334 Share-based awards 242,962 - 402,347 125,825 As of November 30, 2025, $1,214,322 (August 31, 2025 - $1,253,388) is due to directors and officers of the Company which consists of accounts payable of $1,118,542 (August 31, 2025 - $1,127,963) and $95,780 (August 31, 2025 - $125,425) in loans payable. The amounts were non-interest bearing, unsecured, with no stated terms of repayment. BARU GOLD CORPORATION Notes to the Condensed Interim Consolidated Financial Statements (Expressed in Canadian dollars) For the three months ended November 30, 2025 10 | P a g e 7. Right-of-use asset The Company adopted IFRS 16 on September 1, 2019. On initial adoption, the Company has elected to record right-of use assets based on the corresponding lease obligation. Right-of-use asset and lease obligations were recorded as of September 1, 2019, with no impact on deficit. When measuring the present value of lease obligations, the Company discounted remaining lease payments using its incremental borrowing rate at September 1, 2019, which was a weighted-average rate of 10%. Additional right-of-use asset and lease obligations were recorded as of April 14, 2024. When measuring the present value of lease obligations, the Company discounted remaining lease payments using its incremental borrowing rate at April 14, 2024, which was a weighted-average rate of 10%. Lease liability Office & Accommodation Indonesia $ At August 31, 2024 103,678 Additions - Lease payments made (97,940) Interest expense on lease liabilities 7,799 Withholding taxes (10,882) Foreign exchange (2,655) Balance, August 31, 2025 and November 30, 2025 - Right of use assets Indonesia $ Balance August 31, 2024 104,422 Additions - Amortization (64,480) Foreign exchange (1,393) Balance August 31, 2025 38,549 Additions - Amortization (15,745) Foreign exchange 464 Balance November 30, 2025 23,268 BARU GOLD CORPORATION Notes to the Condensed Interim Consolidated Financial Statements (Expressed in Canadian dollars) For the three months ended November 30, 2025 11 | P a g e 8. Convertible debenture November 30, 2025 August 31, 2025 $ $ Balance at beginning of period 1,911,838 1,911,838 Present value of loan net proceeds - - Interest expense 559,328 559,328 Amortization of legal expenses - - Payments - - Revaluation due to foreign exchange rate change (71,066) (71,066) Balance at end of period 2,400,100 2,400,100 Less: current portion (2,400,100) (2,400,100) Long term portion at end of period - - On July 19, 2022, the Company entered into a two (2) year secured convertible debenture (“convertible debenture”) arrangement with an unrelated third party; Mercer Street Global Opportunity Fund (“Mercer”), for gross principal balance of US$2,000,000. The convertible debenture is repayable in cash in eighteen equal monthly installments equal to US$111,111 commencing February 1, 2023. The principal balance can also be converted --- into common shares of the Company at a rate of US$0.0384 per share at Mercer’s option any time after the 4th month from July 15, 2022. On the closing date the Company paid a total of US$ 25,000 in legal fees which will be amortized over the term of the loan. The Company determined the convertible debenture was a compound financial instrument, which contains three components: i) financial liability – convertible debt, ii) the equity portion of the convertible debt, and iii) the detachable warrants. On initial recognition the Company determined the fair value of the liability component to be US$1,128,928 which was determined by calculating the present value of the future cash flows of the loan assuming a discount rate of 16.67% per year. The fair value of the equity component was determined to be US$371,072 which was allocated between the equity portion of the convertible debt and the detachable warrants using the relative fair value method (US$212,041 and US$159,031 respectively). These components are not subsequently remeasured. The debt component of the convertible note is being accreted over the term to maturity, with accretion charge included in interest expense. The convertible note was due July 19, 2024. The Company was unable to make the monthly interest payments and has been in default since January 31, 2023. For the three months ending November 30, 2025, interest of $196,093 (2024 - $220,549) was recorded and in accordance with the conversion provision in the convertible debt agreement, $200,000 of debt was repaid through the issuance of 4,000,000 shares at $0.05 per share. Total amount due at November 30, 2025 is $3,122,765 (August 31, 2025 is $3,126,672) which includes default interest rate at 18% per annum of $922,665 (August 31, 2025 - $726,572). BARU GOLD CORPORATION Notes to the Condensed Interim Consolidated Financial Statements (Expressed in Canadian dollars) For the three months ended November 30, 2025 12 | P a g e 9. Share capital (a) Common shares Authorized Unlimited common shares, without par value. Issued share capital On November 30, 2025, there were 356,919,534 (August 31, 2025 – 347,870,704) issued and outstanding common shares. During the three months ended November 30, 2025, the Company: • Issued 4,000,000 shares in settlement of $200,000 of convertible debt (see note 8); • Issued 276,000 shares for stock options exercised for total proceeds of $15,180 and accordingly, $17,830 was transferred from reserves; • Issued a total of 4,772,830 shares for warrants exercised for total proceeds of $271,036. During the year ended August 31, 2025, the Company: • Issued 10,852,133 shares with a value of $162,782 to an officer of the Company to settle outstanding debt for $162,782. • Completed a private placement of 3,533,330 units for proceeds of $53,000. Each unit is comprised of one common share and one share purchase warrant. Each full warrant is exercisable for a term of two years for the purchase of an additional common share at a price of $0.05. • Completed a private placement of 3,747,333 units for proceeds of $56,210. Each unit is comprised of one common share and one share purchase warrant. Each full warrant is exercisable for a term of two years for the purchase of an additional common share at a price of $0.05. • Completed a private placement of 8,250,000 units for proceeds of $330,000. Each unit is comprised of one common share and one share purchase warrant. Each full warrant is exercisable for a term of two --- years for the purchase of an additional common share at a price of $0.06. • Completed a private placement of 8,408,047 units for proceeds of $336,322. Each unit is comprised of one common share and one share purchase warrant. Each full warrant is exercisable for a term of two years for the purchase of an additional common share at a price of $0.07. Finders’ fees of $1,800 was paid in cash and 45,000 brokers’ warrants were issued and recorded at a fair value of $1,504. • Issued 4,946,993 shares for restricted share units vested for a deemed value of $98,940. • Completed a private placement of 2,220,500 units for proceeds of 88,820. Each unit is comprised of one common share and one share purchase warrant. Each full warrant is exercisable for a term of two years for the purchase of an additional common share at a price of $0.07. BARU GOLD CORPORATION Notes to the Condensed Interim Consolidated Financial Statements (Expressed in Canadian dollars) For the three months ended November 30, 2025 13 | P a g e 9. Share capital (cont’d) (a) Common shares (cont’d) Issued share capital (cont’d) • Completed a private placement of 10,564,146 units for $897,952. Each unit is comprised of one common share and one non-transferable common share purchase warrant. Each full warrant is exercisable for a term of two years for the purchase of an additional common share at a price of $0.115. Finder’s fees of $12,049 were paid in cash and 141,750 finders warrants exercisable for one share for two years from the date such warrant is issued at an exercise price of $0.115. • Completed a private placement of 5,713,565 units for $485,653. Each unit is comprised of one common share and one non-transferable common share purchase warrant. Each full warrant is exercisable for a term of two years for the purchase of an additional common share at a price of $0.115. Finder’s fees of $3,008 were paid in cash and 44,800 finders warrants exercisable for one share for two years from the date such warrant is issued at an exercise price of $0.115. • Issued a total of 17,921,805 shares for warrants exercised for total proceeds of $936,908. • Issued a total of 6,038,218 shares for stock options exercised for total proceeds of $333,675. (b) Warrants Warrant transactions and the number of warrants outstanding are summarized as follows: November 30, 2025 August 31, 2025 Number of warrants Weighted average exercise price Number of warrants Weighted average exercise price $ $ Warrants, beginning of the period 79,684,914 0.08 55,074,748 0.07 Issued - 42,668,471 0.08 Exercised (4,772,830) 0.06 (17,921,805) 0.05 Expired/cancelled (3,748,469) 0.10 (136,500) 0.10 Warrants, end of the period 71,163,615 0.08 79,684,914 0.08 BARU GOLD CORPORATION Notes to the Condensed Interim Consolidated Financial Statements (Expressed in Canadian dollars) For the three months ended November 30, 2025 14 | P a g e 9. Share capital (cont’d) (b) Warrants (cont’d) The following warrants were outstanding at November 30, 2025: Number of warrants Exercise price ($) Expiry date 7,040,000 0.10 February 15, 2026 1,000,000 0.10 February 15, 2026 5,681,799 0.10 February 15, 2026 7,455,000 0.10 February 15, 2026 3,966,666 0.10 February 15, 2026 2,500,000 0.05 February 2, 2026 2,380,000 0.05 March 7, 2026 1,642,000 0.05 March 26, 2026 2,700,000 0.05 April 23, 2026 1,316,667 0.05 July 3, 2026 2,000,000 0.05 September 26, 2026 2,414,000 0.05 October 15, 2026 6,198,000 0.06 December 10, 2026 6,184,722 0.07 April 1, 2027 2,220 --- ,500 0.07 May 12, 2027 10,705,896 0.115 July 16, 2027 5,758,365 0.115 July 22, 2027 71,163,615 BARU GOLD CORPORATION Notes to the Condensed Interim Consolidated Financial Statements (Expressed in Canadian dollars) For the three months ended November 30, 2025 15 | P a g e 10. Share-based payments (a) Stock options The Company has an incentive rolling stock option plan (the “Plan) in place under which it is authorized to grant options to executive officers, directors, employees, and consultants to acquire up to 10% of the outstanding issued common shares. Included within the Plan is a Restricted Share Unit Plan (RSU) which allows for the issuance of a maximum of 14,190,371 RSU’s and the RSU’s can be settled by the issuance of common shares. • On May 3, 2024, the Company granted 4,946,993 RSUs with a fair value of $98,940 and a vesting date of May 3, 2027. • On May 5, 2025, the vesting of the RSU’s was accelerated and $98,940 was expensed to share based compensation. • On May 12, 2025, the Company granted 7,490,371 RSUs with a fair value of $374,520 and a vesting date of May 12, 2028. During the three months ended November 30, 2025 $93,373 (2024 - $nil) was expensed to share based compensation. The Plan allows for the option price at the time each option is granted to be not less than the discounted market price as calculated and defined in accordance with the policies of the TSX Venture Exchange (“TSX-V”). Options granted under the Plan will have a term not to exceed ten years. Vesting is determined at the discretion of the Board of Directors and in accordance with the policies of the TSX-V. Stock option transactions and the number of stock options outstanding are summarized as follows: November 30, 2025 August 31, 2025 Number of Options Weighted average exercise price Number of Options Weighted average exercise price $ $ Outstanding, beginning of the period 24,596,750 0.088 18,061,750 0.09 Granted 4,350,000 0.069 15,998,218 0.064 Exercised (276,000) 0.055 (6,038,218) 0.055 Expired/Forfeited (1,700,000) 0.15 (3,425,000) 0.065 Outstanding, end of the period 26,970,750 0.088 24,596,750 0.088 The following stock options were outstanding and exercisable at November 30, 2025: Number of options outstanding Number of options exercisable Exercise price ($) Expiry date 1,475,000 1,475,000 0.155 January 6, 2026 6,700,000 6,700,000 0.11 January 29, 2026 1,050,000 1,050,000 0.05 May 3, 2026 576,500 576,500 0.07 July 15, 2026 3,124,000 3,024,000 0.55 December 12, 2026 557,032 557,032 0.07 December 12, 2026 2,350,000 2,275,000 0.05 May 5, 2027 4,700,000 4,700,000 0.07 August 7, 2027 2,088,218 2,088,218 0.085 August 7, 2027 1,300,000 1,300,000 0.07 October 27, 2027 1,800,000 1,800,000 0.075 November 16, 2027 1,250,000 1,250,000 0.06 November 16, 2027 26,970,750 26,795,750 BARU GOLD CORPORATION Notes to the Condensed Interim Consolidated Financial Statements (Expressed in Canadian dollars) For the three months ended November 30, 2025 16 | P a g e 10. Share-based payments (cont’d) (b) Reserves Reserves relates to stock options, agent’s unit options, and compensatory warrants that have been issued by the Company. The Company uses the Black-Scholes valuation option pricing model to value stock options. During the period ended November 30, 2025, the Company granted 4,350,000 (2024 – nil) stock options to officers, and consultants. Share-based compensation expense of $370,710 (2024 - $nil) was recognized on options that vested. The fair value of all compensat --- ory options granted is estimated on the grant date using the Black-Scholes option pricing model. The weighted average assumptions used in calculating the fair values are as follows: Three Months Ended November 30, 2025 Risk-free interest rate 2.60% Expected life of options 2 years Expected dividend yield 0% Expected stock price volatility 214.76% Fair value per option $0.05 11. Basic and diluted loss per share The calculation of basic and diluted loss per share for the three months ended November 30, 2025, was based on the loss attributable to common shareholders of $975,739 (2024 – $672,939) and the weighted average number of common shares outstanding of 352,495,285 (2024 – 279,871,543). Diluted loss per share did not include the effect of the outstanding stock options and the outstanding warrants as the effect would be anti-dilutive. 12. Financial instruments IFRS 7, Financial Instruments: Disclosures, establishes a fair value hierarchy that reflects the significance of the inputs used in making the measurements. The fair value hierarchy has the following levels: Level 1 - quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 - inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and Level 3 - inputs for the asset or liability that are not based on observable market data (unobservable inputs). Financial Risks The Company has exposure to the following risks from its use of financial instruments` • Credit risk • Liquidity risk • Interest and foreign exchange risk BARU GOLD CORPORATION Notes to the Condensed Interim Consolidated Financial Statements (Expressed in Canadian dollars) For the three months ended November 30, 2025 17 | P a g e 12. Financial instruments (cont’d) Financial Risks (cont’d) Credit risk Credit risk is the risk of potential loss to the Company if the counter party to a financial instrument fails to meet its contractual obligations. The Company’s credit risk is primarily attributable to its cash and cash equivalents and receivables. The Company limits exposure to credit risk by maintaining its cash and cash equivalents with high-credit quality financial institutions. Substantially all of the Company’s cash and cash equivalents are held with a major Canadian financial institution. A significant portion of receivables is due from the Government of Canada for sales tax refunds. Management believes that the credit risk concentration with respect to cash and cash equivalents and receivables is minimal. Management also considered the risk associated with the recovery of the advances made to certain parties in connection with services expected to be provided. The recovery of these advances is based on the parties agreeing to correspond and deliver to the Company the services either directly or through another party. The carrying amount of financial assets represents the maximum credit exposure to the Company. Liquidity risk Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company has a planning and budgeting process in place to help determine the funds required to support the Company’s normal operating requirements on an ongoing basis. The Company ensures that there are sufficient funds to meet its short-term business requirements, taking into account its anticipated cash flows from operations and its --- holdings of cash. As of November 30, 2025, the Company had cash and cash equivalents of $460,159 (August 31, 2025 - $885,901) to settle current liabilities of $8,905,208 (August 31, 2025 - $8,974,550). Historically, the Company's sole source of funding has been the issuance of equity securities for cash, primarily through private placements. The Company’s access to financing is uncertain. There can be no assurance of continued access to significant equity funding. Interest and foreign exchange risk The Company is subject to normal risks including fluctuations in foreign exchange rates and interest rates. While the Company manages its operations in order to minimize exposure to these risks, it has not entered into any derivatives or contracts to hedge or otherwise mitigate this exposure. At November 30, 2025, the Company was not exposed to significant interest rate risk. Certain of the Company’s operating expenditures are denominated in United States Dollars (“USD”) and Indonesian Rupiah (“IDR”). The Company’s exposure to exchange rate fluctuations arises mainly on foreign currencies against the Canadian dollar functional currency of the relevant business entities. The Company is principally engaged in the exploration and development of mineral properties in Indonesia. BARU GOLD CORPORATION Notes to the Condensed Interim Consolidated Financial Statements (Expressed in Canadian dollars) For the three months ended November 30, 2025 18 | P a g e 12. Financial instruments (cont’d) Financial assets The Canadian dollar equivalent of the amounts denominated in foreign currencies are as follows: November 30, 2025 USD IDR Total $ $ $ Cash and cash equivalents 66,389 3,354 69,743 August 31, 2025 USD IDR Total $ $ $ Cash and cash equivalents 277,335 11,697 289,032 Financial liabilities The exposure of the Company's financial liabilities to currency risk is as follows: November 30, 2025 USD IDR Total $ $ $ Accounts payable 363,390 1,132,576 1,495,965 August 31, 2025 USD IDR Total $ $ $ Accounts payable 368,744 1,211,659 1,580,403 Sensitivity analysis The Company is exposed to foreign currency risk on fluctuations related to cash and cash equivalents, receivables and accounts payable and accrued liabilities that are denominated in USD. As of November 30, 2025, net financial liabilities totaling $297,001 (August 31, 2025 - $91,409) were held in USD and net financial liabilities totaling $1,129,222 (August 31, 2025 – $1,199,962) were held in IDR. Based on the above net exposure as of November 30, 2025, and assuming all other variables remain constant, a 1% depreciation or appreciation of the USD against the Canadian dollar would result in an increase or decrease of approximately $2,900 (2024 - $3,150) in the Company’s loss and comprehensive loss. A 1% depreciation or appreciation of the IDR against the Canadian dollar would result in an increase or decrease of approximately $11,300 (2024 - $11,960) in the Company’s loss and comprehensive loss. BARU GOLD CORPORATION Notes to the Condensed Interim Consolidated Financial Statements (Expressed in Canadian dollars) For the three months ended November 30, 2025 19 | P a g e 13. Capital management The Company considers the items in shareholders’ equity as capital. The Company manages and adjusts its capital structure based on available funds in order to support the acquisition and exploration of its exploration and evaluation assets. The Board of Directors does not establish quantitative return on capital cri --- teria for management, but rather relies on the expertise of the Company's management to sustain future development of the business. The properties in which the Company currently has an interest are in the exploration and evaluation stage; as such the Company is dependent on external financing to fund its activities. In order to carry out planned exploration and development, and pay for administrative costs, the Company will spend its existing working capital and raise additional amounts as needed. The Company will continue to assess new properties and seek to acquire an interest in additional properties if it believes there is sufficient geological or economic potential and if it has adequate financial resources to do so. Management reviews its capital management approach on an ongoing basis and believes that this approach, given the relative size of the Company, is reasonable. There were no changes in the Company's approach to capital management during the three months ended November 30, 2025. The Company is not subject to externally imposed capital requirements. 14. Supplemental disclosure with respect to cash flows The Company’s significant non-cash transactions during the three months ended November 30, 2025 were as follows: (a) Included in exploration and evaluation assets is $2,458,323 which relates to accounts payable and accrued liabilities (net of reversal for $2,501,849 at August 31, 2025); (b) Included in share capital is $200,000 for shares issued in the conversion of debenture debt.; (c) Included in accounts payable and accrued liabilities $35,002 for amounts transferred from due to related parties; (d) Included in share capital is $17,830 transferred from reserves for stock options exercised. The Company’s significant non-cash transactions during the three months ended November 30, 2024 were as follows: (a) Included in exploration and evaluation assets is $3,000,029 which relates to accounts payable and accrued liabilities (net of reversal for $2,925,819 at August 31, 2024). BARU GOLD CORPORATION Notes to the Condensed Interim Consolidated Financial Statements (Expressed in Canadian dollars) For the three months ended November 30, 2025 20 | P a g e 15. Segmented information The Company primarily operates in one reportable operating segment, being the acquisition and exploration of exploration and evaluation assets located in Indonesia. The breakdown of the Company assets are as follows: November 30, 2025 $ Exploration and evaluation assets 10,613,239 Right of use asset 23,268 Total 10,636,507 August 31, 2025 $ Exploration and evaluation assets 38,549 Right of use asset 10,308,026 Total 11,864,977 16. Subsequent events a) On December 7, 2025, the Company granted an aggregate of 2,000,000 stock options to a commissioner of the subsidiary of the Company at an exercise price of $0.06 for a two-year period expiring December 7, 2027; b) On December 8, 2025, the Company issued 10,000,000 shares in settlement of $500,000 of convertible debt; c) On January 28, 2026, the Company received proceeds of $125,000 for the exercise of 2,500,000 warrants.
View at source ↗