Northwire Canada EditionMonday, July 13, 2026
Northwire
GLDN 0.055 +0.0% BRON 0.040 +0.0% BTO 5.43 −0.7% ESK 0.365 −2.7% AUMN 0.275 +0.0% GGX 0.040 +0.0% S 0.155 +29.2% NNX 0.035 +0.0% ABX 51.90 −0.6% TTS 2.40 −4.0% FCI 0.400 −9.1% GR 0.075 +0.0% AII 23.38 +12.4% TUNG 1.72 +1.8% LGO 1.01 −2.9% EMM 0.080 +0.0% GLDN 0.055 +0.0% BRON 0.040 +0.0% BTO 5.43 −0.7% ESK 0.365 −2.7% AUMN 0.275 +0.0% GGX 0.040 +0.0% S 0.155 +29.2% NNX 0.035 +0.0% ABX 51.90 −0.6% TTS 2.40 −4.0% FCI 0.400 −9.1% GR 0.075 +0.0% AII 23.38 +12.4% TUNG 1.72 +1.8% LGO 1.01 −2.9% EMM 0.080 +0.0%

← Back to our analysis

Original News Release

SEDAR Interim Financial Statements

SMOOTH ROCK VENTURES CORP. INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2025 and 2024 (Expressed in Canadian dollars) NOTICE OF NO AUDITOR REVIEW OF CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS The accompanying interim condensed consolidated financial statements of Smooth Rock Ventures Corp. (the “Company”) for the three and nine months ended September 30, 2025 and 2024, have been prepared by, and are the responsibility of, the Company’s management. The Company’s independent auditor has not performed a review of these interim condensed consolidated financial statements in accordance with the standards established by the Canadian Institute of Chartered Accountants for a review of the interim condensed consolidated statements by an entity’s auditor. These unaudited interim condensed consolidated financial statements include all adjustments, consisting of normal and recurring items, that management considers necessary for a fair presentation of the financial position, results of operations and cash flows. November 24, 2025 - 1 - SMOOTH ROCK VENTURES CORP. INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (Unaudited, Expressed in Canadian Dollars) The accompanying notes are an integral part of these interim condensed consolidated financial statements As at Note September 30, 2025 December 31, 2024 Assets Current Assets: Cash $ 195,065 $ 343,185 GST/HST recoverable 3,038 839 Deposits 4 14,417 14,901 Prepaid expense - 719 212,520 359,644 Non-current Assets: Exploration and evaluation assets 4 1,077,647 1,043,653 $ 1,290,167 $ 1,403,297 Liabilities and Shareholders’ Equity Liabilities Current Liabilities: Accounts payable and accrued liabilities 6 $ 242,402 $ 242,634 Due to related parties 7 712,012 726,754 954,414 969,388 Shareholders' Equity Share capital 5 22,102,042 22,102,042 Reserve 5 4,937,702 4,937,702 Deficit (26,703,991) (26,605,835) 335,753 433,909 $ 1,290,167 $ 1,403,297 Nature and continuance of operations (Note 1) Approved on behalf of the Board of Directors “Christos Doulis" “Christopher Hobbs" Director Director - 2 - SMOOTH ROCK VENTURES CORP. INTERIM CONDENSED CONSOLIDATED STATEMENTS OF LOSS AND COMPREHENSIVE LOSS (Unaudited, Expressed in Canadian Dollars) The accompanying notes are an integral part of these interim condensed consolidated financial statements For the three months ended September 30, For the nine months ended September 30, Note 2025 2024 2025 2024 Operating expenses: Advertising and promotion $ - $ - $ - $ 2,100 Audit and accounting - - 9,505 4,093 Exploration expenses 10,898 - 38,538 - Office and administration 14,566 9,864 35,712 30,488 Transfer agent and filing fees 6,589 850 17,709 12,652 Travel 1,496 279 1,496 279 Loss before other items (33,549) (10,993) (102,960) (49,612) Foreign exchange gain (loss) (4,218) 2,185 4,804 (227) Net loss and comprehensive loss $ (37,767) $ (8,808) $ (98,156) $ (49,839) Loss per share – basic and diluted $ (0.00) $ (0.00) $ (0.00) $ (0.00) Weighted average number of common shares outstanding – basic and diluted 24,674,794 24,674,794 24,674,794 24,674,794 - 3 - SMOOTH ROCK VENTURES CORP. INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited, Expressed in Canadian Dollars) The accompanying notes are an integral part of these interim condensed consolidated financial statements Nine months ended September 30, 2025 2024 Cash flows used in operating activities Net loss for the period $ (98,1 --- 56) $ (49,839) Non-cash items: Foreign exchange adjustments 9,557 (15,744) Changes in working capital items: GST/HST recoverable (2,199) (11) Prepaid expense 719 606 Deposits - 17,116 Accounts payable and accrued liabilities (232) (20,088) Due to related parties 354 121 (89,957) (67,839) Cash flows used in investing activities Exploration and evaluation assets (33,994) (72,159) (33,994) (72,159) Foreign exchange impact on cash (24,169) 23,491 Change in cash (148,120) (116,507) Cash, beginning 343,185 458,372 Cash, ending $ 195,065 $ 341,865 - 4 - SMOOTH ROCK VENTURES CORP. INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Unaudited, Expressed in Canadian Dollars) The accompanying notes are an integral part of these interim condensed consolidated financial statements Number of shares Amount Reserves Deficit Total Balance, December 31, 2023 24,674,794 $ 22,102,042 $ 4,937,702 $ (26,085,434) $ 954,310 Net loss for the period - - - (49,839) (49,839) Balance, September 30, 2024 24,674,794 $ 22,102,042 $ 4,937,702 $ (26,135,273) $ 904,471 Balance, December 31, 2024 24,674,794 $ 22,102,042 $ 4,937,702 $ (26,605,835) $ 433,909 Net loss for the period - - - (98,156) (98,156) Balance, September 30, 2025 24,674,794 $ 22,102,042 $ 4,937,702 $ (26,703,991) $ 335,753 - 5 - SMOOTH ROCK VENTURES CORP. NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2025 AND 2024 (Unaudited, Expressed in Canadian Dollars) 1. Nature and Continuance of Operations Smooth Rock Ventures Corp. (the “Company”) was incorporated on May 17, 1966, under the laws of the province of British Columbia. The Company’s principal activity is the acquisition and exploration of exploration and evaluation assets. The head office, principal address and the registered and records office of the Company are located at Suite 820 - 1130 West Pender Street, Vancouver, BC V6E 4A4. The Company’s shares are traded on the TSX Venture Exchange (“TSX-V”) under ticker symbol “SMRV”. These interim condensed consolidated financial statements have been prepared using International Financial Reporting Standards (“IFRS”) applicable to a going concern, which assumes that the Company will continue in operation for the foreseeable future and will be able to realize its assets and discharge its liabilities in the normal course of operations. During the nine months ended September 30, 2025, the Company incurred a net and comprehensive loss of $98,156, and as at September 30, 2025, the Company had a deficit of $26,703,991, with its current liabilities exceeding its current assets by $741,894. As at September 30, 2025, the Company had not advanced its exploration and evaluation assets to commercial production and is not able to finance the day-to-day activities through its operations. The Company’s continuation as a going concern is dependent upon the successful results from its exploration activities on its exploration and evaluation properties and its ability to attain profitable operations and generate funds therefrom, and/or raise equity capital to meet current and future obligations. These matters indicate the existence of a material uncertainty that may cast significant doubt about the Company’s ability to continue as a going concern. These interim condensed consolidated financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might --- be necessary should the Company be unable to continue as a going concern. Such adjustments could be material. 2. Basis of Presentation Statement of compliance These interim condensed consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) applicable to the preparation of interim financial statements, including IAS 34, Interim Financial Reporting. The interim condensed consolidated financial statements do not include all the information required for a complete set of financial statements and should be read in conjunction with the annual consolidated financial statements for the year ended December 31, 2024, which have been prepared in accordance with IFRS as issued by the IASB. The Company uses the same accounting policies and methods of computation as in the annual consolidated financial statements for the year ended December 31, 2024. The preparation of interim financial statements requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expenses. Actual results may differ from these estimates. These interim condensed consolidated financial statements were approved by the board of directors for issue on November 24, 2025. Basis of measurement The interim condensed consolidated financial statements have been prepared on an accrual basis, except for cash flow information, and are based on historical costs, except for certain financial instruments that are measured at fair value. - 6 - SMOOTH ROCK VENTURES CORP. NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2025 AND 2024 (Unaudited, Expressed in Canadian Dollars) Principles of consolidation These interim condensed consolidated financial statements consolidate the accounts of the Company and its wholly owned subsidiary, Smooth Rock Ventures LLC. All inter-company balances and transactions are eliminated on consolidation. 3. Material Accounting Policy Information and Critical Accounting Estimates and Judgments The material accounting policies applied in the preparation of these interim condensed consolidated financial statements are consistent with the accounting policies disclosed in Note 3 of the audited consolidated financial statements for the year ended December 31, 2024. These interim condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements for the year ended December 31, 2024. New standards, interpretations and amendments Other accounting standards or amendments to existing accounting standards that have been issued but have future effective dates are either not applicable or are not expected to have a significant impact on the Company’s interim condensed consolidated financial statements. 4. Exploration and Evaluation Assets Palmetto Property Giroux Property Total Acquisition costs, December 31, 2024 and September 30, 2025 $ 225,270 $ - $ 225,270 Deferred exploration costs, December 31, 2024 818,383 - 818,383 Additions: BLM Fees 33,994 - 33,994 852,377 - 852,377 Total exploration and evaluation assets, September 30, 2025 $ 1,077,647 $ - $ 1,077,647 Palmetto Property Giroux Property Total Acquisition costs, December 31, 2023 $ 225,270 $ 329,968 $ 555,238 Cash lease payment - 27,496 27, --- 496 Impairment - (357,464) (357,464) 225,270 - 225,270 Deferred exploration costs, December 31, 2023 784,561 51,532 836,093 Additions: BLM Fees 33,822 10,841 44,663 Impairment - (62,373) (62,373) 818,383 - 818,383 Total exploration and evaluation assets, December 31, 2024 $ 1,043,653 $ - $ 1,043,653 - 7 - SMOOTH ROCK VENTURES CORP. NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2025 AND 2024 (Unaudited, Expressed in Canadian Dollars) Palmetto Property The Company holds an undivided interest in 79 unpatented mining claims known as the Palmetto Property, located in Esmeralda County, Nevada, within the southern portion of the Walker Lane gold trend. On January 27, 2022, the Company, through its subsidiary Smooth Rock Ventures, LLC, entered into a binding Purchase Agreement with Nevada Canyon, LLC, a wholly owned subsidiary of Nevada Canyon Gold Corp. (“Nevada Canyon”) to sell a 2% net smelter returns royalty (“NSR”) on the Palmetto Project for total cash proceeds of $444,080 (US$350,000). The Vice President and director of the Company is a director, CEO, and Chairman of Nevada Canyon. As at September 30, 2025, the Company had a $14,417 (US$10,356) (2024 - $14,901) bond posted with US Federal Bureau of Land Management (“BLM”) to cover future decommissioning costs on the Palmetto Property. Giroux Property On April 20, 2020, the Company entered into an exploration lease with option to purchase agreement (the “Agreement”) with MSM Resources, LLC (“MSM”) on the Giroux Property, located in Mineral County, Nevada, within the Walker Lane shear zone. Full consideration of the Agreement consisted of the following: (i) 1,000,000 common shares, which were issued on April 22, 2020, with a value of $225,000; (ii) $27,956 (US$20,000) paid at the time of the execution of the Agreement; and (iii) annual fee equivalent to US$20,000 payable on every subsequent anniversary date until the option is exercised. To exercise its option to purchase the Giroux Property, the Company will be required to pay US$200,000. The Giroux Property is subject to a 1.5% Gross Production Royalty payable to the property vendor, of which one-half of a percent (0.5%) may be purchased from the vendor at any time prior to commencement of commercial production for a cash payment of US$200,000. The term of the Agreement is for 10 years, subject to the right to extend for two additional terms of 10 years each, and subject to the option to purchase 100% of the Giroux Property. Subsequent to the execution of the Agreement, the individual controlling MSM was appointed as the Vice President and director of the Company. As at December 31, 2024, the Company fully impaired the Giroux Property, recognizing a $419,837 impairment loss, as the Property did not meet the criteria in accordance with IFRS 6 Exploration for and Evaluation of Mineral Resources. On July 1, 2025, the Company paid $27,640 (US$20,000) representing the 2025 lease payment for Giroux Property; additionally, during the third fiscal quarter ended September 30, 2025, the Company incurred $10,898 in exploration expenses related to BLM fees on the Giroux Property. Since the Giroux Property remained fully impaired as of September 30, 2025, the lease obligation and BLM fees were recorded as exploration expenses. 5. Share Capital Authorized: An unlimited number of common shares without par value; and An unlimited number of non-voting preferred shares without par value. --- - 8 - SMOOTH ROCK VENTURES CORP. NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2025 AND 2024 (Unaudited, Expressed in Canadian Dollars) Issued and Outstanding: As at September 30, 2025, and December 31, 2024, the Company had 24,674,794 issued and outstanding common shares. No shares were issued during the nine months ended September 30, 2025, and the year ended December 31, 2024. Stock Options The Company has a rolling stock option plan whereby it can issue stock options up to 10% of the issued and outstanding common shares. A continuity of stock options is as follows: Nine months ended September 30, 2025 Year ended December 31, 2024 Number of Options Weighted average exercise price Number of Options Weighted average exercise price Options outstanding, beginning 2,166,666 $ 0.11 2,333,333 $ 0.12 Expired (166,666) 0.21 (166,667) $ 0.23 Options outstanding, ending 2,000,000 $ 0.10 2,166,666 $ 0.11 A summary of stock options outstanding and exercisable as at September 30, 2025, is as follows: Outstanding and exercisable Exercise Price Expiry Date 1,000,000 $ 0.13 April 4, 2027 1,000,000 $ 0.07 February 6, 2028 2,000,000 As at September 30, 2025, the average remaining contractual life of the outstanding stock options was 1.93 years. Share Purchase Warrants At September 30, 2025, and December 31, 2024, the Company had no share purchase warrants issued and outstanding. Reserve The reserve records items recognized as share-based compensation expense and other share-based payments until such time that the equity instrument is exercised, at which time the corresponding amount is transferred to share capital. - 9 - SMOOTH ROCK VENTURES CORP. NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2025 AND 2024 (Unaudited, Expressed in Canadian Dollars) 6. Accounts payable and accrued liabilities September 30, 2025 December 31, 2024 Accounts payable $ 69,052 $ 44,834 Accrued liabilities 173,350 197,800 $ 242,402 $ 242,634 7. Related Party Transactions Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the Company, directly or indirectly. Key management personnel include the Company’s executive officers and members of the Board of Directors. The following balances are due to related parties: September 30, 2025 December 31, 2024 Companies controlled by a director and officer of the Company $ 438,512 $ 453,254 Company controlled by a director and officer of the Company 97,500 97,500 Director and officer of the Company 176,000 176,000 $ 712,012 $ 726,754 During the nine-month period ended September 30, 2025, the Company incurred $33,994 (September 30, 2024 - $44,663) in deferred exploration expenses for the Palmetto and Giroux Projects. Additionally, the annual exploration lease payment of $27,640 for the Giroux Project, payable to MSM Resources, LLC (controlled by the same director and officer of the Company) on April 20, 2025, was paid on July 1, 2025 (2024 - $27,496) (Note 4). 8. Financial Instruments and Financial Risk Management The Company is exposed in varying degrees to a variety of financial instrument-related risks. The Board of Directors approves and monitors the risk management processes, inclusive of documented investment policies, counterparty limits, and controlling and reporting structures. The type of risk exposure and the --- way in which such exposure is managed is provided as follows: Credit risk Credit risk is the risk that one party to a financial instrument will fail to discharge an obligation and cause the other party to incur a financial loss. The Company’s primary exposure to credit risk is on its cash held in bank accounts. The majority of cash is deposited in bank accounts held with major banks in Canada and the United States. As most of the Company’s cash is held by two banks, there is a concentration of credit risk. This risk is managed by using major banks that are rated high credit quality financial institutions. Liquidity risk Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company has a planning and budgeting process in place to help determine the funds required to support the Company’s normal operating requirements on an ongoing basis. The Company ensures that there are sufficient funds to meet its short-term business requirements, considering its anticipated cash flows from operations and its holdings of cash. Historically, the Company's sole source of funding has been the issuance of equity securities for cash, primarily through private placements. The Company’s access to financing is always uncertain. There can be no assurance of continued access to significant equity funding. - 10 - SMOOTH ROCK VENTURES CORP. NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2025 AND 2024 (Unaudited, Expressed in Canadian Dollars) Currency risk Currency risk is the risk that the fair values of future cash flows of a financial instrument will fluctuate because they are denominated in currencies that differ from the respective functional currency. The Company is exposed to foreign currency risk on fluctuations related to cash, prepaid expenses, deposits, accounts payable and related party payables that are denominated in US dollars. The following table illustrates the impact of a 10% increase and a 10% decrease in the foreign exchange rate on the fair value of the financial assets and liabilities as at September 30, 2025: Currency Balance at September 30, 2025 10% Increase in FX rate 10% Decrease in FX rate Cash US$ $ 185,415 $ 203,957 $ 166,874 Deposits US$ 14,417 15,858 12975 Due to related parties US$ (438,512) (482,363) (394,660) Total $ (238,680) $ (262,548) $ (214,811) Interest rate risk Interest rate risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The Company is not exposed to significant interest rate risk. Fair value The fair value of the Company’s financial assets and liabilities approximates their carrying amount due to their short terms of maturity. Financial instruments measured at fair value are classified into one of three levels in the fair value hierarchy according to the relative reliability of the inputs used to estimate the fair values. The three levels of the fair value hierarchy are: Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities; Level 2 – Inputs other than quoted prices that are observable for the asset or liability either directly or indirectly; and Level 3 – Inputs that are not based on observable market data. The Company’s financial instruments classified as level 1 include cash. 9. Capital Management The Company manages its capital, consisting of share and worki --- ng capital, in a manner consistent with the risk characteristic of the assets it holds. All sources of financing are analyzed by management and approved by the Board of Directors. The Company’s objectives when managing capital is to safeguard the Company’s ability to continue as a going concern and to support the exploration and development of its exploration and evaluation assets and to sustain future development of its business. The Company is meeting its objective of managing capital through preparing short-term and long-term cash flow analysis to ensure an adequate amount of liquidity. The Company is not subject to any externally imposed capital restrictions. There were no changes in the Company's approach to capital management during the period.
View at source ↗