None
SEDAR Interim Financial Statements
WRG · Price
[
{
"companyName": "Western Energy Services Corp.",
"reportingPeriodEnd": "2025-09-30",
"reportStatus": "Unaudited",
"auditorName": null,
"auditorKeyMatters": [],
"balanceSheet": {
"cashAndCashEquivalents": 3457,
"tradeAndOtherReceivables": 35707,
"otherCurrentAssets": 1721,
"totalCurrentAssets": 40885,
"propertyAndEquipment": 365048,
"otherNonCurrentAssets": 16,
"totalNonCurrentAssets": 365064,
"totalAssets": 405949,
"tradePayablesAndOtherCurrentLiabilities": 18850,
"currentPortionOfLongTermDebt": 791,
"currentPortionOfLeaseObligations": 1826,
"totalCurrentLiabilities": 21467,
"longTermDebt": 90445,
"leaseObligations": 3760,
"deferredTaxes": 2583,
"totalNonCurrentLiabilities": 96788,
"totalLiabilities": 118255,
"shareCapital": 521604,
"contributedSurplus": 20247,
"retainedEarningsDeficit": -286544,
"accumulatedOtherComprehensiveIncome": 30088,
"nonControllingInterest": 2299,
"totalShareholdersEquity": 287694,
"cashPerShare": 0.0001,
"workingCapitalPerShare": 0.0006
},
"incomeStatement": [
{
"period": "threeMonthsEndedSept30",
"year": 2025,
"revenue": 50035,
"operatingExpenses": 33680,
"administrativeExpenses": 3293,
"depreciation": 10524,
"stockBasedCompensation": 238,
"financeCosts": 2162,
"otherItems": 3050,
"lossBeforeIncomeTaxes": -2912,
"incomeTaxRecovery": 670,
"netLoss": -2242,
"otherComprehensiveLoss": -1,
"comprehensiveLoss": -761,
"netLossPerShareBasicAndDiluted": -0.07,
"weightedAverageSharesOutstanding": 33843022
},
{
"period": "threeMonthsEndedSept30",
"year": 2024,
"revenue": 58343,
"operatingExpenses": 42417,
"administrativeExpenses": 4493,
"depreciation": 10067,
"stockBasedCompensation": 157,
"financeCosts": 2476,
"otherItems": 316,
"lossBeforeIncomeTaxes": -1583,
"incomeTaxRecovery": 393,
"netLoss": -1190,
"otherComprehensiveLoss": null,
"comprehensiveLoss": -2239,
"netLossPerShareBasicAndDiluted": -0.04,
"weightedAverageSharesOutstanding": 33843022
},
{
"period": "nineMonthsEndedSept30",
"year": 2025,
"revenue": 159050,
"operatingExpenses": 114069,
"administrativeExpenses": 11990,
"depreciation": 30915,
"stockBasedCompensation": -931,
"financeCosts": 6801,
"otherItems": 1883,
"lossBeforeIncomeTaxes": -5677,
"incomeTaxRecovery": 1236,
"netLoss": -4441,
"otherComprehensiveLoss": null,
"comprehensiveLoss": -7022,
"netLossPerShareBasicAndDiluted": -0.13,
"weightedAverageSharesOutstanding": 33843022
},
{
"period": "nineMonthsEndedSept30",
"year": 2024,
"revenue": 163358,
"operatingExpenses": 116123,
"administrativeExpenses": 15324,
"depreciation": 30665,
"stockBasedCompensation": 433,
"financeCosts": 7626,
"otherItems": -456,
"lossBeforeIncomeTaxes": -6357,
"incomeTaxRecovery": 1486,
"netLoss": -4871,
"otherComprehensiveLoss": null,
"comprehensiveLoss": -3236,
"netLossPerShareBasicAndDiluted": -0.14,
"weightedAverageSharesOutstanding": 33843017
}
],
"cashFlowStatement": [
{
"period": "threeMonthsEndedSept30",
"year": 2025,
"netLoss": -2242,
"depreciation": 10524,
"nonCashStockBasedCompensation": 238,
"financeCosts": 2162,
"incomeTaxRecovery": -670,
"other": 3089,
"changeInNonCashWorkingCapital": -4649,
"cashFlowFromOperatingActivities": 8452,
"additionsToPropertyAndEquipment": -5465,
"proceedsOnSaleOfPropertyAndEquipment": 403,
"repaymentOfPromissoryNote": 0,
"distributionsToNonControllingInterest": -112,
"changeInNonCashWorkingCapitalInvesting": -1943,
"cashFlowUsedInInvestingActivities": -7117,
"financeCostsPaid": -3943,
"principalRepaymentOfSecondLienFacility": -270,
"principalRepaymentOfLeaseObligations": -233,
"drawOnCreditFacilities": 1898,
"principalRepaymentOfHSBCFacility": -313,
"principalRepaymentOfUSPaycheckProtectionPlan": -244,
"cashFlowUsedInFinancingActivities": -3105,
"decreaseInCashAndCashEquivalents": -1770,
"cashAndCashEquivalentsBeginningOfPeriod": 5227,
"cashAndCashEquivalentsEndOfPeriod": 3457
},
{
"period": "threeMonthsEndedSept30",
"year": 2024,
"netLoss": -1190,
"depreciation": 10067,
"nonCashStockBasedCompensation": 157,
"financeCosts": 2476,
"incomeTaxRecovery": -393,
"other": 313,
"changeInNonCashWorkingCapital": -6026,
"cashFlowFromOperatingActivities": 5404,
"additionsToPropertyAndEquipment": -8223,
"proceedsOnSaleOfPropertyAndEquipment": 154,
"repaymentOfPromissoryNote": 38,
"distributionsToNonControllingInterest": -123,
"changeInNonCashWorkingCapitalInvesting": 1250,
"cashFlowUsedInInvestingActivities": -6904,
"financeCostsPaid": -4477,
"principalRepaymentOfSecondLienFacility": -10270,
"principalRepaymentOfLeaseObligations": -771,
"drawOnCreditFacilities": 6000,
"principalRepaymentOfHSBCFacility": -313,
"principalRepaymentOfUSPaycheckProtectionPlan": -272,
"cashFlowUsedInFinancingActivities": -10103,
"decreaseInCashAndCashEquivalents": -11603,
"cashAndCashEquivalentsBeginningOfPeriod": 15535,
"cashAndCashEquivalentsEndOfPeriod": 3932
},
{
"period": "nineMonthsEndedSept30",
"year": 2025,
"netLoss": -4441,
"depreciation": 30915,
"nonCashStockBasedCompensation": -931,
"financeCosts": 6801,
"incomeTaxRecovery": -1236,
"other": 2018,
"changeInNonCashWorkingCapital": -2192,
"cashFlowFromOperatingActivities": 30934,
"additionsToPropertyAndEquipment": -16398,
"proceedsOnSaleOfPropertyAndEquipment": 2815,
"repaymentOfPromissoryNote": 0,
"distributionsToNonControllingInterest": -203,
"changeInNonCashWorkingCapitalInvesting": -1245,
"cashFlowUsedInInvestingActivities": -15031,
"financeCostsPaid": -8663,
"principalRepaymentOfSecondLienFacility": -5810,
"principalRepaymentOfLeaseObligations": -1086,
"drawOnCreditFacilities": 1076,
"principalRepaymentOfHSBCFacility": -938,
"principalRepaymentOfUSPaycheckProtectionPlan": -810,
"cashFlowUsedInFinancingActivities": -16231,
"decreaseInCashAndCashEquivalents": -328,
"cashAndCashEquivalentsBeginningOfPeriod": 3785,
"cashAndCashEquivalentsEndOfPeriod": 3457
},
{
"period": "nineMonthsEndedSept30",
"year": 2024,
"netLoss": -4871,
"depreciation": 30665,
"nonCashStockBasedCompensation": 433,
"financeCosts": 7626,
"incomeTaxRecovery": -1486,
"other": -483,
"changeInNonCashWorkingCapital": 582,
"cashFlowFromOperatingActivities": 32466,
"additionsToPropertyAndEquipment": -15760,
"proceedsOnSaleOfPropertyAndEquipment": 1674,
"repaymentOfPromissoryNote": 151,
"distributionsToNonControllingInterest": -213,
"changeInNonCashWorkingCapitalInvesting": 3117,
"cashFlowUsedInInvestingActivities": -11031,
"financeCostsPaid": -9884,
"principalRepaymentOfSecondLienFacility": -10810,
"principalRepaymentOfLeaseObligations": -2049,
"drawOnCreditFacilities": 1000,
"principalRepaymentOfHSBCFacility": -938,
"principalRepaymentOfUSPaycheckProtectionPlan": -752,
"cashFlowUsedInFinancingActivities": -23433,
"decreaseInCashAndCashEquivalents": -1998,
"cashAndCashEquivalentsBeginningOfPeriod": 5930,
"cashAndCashEquivalentsEndOfPeriod": 3932
}
],
"investmentsAndOtherAssets": [],
"shareStructure": {
"authorizedShares": "unlimited",
"issuedShares": 33843022,
"classesOfShares": ["common shares"],
"warrants": [],
"options": [
{
"number": 1108921,
"exercisePrice": 3.95,
"expiryDate": null
}
],
"rightsConvertibleInstruments": null
},
"managementCompensation": {
"currency": null,
"periods": {},
"namedIndividuals": [],
"otherRelatedPartyTransactions": []
},
"subsequentEvents": []
}
]
More from Western Energy Services Corp
Apr 28, 2026 · 20:29