None
SEDAR Interim Financial Statements
SNV · Price
[
{
"companyName": "Sonoro Energy Ltd.",
"reportingPeriodEnd": "2025-09-30",
"reportStatus": "Unaudited",
"auditorName": null,
"auditorKeyMatters": [],
"balanceSheet": {
"asAtSeptember302025": {
"cashAndCashEquivalents": 316608,
"accountsReceivable": 81821,
"prepaids": 9952,
"totalCurrentAssets": 408381,
"propertyAndEquipment": 19409,
"totalAssets": 427790,
"accountsPayableAndAccruedLiabilities": 1193670,
"currentPortionOfPromissoryNote": 0,
"totalCurrentLiabilities": 1193670,
"abandonmentAndReclamationObligation": 62932,
"totalLiabilities": 1256602,
"shareCapital": 79951339,
"shareSubscriptionsReceivable": -222527,
"warrants": 0,
"contributedSurplus": 13650435,
"accumulatedOtherComprehensiveLoss": -143217,
"accumulatedDeficit": -94064842,
"totalShareholdersEquityDeficit": -828812,
"cashPerShare": 0.0014,
"workingCapitalPerShare": -0.0035
},
"asAtDecember312024": {
"cashAndCashEquivalents": 188143,
"accountsReceivable": 91698,
"prepaids": 23371,
"totalCurrentAssets": 303212,
"propertyAndEquipment": 0,
"totalAssets": 303212,
"accountsPayableAndAccruedLiabilities": 806909,
"currentPortionOfPromissoryNote": 700000,
"totalCurrentLiabilities": 1506909,
"abandonmentAndReclamationObligation": 61578,
"totalLiabilities": 1568487,
"shareCapital": 78593480,
"shareSubscriptionsReceivable": -181976,
"warrants": 787311,
"contributedSurplus": 13017069,
"accumulatedOtherComprehensiveLoss": -143217,
"accumulatedDeficit": -93337942,
"totalShareholdersEquityDeficit": -1265275
}
},
"incomeStatement": {
"threeMonthsEndedSeptember302025": {
"revenuesCommoditySales": 0,
"lessRoyalties": -533,
"netRevenues": -533,
"operatingCosts": 19184,
"explorationExpenses": 573137,
"generalAndAdministrative": 161164,
"interestExpense": 0,
"accretion": 451,
"depletionOfPropertyAndEquipment": 0,
"shareBasedCompensation": 24001,
"totalExpenses": 777937,
"settlementOfRoyaltyObligation": 0,
"gainOnSettlementOfDebt": 0,
"foreignExchangeIncome": 23,
"netIncomeLoss": -778493,
"netLossPerShareBasicAndDiluted": 0,
"weightedAverageNumberOfCommonSharesOutstanding": 239375113
},
"threeMonthsEndedSeptember302024": {
"revenuesCommoditySales": 157718,
"lessRoyalties": -3872,
"netRevenues": 153846,
"operatingCosts": 154579,
"explorationExpenses": 0,
"generalAndAdministrative": 136990,
"interestExpense": 12704,
"accretion": 0,
"depletionOfPropertyAndEquipment": 140271,
"shareBasedCompensation": 76973,
"totalExpenses": 521517,
"settlementOfRoyaltyObligation": 0,
"gainOnSettlementOfDebt": 0,
"foreignExchangeIncome": 3372,
"netIncomeLoss": -364353,
"netLossPerShareBasicAndDiluted": 0,
"weightedAverageNumberOfCommonSharesOutstanding": 226609935
},
"nineMonthsEndedSeptember302025": {
"revenuesCommoditySales": 34431,
"lessRoyalties": -841,
"netRevenues": 33590,
"operatingCosts": 98796,
"explorationExpenses": 573137,
"generalAndAdministrative": 555557,
"interestExpense": 12256,
"accretion": 1354,
"depletionOfPropertyAndEquipment": 0,
"shareBasedCompensation": 90695,
"totalExpenses": 1331795,
"settlementOfRoyaltyObligation": 455565,
"gainOnSettlementOfDebt": -1011250,
"foreignExchangeIncome": 3372,
"netIncomeLoss": -726900,
"netLossPerShareBasicAndDiluted": 0,
"weightedAverageNumberOfCommonSharesOutstanding": 225202205
},
"nineMonthsEndedSeptember302024": {
"revenuesCommoditySales": 302159,
"lessRoyalties": -7396,
"netRevenues": 294763,
"operatingCosts": 300849,
"explorationExpenses": 0,
"generalAndAdministrative": 701990,
"interestExpense": 38107,
"accretion": 0,
"depletionOfPropertyAndEquipment": 278914,
"shareBasedCompensation": 119719,
"totalExpenses": 1439579,
"settlementOfRoyaltyObligation": 0,
"gainOnSettlementOfDebt": 0,
"foreignExchangeIncome": -15620,
"netIncomeLoss": -1142253,
"netLossPerShareBasicAndDiluted": -0.01,
"weightedAverageNumberOfCommonSharesOutstanding": 223363978
}
},
"cashFlowStatement": {
"threeMonthsEndedSeptember302025": {
"operatingActivities": {
"netIncomeLoss": -778493,
"gainOnSettlementOfDebt": 0,
"shareBasedCompensation": 24001,
"depreciationOfPropertyAndEquipment": 0,
"interestExpense": 0,
"accretion": 451,
"unrealizedForeignExchangeGains": -21,
"netChangeInNonCashWorkingCapitalRelatedToOperations": 304055,
"cashFlowsUsedInOperatingActivities": -450007
},
"investingActivities": {
"propertyAndEquipmentExpenditures": -7404,
"netChangeInNonCashWorkingCapitalRelatedToInvesting": 0,
"cashFlowsUsedInInvestingActivities": -7404
},
"financingActivities": {
"proceedsFromWarrantExercised": 50000,
"cashFlowsProvidedByFinancingActivities": 50000
},
"increaseDecreaseInCashAndCashEquivalents": -407411,
"cashAndCashEquivalentsBeginningOfYear": 723998,
"impactOfForeignExchangeOnCashBalances": -21,
"cashAndCashEquivalentsEndOfYear": 316608
},
"threeMonthsEndedSeptember302024": {
"operatingActivities": {
"netIncomeLoss": -364353,
"gainOnSettlementOfDebt": 0,
"shareBasedCompensation": 76973,
"depreciationOfPropertyAndEquipment": 140271,
"interestExpense": 12704,
"accretion": 0,
"unrealizedForeignExchangeGains": 677,
"netChangeInNonCashWorkingCapitalRelatedToOperations": -41850,
"cashFlowsUsedInOperatingActivities": -175578
},
"investingActivities": {
"propertyAndEquipmentExpenditures": 69865,
"netChangeInNonCashWorkingCapitalRelatedToInvesting": 100834,
"cashFlowsUsedInInvestingActivities": 170699
},
"financingActivities": {
"proceedsFromWarrantExercised": 0,
"cashFlowsProvidedByFinancingActivities": 0
},
"increaseDecreaseInCashAndCashEquivalents": -4879,
"cashAndCashEquivalentsBeginningOfYear": 347854,
"impactOfForeignExchangeOnCashBalances": -677,
"cashAndCashEquivalentsEndOfYear": 342298
},
"nineMonthsEndedSeptember302025": {
"operatingActivities": {
"netIncomeLoss": -726900,
"gainOnSettlementOfDebt": -1011250,
"shareBasedCompensation": 90695,
"depreciationOfPropertyAndEquipment": 0,
"interestExpense": 12250,
"accretion": 1354,
"unrealizedForeignExchangeGains": 15620,
"netChangeInNonCashWorkingCapitalRelatedToOperations": 1146130,
"cashFlowsUsedInOperatingActivities": -472101
},
"investingActivities": {
"propertyAndEquipmentExpenditures": -19409,
"netChangeInNonCashWorkingCapitalRelatedToInvesting": -114405,
"cashFlowsUsedInInvestingActivities": -133814
},
"financingActivities": {
"proceedsFromWarrantExercised": 750000,
"cashFlowsProvidedByFinancingActivities": 750000
},
"increaseDecreaseInCashAndCashEquivalents": 144085,
"cashAndCashEquivalentsBeginningOfYear": 188143,
"impactOfForeignExchangeOnCashBalances": -725,
"cashAndCashEquivalentsEndOfYear": 316608
},
"nineMonthsEndedSeptember302024": {
"operatingActivities": {
"netIncomeLoss": -1142253,
"gainOnSettlementOfDebt": 0,
"shareBasedCompensation": 119719,
"depreciationOfPropertyAndEquipment": 278914,
"interestExpense": 38107,
"accretion": 0,
"unrealizedForeignExchangeGains": -15620,
"netChangeInNonCashWorkingCapitalRelatedToOperations": -2021909,
"cashFlowsUsedInOperatingActivities": -2726697
},
"investingActivities": {
"propertyAndEquipmentExpenditures": -585326,
"netChangeInNonCashWorkingCapitalRelatedToInvesting": 935634,
"cashFlowsUsedInInvestingActivities": 350308
},
"financingActivities": {
"proceedsFromWarrantExercised": 1681586,
"cashFlowsProvidedByFinancingActivities": 1681586
},
"increaseDecreaseInCashAndCashEquivalents": -694803,
"cashAndCashEquivalentsBeginningOfYear": 1037826,
"impactOfForeignExchangeOnCashBalances": -15620,
"cashAndCashEquivalentsEndOfYear": 342298
}
},
"investmentsAndOtherAssets": [
{
"type": "Mineral/Resource Properties",
"description": "Petroleum and natural gas assets",
"ownershipPercentage": 100,
"value": 19409,
"notes": "Net book value as per Note 7."
}
],
"shareStructure": {
"authorizedShares": "unlimited",
"issuedShares": 239952602,
"classesOfShares": [
"common shares"
],
"warrants": [],
"options": [
{
"number": 690000,
"exercisePrice": 0.05,
"expiryDate": "2026-03-25"
},
{
"number": 5400000,
"exercisePrice": 0.05,
"expiryDate": "2028-05-30"
},
{
"number": 3000000,
"exercisePrice": 0.075,
"expiryDate": "2029-07-29"
}
],
"rightsConvertibleInstruments": null
},
"managementCompensation": {
"currency": "CAD",
"periods": {
"nineMonthsEnded2025": {
"salariesAndBenefits": 322500,
"shareBasedCompensation": 90695
}
},
"namedIndividuals": [],
"otherRelatedPartyTransactions": [
{
"counterparty": "directors, officers or shareholders",
"description": "Amounts owing for salaries, benefits and consulting fees",
"amount": 379667,
"period": "As at September 30, 2025"
}
]
},
"subsequentEvents": []
}
]
More from Sonoro Energy Ltd
May 12, 2026 · 16:30