None
SEDAR Interim Financial Statements

MANN · Price
[
{
"companyName": "Manning Ventures Inc.",
"reportingPeriodEnd": "2025-08-31",
"reportStatus": "Unaudited",
"auditorName": null,
"auditorKeyMatters": [],
"balanceSheet": {
"cash": 56577,
"amountsReceivable": 2204,
"prepaidExpenses": 1041,
"totalCurrentAssets": 59822,
"explorationAndEvaluationAssets": 157545,
"totalAssets": 217367,
"accountsPayableAndAccruedLiabilities": 702515,
"flowThroughSharePremiumLiability": 79288,
"loanPayable": 100000,
"totalLiabilities": 881803,
"shareCapital": 11341569,
"reserves": 2251863,
"deficit": -14257868,
"totalEquity": -664436,
"totalLiabilitiesAndEquity": 217367
},
"incomeStatement": {
"consulting": 5100,
"evaluationAndExplorationExpenses": 690790,
"filing": 11032,
"insurance": 22347,
"investorRelations": 1458,
"managementAndDirectorsFee": 29500,
"marketing": 4623,
"officeAndAdministration": 99457,
"professionalFees": 27639,
"stockBasedCompensation": 0,
"transferAgent": 12087,
"totalExpenses": -904033,
"foreignExchange": -1086,
"interestExpense": -22086,
"gainOnDebtSettlement": 36807,
"lossAndComprehensiveLoss": -890398,
"basicAndDilutedLossPerShare": -0.03,
"weightedAverageNumberOfSharesOutstanding": 34009963
},
"cashFlowStatement": {
"netLossForThePeriod": -890398,
"changesInAmountsReceivable": 129,
"changesInPrepaidExpenses": 487160,
"changesInAccountsPayableAndAccruedLiabilities": 3338,
"netCashUsedInOperatingActivities": -399771,
"explorationAndEvaluationAcquisitionCash": -38361,
"explorationAndEvaluationExpenditures": -38035,
"netCashUsedInInvestingActivities": -76396,
"proceedsFromShortTermLoansNetOfFinancingFee": 200000,
"financingFee": -5000,
"repaymentOfShortTermLoans": -100000,
"netCashProvidedByFinancingActivities": 95000,
"changeInCash": -304771,
"cashBeginningOfPeriod": 361348,
"cashEndOfPeriod": 56577
},
"investmentsAndOtherAssets": [
{
"type": "Mineral Property",
"description": "Bounty Lithium Property (100% interest, subject to 2% NSR royalty)",
"ownershipPercentage": 100,
"value": 157545,
"notes": "Acquired December 15, 2021. Carrying value represents costs incurred to date."
},
{
"type": "Mineral Property",
"description": "Wholly-owned subsidiary: Wabush Iron Ore Inc. (Hope Lake, Lac Simone projects - terminated and impaired)",
"ownershipPercentage": 100,
"value": null,
"notes": "Terminated and fully impaired in year ended November 30, 2024. Not carrying value."
},
{
"type": "Mineral Property",
"description": "Wholly-owned subsidiary: Red Bay Exploration Inc. (Red Indian, Little Sheep, Butterfly Pond, Mount Hogan projects - terminated and impaired)",
"ownershipPercentage": 100,
"value": null,
"notes": "Terminated and fully impaired in years ended November 30, 2023 and 2024. Not carrying value."
},
{
"type": "Marketable Securities",
"description": "Cash",
"ownershipPercentage": null,
"value": 56577,
"notes": "Held with a major Canadian financial institution."
}
],
"shareStructure": {
"authorizedShares": "unlimited",
"issuedShares": 34009963,
"classesOfShares": ["Common shares without par value"],
"warrants": [
{
"number": 208000,
"exercisePrice": 0.30,
"expiryDate": "2025-12-23"
}
],
"options": [
{
"number": 125000,
"exercisePrice": 0.80,
"expiryDate": "2026-01-20"
},
{
"number": 75000,
"exercisePrice": 0.40,
"expiryDate": "2028-02-08"
}
],
"rightsOrConvertibleInstruments": null
},
"managementCompensation": {
"currency": "CAD",
"periods": [
{
"period": "nine months ended August 31, 2025",
"consultingFee": 0,
"managementFee": 29500,
"payroll": 5000,
"total": 34500
},
{
"period": "nine months ended August 31, 2024",
"consultingFee": 69231,
"managementFee": 90000,
"payroll": 95760,
"total": 254991
}
],
"namedIndividuals": [],
"otherRelatedPartyTransactions": [
{
"counterparty": "Key management personnel (directors and officers)",
"description": "Amounts due in accounts payable and accrued liabilities",
"amount": 21000,
"period": "As at August 31, 2025"
},
{
"counterparty": "Key management personnel (directors and officers)",
"description": "Short-term loan payable (non-interest bearing, on demand)",
"amount": 100000,
"period": "As at August 31, 2025"
}
]
},
"subsequentEvents": [
{
"eventDate": "2025-09-17",
"description": "Executed debt settlement agreements to settle $578,500 in debt by issuing 23,140,000 common shares.",
"impactValue": 578500
}
],
"derivedMetrics": {
"cashPerShare": 0.0017,
"workingCapitalPerShare": -0.0198
}
}
]